XML 83 R57.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and financing (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about borrowings [abstract]  
Schedule of Loans and Financing
DescriptionNominal rate p.a.MaturityDecember 31,
2020
FundingVariation of conversion rightPayment of principalPayment of interestInterest incurredForeign currency exchangeAmortized costDecember 31,
2021
In foreign currency  - US$
Working capital
Senior notes - 20245.9%Oct/242,076,310 — — — (129,680)127,437 156,163 6,680 2,236,910 
Senior notes - 20267.3%Jun/26— 2,976,795 — — (122,803)127,840 294,660 21,526 3,298,018 
Other1.0%Jun/23160,534 — — (170,547)(1,110)1,095 15,030 — 5,002 
Convertible debentures(a)
6.0% to 7.5%
Oct/252,419,704 — (829,213)— — 201,303 77,451 3,756 1,873,001 
Aircraft and engines
3.0% to 6.0%
Mar/291,076,442 — — (37,029)(85,543)51,050 82,722 4,311 1,091,953 
Libor 3M + 2.6%
Mar/228,263 — — (7,525)(178)189 477 335 1,561 
In local currency - R$
Working capital
CDI + 2.0% to 6.0%
Feb/24709,668 46,478 — (103,065)(56,750)47,180 — 188 643,699 
10.0%Sep/2543,443 — — (20,329)(3,642)3,730 — — 23,202 
5.0%Jun/2110,846 — — (11,151)(184)159 — 330 — 
TJLP + 5.0%
Jun/2112,524 — — (12,571)(394)441 — — — 
Debentures
CDI + 3.0%
Dec/23690,904 — — — (16,000)52,784 — 5,329 733,017 
Aircraft and engines
 6.0% to 7.3%
Mar/27116,374 — — (32,606)(5,901)6,341 — 122 84,330 
Selic + 2.8% to 5.5%
May/2535,502 — — (5,880)(4,060)2,436 — 40 28,038 
Total in R$7,360,514 3,023,273 (829,213)(400,703)(426,245)621,985 626,503 42,617 10,018,731 
Current liabilities858,332 1,023,390 
Non-current liabilities6,502,182 8,995,341 
DescriptionNominal rate p.a.MaturityDecember 31,
2019
FundingVariation of conversion rightDebt acknow-
ledgment
Business combination - Azul ConectaPayment of principalPayment of interestInterest incurredForeing exchanges variationsAmortized costDecember 31,
2020
In foreign currency  - US$
Working capital
1% to 5.9%
Oct/241,727,882 4,682 — — — (907)(137,795)132,033 504,766 6,183 2,236,844 
Debentures
6.0% to 7.5%
Oct/25— 1,702,155 755,354 — — — — 25,116 (82,358)19,437 2,419,704 
Aircraft and engines
4.7% to 6.0% Libor 3M + 2.4% to 2.9%
Libor 6M + 2%
Mar/29896,232 — — — — (111,703)(23,880)54,178 268,404 1,474 1,084,705 
In local currency - R$
Working capital
5.0% to 10.7%
CDI + 2% to 6%
TJLP + 5%
Dec/2337,355 229,386 — 527,375 4,975 (58,746)(3,366)39,395 — 107 776,481 
Debentures
CDI + 3%
6.0% to 6.5%
Dec/23692,407 — — — — — (18,459)24,238 — (7,282)690,904 
Aircraft and engines
Selic + 2.8% to 5.5%
TJLP + 5%
May/25164,280 — — — 11,565 (21,052)(10,241)7,649 — (325)151,876 
Total in R$3,518,156 1,936,223 755,354 527,375 16,540 (192,408)(193,741)282,609 690,812 19,594 7,360,514 
Current 481,227 858,332 
Non-current 3,036,929 6,502,182 
(a)
The balance contains the conversion right in the amount of R$636,786 (as of December 31, 2020 – R$1,465,999).
Schedule of amortization of long-term debt
December 31,
Description20212020
2022— 743,137 
20231,242,042 914,343 
20242,417,304 2,264,451 
20251,959,558 2,551,701 
20263,357,741 13,990 
After 202618,696 14,560 
8,995,341 6,502,182 
Covenants
As of December 31, 2021, the Company has loans and financing subject to covenants related to the indebtedness level and the debt service coverage ratio.
Covenant related to:Indicators for the measurementFrequency of measurement
9th and 10th issue of debentures
(i) Adjusted debt service coverage ratio (DSCR) equal to or greater than 1.2; and
(ii) Financial leverage less than or equal to 6.5.
Annual
Credit facility agreement (CFA)
(i) Adjusted debt service coverage ratio (DSCR) equal to or greater than 1.2; and
(ii) Financial leverage less than or equal to 6.5.
Annual
Aircraft financing
(i) Adjusted debt service coverage ratio (DSCR) equal to or greater than 1.2; and
(ii) Financial leverage less than or equal to 5.5.
Quarterly/Annual
Aircraft financing
(i) Adjusted debt service coverage ratio (DSCR) equal to or greater than 1.2; and
(ii) Financial leverage less than or equal to 6.5.
Annual
The Company previously requested a waiver to the counterparties, and obtained it in 2021. Therefore, the related debt is still classified in these financial statements according to the contractual flow originally established.