XML 92 R66.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based option plan (Tables)
 12 Months Ended
Dec. 31, 2021
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of range of exercise prices of outstanding share options
Number of shares
Description
Stock option plan(a)
Restricted stock option plan(b)
Phantom
 Shares(c)
As of December 31, 20198,184,768589,394965,908
Granted—1,382,5824,793,582
Exercised(2,076,558)(244,947)(3,568)
Canceled—(74,024)(898,881)
As of December 31, 20206,108,2101,653,0054,857,041
Granted—300,000580,000
Exercised(2,035,286)(495,093)(140,253)
Canceled(149,238)(91,526)(160,106)
As of December 31, 20213,923,6861,366,3865,136,682
Expense
DescriptionStock option planRestricted stock option plan
Phantom
Shares(d)
As of December 31, 201912,7426,15213,373
As of December 31, 20209,48913,42128,842
As of December 31, 20215,93315,877(4,630)
(a)
As of December 31, 2021, the weighted average exercise price is R$11.79 (R$15.12 as of December 31, 2020).
(b)
The amount of 136,361 shares is equivalent to R$5,805 of income tax withheld by the Company.
(c)
As of December 31, 2021, the total obligation related to the Phantom Shares plan is R$49,828 (R$62,351 as of December 31, 2020).
(d)
Due to the negative variation in the share value, from R$39.30 to R$24.36, in the year ended December 31, 2021, there was a decrease in the estimate of remuneration and consequently a reversal of the obligation recognized in previous periods.
Stock option plan  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of range of exercise prices of outstanding share options
Disclosure of number and weighted average exercise prices of other equity instruments
Date of grantShare exercise priceFair value of option on the date of grantEstimated volatility of share priceExpected dividendRisk-free return rateAverage remaining maturity (in years)Total options grantedTotal outstanding options Total vested options
December 11, 2009R$3.42 R$1.93 47.67 %1.10 %8.75 %05,032,800 212,420 212,420 
March 24, 2011R$6.44 R$4.16 54.77 %1.10 %12.00 %01,572,000 84,000 84,000 
April 05, 2011R$6.44 R$4.16 54.77 %1.10 %12.00 %0656,000 7,500 7,500 
June 30, 2014R$19.15 R$11.01 40.59 %1.10 %12.46 %02,169,122 750,927 750,927 
July 01, 2015R$14.51 R$10.82 40.59 %1.10 %15.69 %0627,810 210,555 210,555 
January 07, 2016R$14.50 R$10.14 43.07 %1.10 %12.21 %0820,250 317,837 317,837 
July 06, 2017R$22.57 R$12.82 43.35 %1.10 %10.26 %0680,467 471,745 471,745 
March 14, 2017R$11.85 R$4.82 50.64 %1.10 %11.32 %0.19,343,510 1,868,702 43,603 
20,901,959 3,923,686 2,098,587 
Restricted stock options plan  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of number and weighted average exercise prices of other equity instruments
Date of grantFair value of share
(in reais)		Total
granted		Total not
exercised
June 30, 2014R$ 21.00487,670—
July 01, 2015R$ 21.00294,286—
July 01, 2016R$ 21.00367,184—
July 06, 2017R$ 24.17285,0641,550
August 07, 2018R$ 24.43291,60961,222
August 05, 2019R$ 51.65170,00072,503
June 19, 2020R$ 21.801,382,582947,723
July 07, 2021R$ 42.67300,000283,388
3,578,3951,366,386
Stock purchase plan  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of number and weighted average exercise prices of other equity instruments
Date of grantExercise pricePrice at the date of grantCurrent share priceFair value at the date of grantEstimated volatility of share priceExpected dividendRisk-free return rateAverage remaining maturity
(in years)		Total grantedTotal outstanding
August 07, 2018R$ 20.43R$ 40.41R$ 24.36R$ 11.9834.00 %1.10 %6.40 %0.6707,400 88,404 
August 05, 2019R$ 42.09R$ 25.34R$ 24.36R$ 11.9838.80 %1.10 %6.40 %1.6405,000 14,201 
April 30, 2020R$ 10.35R$ 17.40R$ 24.36R$ 11.9853.22 %0.00 %3.02 %1.33,250,000 2,985,488 
April 30, 2020R$ 10.35R$ 17.40R$ 24.36R$ 11.9853.22 %0.00 %3.02 %2.31,600,000 1,495,421 
August 17, 2021R$ 33.99R$ 33.99R$ 24.36R$ 10.2952.04 %0.00 %8.56 %3.6580,000 553,168 
6,542,400 5,136,682