XML 95 R69.htm IDEA: XBRL DOCUMENT v3.22.1
Financial instruments and risk management (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about financial instruments [abstract]  
Schedule of fair value hierarchy of financial instruments, assets
The accounting classifications of the Company's consolidated financial instruments and fair value hierarchy are shown below:
Carrying amountFair value
December 31,December 31,
DescriptionLevel2021202020212020
Assets
Cash and cash equivalents23,073,799 3,064,815 3,073,799 3,064,815 
Short-term investments2908,149 946,281 908,149 946,281 
Accounts receivable 997,893 875,382 997,893 875,382 
Aircraft sublease receivables274,198 312,937 274,198 312,937 
Security deposits and maintenance reserves1,964,419 1,554,042 1,964,419 1,554,042 
Derivative financial instruments2353,817 428,309 353,817 428,309 
Liabilities
Loans and financing (9,381,945)(5,894,515)(8,973,383)(5,414,689)
Loans and financing - conversion right2(636,786)(1,465,999)(636,786)(1,465,999)
Lease liabilities(14,890,575)(12,520,812)(14,890,575)(12,520,812)
Accounts payable(2,335,165)(2,561,727)(2,335,165)(2,561,727)
Accounts payable – supplier finance(3,694)(157,801)(3,694)(157,801)
Reimbursement to customers(173,686)(221,342)(173,686)(221,342)
Insurance premiums payable (92,793)(52,427)(92,793)(52,427)
Derivative financial instruments 2(287,051)(421,034)(287,051)(421,034)
Schedule of fair value hierarchy of financial instruments, liabilities
The accounting classifications of the Company's consolidated financial instruments and fair value hierarchy are shown below:
Carrying amountFair value
December 31,December 31,
DescriptionLevel2021202020212020
Assets
Cash and cash equivalents23,073,799 3,064,815 3,073,799 3,064,815 
Short-term investments2908,149 946,281 908,149 946,281 
Accounts receivable 997,893 875,382 997,893 875,382 
Aircraft sublease receivables274,198 312,937 274,198 312,937 
Security deposits and maintenance reserves1,964,419 1,554,042 1,964,419 1,554,042 
Derivative financial instruments2353,817 428,309 353,817 428,309 
Liabilities
Loans and financing (9,381,945)(5,894,515)(8,973,383)(5,414,689)
Loans and financing - conversion right2(636,786)(1,465,999)(636,786)(1,465,999)
Lease liabilities(14,890,575)(12,520,812)(14,890,575)(12,520,812)
Accounts payable(2,335,165)(2,561,727)(2,335,165)(2,561,727)
Accounts payable – supplier finance(3,694)(157,801)(3,694)(157,801)
Reimbursement to customers(173,686)(221,342)(173,686)(221,342)
Insurance premiums payable (92,793)(52,427)(92,793)(52,427)
Derivative financial instruments 2(287,051)(421,034)(287,051)(421,034)
Schedule of maturity of non-derivative financial liabilities
The maturity schedules of the Company’s consolidated financial liabilities as of December 31, 2021 are as follows:
December 31, 2021
DescriptionCarrying amountContractual cash flows2022202320242025After 2026
Accounts payable2,335,165 2,335,165 1,771,663 150,477 191,160 86 221,779 
Accounts payable – supplier finance3,694 3,694 3,694 — — — — 
Loans and financing10,018,731 10,143,516 1,039,198 1,298,922 2,443,293 1,978,628 3,383,475 
Lease liabilities14,890,575 28,424,354 3,802,070 4,056,001 4,015,746 3,397,128 13,153,409 
Derivative obligations287,051 287,051 77,509 68,534 141,008 — — 
Insurances premiums payable92,793 92,793 92,793 — — — — 
Reimbursement to customers173,686 173,686 173,686 — — — — 
27,801,695 41,460,259 6,960,613 5,573,934 6,791,207 5,375,842 16,758,663 
Disclosure of market risk [text block]
During the years ended December 31, 2021, 2020 and 2019, gains and losses were recognized in statements of operations as follows:
December 31,
Description202120202019
Gain (loss) on interest rate risk48,571 30,949 142,220 
Gain (loss) on aviation fuel price risk (“QAV”)75,075 (1,371,941)115,189 
Gain (loss) on foreign exchange risk(88,675)(74,371)68,043 
34,971 (1,415,363)325,452 
Schedule of foreign exchange risk
The exposure to the main exchange differences is as follows:
Exposure to US$Exposure to €
December 31,December 31,
Description2021202020212020
Assets
Cash and cash equivalents and short-term investments 244,239 262,309 911,071 854,462 
Accounts receivable 100,640 232,950 — — 
Security deposits and maintenance reserves1,918,517 1,540,231 — — 
Aircraft sublease receivables274,198 312,937 — — 
Derivative rights— 155,920 — — 
Other assets154,198 60,576 — — 
Total assets2,691,792 2,564,923 911,071 854,462 
Liabilities
Accounts payable(624,162)(831,429)— — 
Loans and financing(8,506,445)(5,741,253)— — 
Lease liabilities(14,814,400)(12,463,426)— — 
Derivative obligations— (81,274)— — 
Provisions and other liabilities(3,808,012)(951,348)— — 
Total liabilities(27,753,019)(20,068,730)— — 
Net exposure(25,061,227)(17,503,807)911,071 854,462 
Net exposure in foreign currency(4,490,857)(3,368,254)144,134 133,972 
Disclosure of capital management The Company seeks capital alternatives in order to satisfy its operational needs, aiming at a capital structure that it considers adequate for the financial costs and the maturity dates of funding and its guarantees. The Company continuously monitors its net indebtedness.
Schedule of maturity of derivative financial liabilities
The maturity schedules of the Company’s consolidated financial liabilities as of December 31, 2021 are as follows:
December 31, 2021
DescriptionCarrying amountContractual cash flows2022202320242025After 2026
Accounts payable2,335,165 2,335,165 1,771,663 150,477 191,160 86 221,779 
Accounts payable – supplier finance3,694 3,694 3,694 — — — — 
Loans and financing10,018,731 10,143,516 1,039,198 1,298,922 2,443,293 1,978,628 3,383,475 
Lease liabilities14,890,575 28,424,354 3,802,070 4,056,001 4,015,746 3,397,128 13,153,409 
Derivative obligations287,051 287,051 77,509 68,534 141,008 — — 
Insurances premiums payable92,793 92,793 92,793 — — — — 
Reimbursement to customers173,686 173,686 173,686 — — — — 
27,801,695 41,460,259 6,960,613 5,573,934 6,791,207 5,375,842 16,758,663 
Gain (loss) on foreign exchange risk  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of sensitivity analysis of financial instruments The table below shows the sensitivity analysis and the effect on the result of the exchange rate fluctuation in the amount exposed as of December 31, 2021:
Exposure to US$Exposure to €
DescriptionRateDecember 31,
2021
RateDecember 31,
2021
Net exposure at 12/31/20215.5805 (25,061,227)6.3210 911,071 
Effect on profit or loss
Foreign currency devaluation by -50%2.7903 12,530,613 3.1605 (455,536)
Foreign currency devaluation by -25%4.1854 6,265,307 4.7408 (227,768)
Foreign currency appreciation by 50%8.3708 (12,530,613)9.4815 455,536 
Foreign currency appreciation by 25%6.9756 (6,265,307)7.9013 227,768 
Gain (loss) on aviation fuel price risk (“QAV”)  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of sensitivity analysis of financial instruments The table below shows the sensitivity analysis in US dollars of the fluctuation of aviation fuel barrel prices:
Exposure to HOA(a)
Description
Price(b)
December 31, 2021
HOA reference price at 12/31/2021$227 9,383 
Effect on profit or loss
HOA devaluation by -50%$114 (266,776)
HOA devaluation by -25%$170 (128,745)
HOA appreciation by 50%$341 287,779 
HOA appreciation by 25%$284 148,534 
(a)HOA – Heating Oil
(b)Average price in US dollar, per gallon, projected for the next 12 months.
Gain (loss) on interest rate risk  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of sensitivity analysis of financial instruments
As of December 31, 2021, the Company held financial investments and debts linked to various types of rates. In the sensitivity analysis of non-derivative financial instruments, the impact on annual interest was only considered on positions with values exposed to such fluctuations, according to the scenarios shown below:
Consolidated
Exposure to CDIExposure to LIBOR rate
DescriptionRate p.a.December 31,
2021
Rate (p.a.) (a)
December 31,
2021
Net exposure at 12/31/20219.15 %120,866 0.27 %(1,540)
Effect on profit or loss
Interest rate devaluation by -50%4.58 %(60,433)0.13 %770 
Interest rate devaluation by -25%6.86 %(30,217)0.20 %385 
Interest rate appreciation by 50%13.73 %60,433 0.40 %(770)
Interest rate appreciation by 25%11.44 %30,217 0.33 %(385)
(a)Weighted rate.