XML 32 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET
NOTE 7:       GOODWILL AND INTANGIBLE ASSETS, NET
 
  a.
Intangible Assets:

 

 

  December 31, 2021  

 

 

Weighted average remaining useful life (in years)

   

Balance

 

Gross carrying amount:

               

Technology

    3.25     $ 4,700  

Customer relationship

    3.87       2,419  

Tradename

    1.42       980  

 

               

 

            8,099  

Accumulated amortization and impairments:

               

Technology

            (3,323 )

Customer relationship

            (2,049 )

Tradename

            (818 )

 

               

 

            (6,190 )

 

               

Intangible assets, net

          $ 1,909  

 

 

  December 31, 2020  

 

 

Weighted average remaining useful life (in years)

   

Balance

 

Gross carrying amount:

               

Technology

    3.98     $ 4,700  

Customer relationship

    3.74       2,340  

Tradename

    2.42       980  

 

               

 

            8,020  

Accumulated amortization and impairments:

               

Technology

            (2,759 )

Customer relationship

            (1,706 )

Tradename

            (720 )

 

               

 

            (5,185 )

 

               

Intangible assets, net

          $ 2,835  

 

During the year ended December 31, 2021, 2020 and 2019, the Company recorded amortization expenses in the amount of $1,005, $917 and $630, respectively, included in cost of revenue and sales and marketing expenses in the statements of operations.

 

  b.

The estimated future amortization expense of intangible assets as of December 31, 2021, is as follows:

 

 

 

December 31,

 

 

       

2022

  $ 666  

2023

    554  

2024

    478  

2025

    148  

2026

    50  

2027

    13  

 

       

 

  $ 1,909  
  c.

In April 2018, the Company acquired some of the assets of Rapt Media, Inc. (the "Assets") for a consideration that varied depending on the gains that the Assets derived during a three-year period (the “Period”) following the closing date of the purchase of the Assets (the "Transaction").

 

The Transaction was accounted for as an asset acquisition. The Company recognized an asset and liability simultaneously when revenue derived from the Assets was recognized. The useful life of the Assets is four years from the Transaction's closing date.

 

The Period ended in April 2021, when up to that date, the Company had capitalized an amount of $595.

 

During the years ended December 31, 2021, 2020 and 2019, the Company capitalized $79, $163 and $202, respectively, with respect to the Transaction.

 

  d.

Changes in goodwill for the years ending December 31, 2021, 2020 and 2019, were as follows:

 

 

Enterprise, Education and Technology

   

Media and Telecom

   

Total

 

 

                       

Balance as of January 1, 2019

  $ -     $ 9,381     $ 9,381  

 

                       

Additions

    -       -       -  

 

                       

Balance as of January 1, 2020

    -       9,381       9,381  

 

                       

Additions

   

1,689

      -      

1,689

 
                         

Balance as of January 1, 2021

   

1,689

     

9,381

     

11,070

 
                         

Additions

    -       -       -  

 

                       

Balance as of December 31, 2021

  $ 1,689     $ 9,381     $ 11,070  
 

Since the Company's inception, no goodwill impairment charges were recorded.