XML 68 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Business combinations (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [abstract]  
Disclosure of detailed information about business combination
DescriptionFair value of assets and liabilities
Assets
Cash and cash equivalents3,971 
Accounts receivable3,637 
Inventories1,624 
Taxes recoverable1,399 
Other assets458 
Property and equipment(a)
74,205 
Intangible assets(b)
44,351 
129,645 
Liabilities
Loans and financing(16,540)
Accounts payable(5,764)
Salaries, accruals and payroll charges(2,707)
Taxes payable(824)
Provision for tax, civil and labor risks(c)
(136,507)
Other liabilities(650)
(162,992)
Net assets acquired(33,347)
Consideration at present value114,568 
Goodwill147,915 
Cash flows
Net cash acquired with subsidiary3,971 
Payment(62,684)
Net cash flow from acquisition(58,713)
(a)
The Company carried out the fair value measurement of property and equipment based on conditions at the acquisition date. Fair value recognized in this line item amounts to R$56,820.
(b)
The Company recognized the value from possible contingencies of the Congonhas airport slots as intangible asset. These rights were assessed based on an analysis of the discounted cash flow prepared by independent experts. The amount attributed to these items was R$44,351.
(c)
The Company recognized the fair value of R$135,320 related to provision for tax, civil and labor risks, that is, existing and not recognized in the acquiree’s statement of financial position at the acquisition date.