Nevada
|
74-3237581
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S. Employer Identification No.)
|
Note About Forward-Looking Statements
|
3
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
4
|
|
|
|
Item 1.
|
Consolidated Financial Statements
|
4
|
|
|
|
|
Consolidated Balance Sheets (Unaudited)
|
4
|
|
|
|
|
Consolidated Statements of Operations (Unaudited)
|
5
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
6
|
|
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
7
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
15
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market
Risk
|
20
|
|
|
|
Item 4.
|
Controls and Procedures
|
20
|
|
|
|
PART II
|
OTHER INFORMATION
|
21
|
|
|
|
Item 1.
|
Legal Proceedings
|
21
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of
Proceeds
|
21
|
|
|
|
Item 6.
|
Exhibits
|
21
|
|
|
|
|
Signatures
|
23
|
TORCHLIGHT ENERGY RESOURCES, INC.
|
|
|
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
|
|
|
|
|
March
31,
|
December
31,
|
|
2017
|
2016
|
ASSETS
|
||
Current
assets:
|
|
|
Cash
|
$140,039
|
$1,769,499
|
Accounts
receivable
|
599,320
|
603,446
|
Production
revenue receivable
|
6,970
|
7,325
|
Prepayments
- development costs
|
327,468
|
583,347
|
Prepaid
expenses
|
-
|
26,829
|
Total
current assets
|
1,073,797
|
2,990,446
|
|
|
|
Oil
and gas properties, net
|
13,738,014
|
9,392,288
|
Office
equipment, net
|
26,627
|
29,848
|
Other
assets
|
7,709
|
21,066
|
|
|
|
TOTAL
ASSETS
|
$14,846,147
|
$12,433,648
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||
Current
liabilities:
|
|
|
Accounts
payable
|
$227,518
|
$422,684
|
Funds
received pending settlement
|
520,400
|
520,400
|
Accrued
payroll
|
560,176
|
565,176
|
Related
party payables
|
274,544
|
237,044
|
Convertible
promissory notes, (Series B) net of discount of
|
|
|
$45,511
at March 31, 2017 and $91,379 at December 31, 2016
|
3,523,989
|
3,478,121
|
Due
to working interest owners
|
54,320
|
54,320
|
Interest
payable
|
-
|
6,049
|
Total
current liabilities
|
5,160,947
|
5,283,794
|
|
|
|
Asset
retirement obligation
|
7,092
|
7,051
|
|
|
|
Total
liabilities
|
5,168,039
|
5,290,845
|
|
|
|
Commitments
and contingencies
|
-
|
-
|
|
|
|
Stockholders’
equity:
|
|
|
Preferred
stock, par value $.001, 10,000,000 shares authorized;
|
|
|
-0-
issued and outstanding at March 31, 2017 and December 31,
2016
|
-
|
-
|
Common
stock, par value $0.001 per share; 100,000,000 shares
authorized;
|
58,443
|
55,100
|
58,439,564
issued and outstanding at March 31, 2017
|
|
|
55,096,503
issued and outstanding at December 31, 2016
|
|
|
Additional
paid-in capital
|
93,263,733
|
89,675,488
|
Accumulated
deficit
|
(83,644,068)
|
(82,587,785)
|
Total
stockholders' equity
|
9,678,108
|
7,142,803
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$14,846,147
|
$12,433,648
|
TORCHLIGHT ENERGY RESOURCES, INC.
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
|
|
|
|
|
|
|
|
|
Three
Months
|
Three
Months
|
|
Ended
|
Ended
|
|
March 31, 2017
|
March 31, 2016
|
Revenue
|
|
|
Oil
and gas sales
|
$12,950
|
$194,235
|
SWD
and royalties
|
-
|
78
|
|
|
|
Cost
of revenue
|
(4,157)
|
(105,998)
|
|
|
|
Gross
profit
|
8,793
|
88,315
|
|
|
|
Operating
expenses:
|
|
|
General
and administrative expense
|
993,404
|
951,285
|
Depreciation,
depletion and amortization
|
24,517
|
621,972
|
Total
operating expenses
|
1,017,921
|
1,573,257
|
|
|
|
Other
(income) expense
|
|
|
Interest
income
|
(111)
|
-
|
Interest
and accretion expense
|
47,266
|
122,376
|
Total
other (income) expense
|
47,155
|
122,376
|
|
|
|
Net
loss before taxes
|
(1,056,283)
|
(1,607,318)
|
|
|
|
Provision
for income taxes
|
-
|
-
|
|
|
|
Net loss
|
$(1,056,283)
|
$(1,607,318)
|
|
|
|
Loss
per share:
|
|
|
Basic
and Diluted
|
$(0.02)
|
$(0.05)
|
Weighted
average shares outstanding:
|
|
|
Basic
and Diluted
|
57,337,607
|
34,662,567
|
TORCHLIGHT ENERGY RESOURCES, INC.
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited)
|
|
|
|
Three
Months
|
Three
Months
|
|
Ended
|
Ended
|
|
March 31, 2017
|
March 31, 2016
|
Cash Flows From Operating Activities
|
|
|
Net
loss
|
$(1,056,283)
|
$(1,607,318)
|
Adjustments
to reconcile net loss to net cash from operations:
|
|
|
Stock
based compensation
|
312,158
|
82,922
|
Accretion
of convertible note discounts
|
45,868
|
48,498
|
Depreciation,
depletion and amortization
|
24,517
|
621,972
|
Change
in:
|
|
|
Accounts
receivable
|
4,126
|
241,812
|
Production
revenue receivable
|
355
|
(4,650)
|
Prepayment
of development costs
|
255,879
|
(88,614)
|
Prepaid
expenses
|
26,829
|
38,776
|
Other
assets
|
13,357
|
24,397
|
Accounts
payable and accrued liabilities
|
(150,167)
|
1,367,276
|
Accounts
payable related party
|
37,500
|
-
|
Due
to working interest owners
|
-
|
5,087
|
Interest
payable
|
(6,049)
|
109,783
|
Net cash from operating activities
|
(491,910)
|
839,941
|
|
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
Investment
in oil and gas properties
|
(1,137,550)
|
(1,523,419)
|
Net cash from investing activities
|
(1,137,550)
|
(1,523,419)
|
|
|
|
|
|
|
Cash Flows From Financing Activities
|
|
|
Preferred
dividends paid in cash
|
-
|
(112,430)
|
Proceeds
from promissory notes
|
-
|
505,652
|
Repayment
of promissory notes
|
-
|
(109,742)
|
Net cash from financing activities
|
-
|
283,480
|
|
|
|
Net change in cash
|
(1,629,460)
|
(399,998)
|
Cash - beginning of period
|
1,769,499
|
1,026,600
|
|
|
|
Cash - end of period
|
$140,039
|
$626,602
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: (Non Cash
Items)
|
|
|
Common
stock issued for services
|
$50,000
|
$53,173
|
Common
stock issued for lease interests
|
$-
|
$971,966
|
Mineral
interests received in warrant exercise
|
$3,229,431
|
$-
|
Warrants
issued in connection with promissory notes
|
$-
|
$27,750
|
Warrants
issued for mineral interests
|
$-
|
$318,761
|
|
|
|
Cash
paid for interest
|
$105,618
|
$34,741
|
|
.
|
|
·
|
Level 1 inputs are quoted prices (unadjusted) in active markets for
identical assets or liabilities.
|
·
|
Level 2 inputs are quoted prices for similar assets and liabilities
in active markets or inputs that are observable for the asset or
liability, either directly or indirectly through market
corroboration.
|
·
|
Level 3 inputs are unobservable inputs based on management’s
own assumptions used to measure assets and liabilities at fair
value.
|
|
2017
|
2016
|
|
|
|
Evaluated
costs subject to amortization
|
$2,721,503
|
$1,470,939
|
Unevaluated
costs
|
16,493,200
|
13,376,742
|
Total
capitalized costs
|
19,214,703
|
14,847,681
|
Less
accumulated depreciation, depletion and amortization
|
(5,476,689)
|
(5,455,393)
|
Total
oil and gas properties
|
$13,738,014
|
$9,392,288
|
Exercise
|
Expiration Date in
|
|
||||
Price
|
2017
|
2018
|
2019
|
2020
|
2021
|
Total
|
|
|
|
|
|
|
|
$0.50
|
-
|
528,099
|
-
|
-
|
-
|
528,099
|
$0.70
|
-
|
-
|
-
|
1,700,000
|
-
|
1,700,000
|
$0.77
|
-
|
-
|
100,000
|
-
|
-
|
100,000
|
$1.00
|
150,000
|
-
|
54,366
|
-
|
1,500,000
|
1,704,366
|
$1.03
|
-
|
-
|
-
|
-
|
120,000
|
120,000
|
$1.08
|
-
|
-
|
37,500
|
-
|
-
|
37,500
|
$1.40
|
-
|
-
|
-
|
1,643,475
|
|
1,643,475
|
$1.64
|
-
|
-
|
-
|
-
|
200,000
|
200,000
|
$1.73
|
-
|
100,000
|
-
|
-
|
-
|
100,000
|
$1.80
|
-
|
-
|
-
|
500,000
|
-
|
500,000
|
$2.00
|
126,000
|
1,906,249
|
-
|
-
|
-
|
2,032,249
|
$2.03
|
-
|
2,000,000
|
-
|
-
|
-
|
2,000,000
|
$2.09
|
-
|
2,800,000
|
-
|
-
|
-
|
2,800,000
|
$2.23
|
-
|
-
|
-
|
832,512
|
|
832,512
|
$2.29
|
-
|
120,000
|
-
|
-
|
-
|
120,000
|
$2.50
|
-
|
-
|
35,211
|
-
|
-
|
35,211
|
$2.82
|
-
|
38,174
|
-
|
-
|
-
|
38,174
|
$3.50
|
-
|
-
|
15,000
|
-
|
-
|
15,000
|
$4.50
|
-
|
-
|
700,000
|
-
|
-
|
700,000
|
$5.00
|
170,000
|
-
|
-
|
-
|
-
|
170,000
|
$5.05
|
40,000
|
-
|
-
|
-
|
-
|
40,000
|
$6.00
|
-
|
523,123
|
22,580
|
-
|
-
|
545,703
|
$7.00
|
-
|
-
|
700,000
|
-
|
-
|
700,000
|
|
486,000
|
8,015,645
|
1,664,657
|
4,675,987
|
1,820,000
|
16,662,289
|
Exercise
|
Expiration Date in
|
|
||||
Price
|
2017
|
2018
|
2019
|
2020
|
2021
|
Total
|
|
|
|
|
|
|
|
$0.97
|
-
|
-
|
-
|
-
|
259,742
|
259,742
|
$1.57
|
-
|
-
|
-
|
5,997,163
|
-
|
5,997,163
|
$1.79
|
112,500
|
-
|
-
|
300,000
|
-
|
412,500
|
|
112,500
|
-
|
-
|
6,297,163
|
259,742
|
6,669,405
|
2017
|
|
Risk-free interest rate
|
1.47%
|
Expected volatility of common stock
|
113% - 114%
|
Dividend yield
|
0.00%
|
Discount due to lack of marketability
|
20%
|
Expected life of warrant
|
3 years - 4 years
|
2016
|
|
Risk-free interest rate
|
0.78%
|
Expected volatility of common stock
|
191% - 253%
|
Dividend yield
|
0.00%
|
Discount due to lack of marketability
|
20-30%
|
Expected life of warrant
|
3 years - 5 years
|
Asset
retirement obligation – December 31, 2015
|
$29,083
|
|
|
Accretion
Expense
|
41
|
Removal
of ARO for wells sold
|
(22,073)
|
|
|
Asset
retirement obligation – December 31, 2016
|
$7,051
|
|
|
Accretion
Expense
|
41
|
|
|
Asset
retirement obligation – March 31, 2017
|
$7,092
|
Property
|
Quarter
|
Oil Production {BBLS}
|
Gas Production {MCF}
|
Oil Revenue
|
Gas Revenue
|
Total Revenue
|
Marcelina
(TX)
|
Q1 - 2016
|
3,000
|
0
|
$92,546
|
$-
|
$92,546
|
Oklahoma
|
Q1 - 2016
|
2,026
|
21,148
|
54,289
|
38,624
|
92,913
|
Kansas
|
Q1 - 2016
|
312
|
0
|
8,854
|
-
|
8,854
|
Total Q1-2016
|
|
5,338
|
21,148
|
$155,689
|
$38,624
|
$194,313
|
|
|
|
|
|
|
|
Marcelina
(TX)
|
Q2 - 2016
|
917
|
0
|
$38,812
|
$-
|
$38,812
|
Oklahoma
|
Q2 - 2016
|
675
|
9,689
|
30,411
|
11,142
|
41,553
|
Kansas
|
Q2 - 2016
|
731
|
0
|
28,834
|
-
|
28,834
|
Total Q2-2016
|
|
2,323
|
9,689
|
$98,057
|
$11,142
|
$109,199
|
|
|
|
|
|
|
|
Marcelina
(TX)
|
Q3 - 2016
|
464
|
0
|
$20,190
|
$-
|
$20,190
|
Oklahoma
|
Q3 - 2016
|
180
|
2,830
|
7,925
|
6,170
|
14,095
|
Kansas
|
Q3 - 2016
|
0
|
0
|
-
|
-
|
-
|
Total Q3-2016
|
|
644
|
2,830
|
$28,115
|
$6,170
|
$34,285
|
|
|
|
|
|
|
|
Marcelina
(TX)
|
Q4 - 2016
|
0
|
0
|
$-
|
$-
|
$-
|
Oklahoma
|
Q4 - 2016
|
184
|
2,845
|
8,024
|
8,569
|
16,593
|
Kansas
|
Q4 - 2016
|
0
|
0
|
-
|
-
|
-
|
Total Q4-2016
|
|
184
|
2,845
|
$8,024
|
$8,569
|
$16,593
|
|
|
|
|
|
|
|
Year Ended 12/31/16
|
|
8,488
|
36,513
|
$289,885
|
$64,505
|
$354,390
|
|
|
|
|
|
|
|
Oklahoma
|
Q1 - 2017
|
101
|
2,303
|
$5,346
|
$7,604
|
$12,950
|
Hazel
(TX)
|
Q1 - 2017
|
0
|
0
|
-
|
-
|
-
|
Total Q1-2017
|
|
101
|
2,303
|
$5,346
|
$7,604
|
$12,950
|
Increase(decrease)
in non cash stock and warrant compensation
|
$229,235
|
Increase(decrease)
in consulting expense
|
(121,250)
|
Increase(decrease)
in professional fees
|
(9,092)
|
Increase(decrease)
in investor relations
|
(3,224)
|
Increase(decrease)
in travel expense
|
(8,644)
|
Increase(decrease)
in salaries and compensation
|
(134,190)
|
Increase(decrease)
in legal fees
|
61,910
|
Increase(decrease)
in insurance
|
3,860
|
Increase(decrease)
in general corporate expenses
|
3,360
|
Increase(decrease)
in audit fees
|
20,154
|
|
|
Total
Increase in General and Administrative Expenses
|
$42,119
|
For
the Year Ending
|
|
March
31,
|
Amount
|
2018
|
$93,720
|
2019
|
93,720
|
To 2019
Expiration
|
62,480
|
|
$249,920
|
Exhibit No.
|
|
Description
|
|
|
|
2.1
|
|
Share Exchange Agreement dated November 23, 2010. (Incorporated by
reference from Form 8-K filed with the SEC on November 24, 2010.)
*
|
|
|
|
3.1
|
|
Articles of Incorporation. (Incorporated by reference from Form S-1
filed with the SEC on May 2, 2008.) *
|
|
|
|
3.2
|
|
Certificate of Amendment to Articles of Incorporation dated
December 10, 2014. (Incorporated by reference from Form 10-Q filed
with the SEC on May 15, 2015.) *
|
|
|
|
3.3
|
|
Certificate of Amendment to Articles of Incorporation dated
September 15, 2015. (Incorporated by reference from Form 10-Q filed
with the SEC on November 12, 2015.) *
|
|
|
|
3.4
|
|
Amended and Restated Bylaws (Incorporated by reference from Form
8-K filed with the SEC on October 26, 2016.) *
|
|
|
|
4.1
|
|
Certificate of Designation for Series A Convertible Preferred Stock
(Incorporated by reference from Form 8-K filed with the SEC on June
9, 2015.) *
|
|
|
|
4.2
|
|
Certificate of Designation for Series B Convertible Preferred Stock
(Incorporated by reference from Form 8-K filed with the SEC on
September 30, 2015.) *
|
|
|
|
4.3
|
|
Certificate
of Designation for Series C Convertible Preferred Stock
(Incorporated by reference from Form 8-K filed with the SEC on July
11, 2016.) *
|
|
|
|
10.1
|
|
12%
Series B Unsecured Convertible Promissory Note (form of)
(Incorporated by reference from Form 10-Q filed with the SEC on
August 14, 2015.) *
|
10.2
|
|
Securities
Purchase Agreement (for Series A Convertible Preferred Stock)
(Incorporated by reference from Form 10-Q filed with the SEC on
August 14, 2015.) *
|
|
|
|
10.3
|
|
Employment
Agreement (with John A. Brda) (Incorporated by reference from Form
8-K filed with the SEC on June 16, 2015.) *
|
10.4
|
|
Employment Agreement (with Roger Wurtele) (Incorporated by
reference from Form 8-K filed with the SEC on June 16, 2015.)
*
|
|
|
|
10.5
|
|
Loan documentation and warrants with Eunis L. Shockey (Incorporated
by reference from Form 10-Q filed with the SEC on August 14, 2015.)
*
|
|
|
|
10.6
|
|
Farmout Agreement between Hudspeth Oil Corporation, Founders Oil
& Gas, LLC and certain other parties (Incorporated by reference
from Form 8-K filed with the SEC on September 29, 2015)
*
|
|
|
|
10.7
|
|
Securities Purchase Agreement and Amendment to Securities Purchase
Agreement (for Series B Convertible Preferred Stock) (Incorporated
by reference from Form 10-Q filed with the SEC on November 12,
2015) *
|
|
|
|
10.8
|
|
Purchase
and Sale Agreement with Husky Ventures, Inc. (Incorporated by
reference from Form 8-K filed with the SEC on November 12, 2015)
*
|
|
|
|
10.10
|
|
Purchase
Agreement with McCabe Petroleum Corporation for acquisition of
“Hazel Project” (Incorporated by reference from Form
10-Q filed with the SEC on August 15, 2016) *
|
|
|
|
10.11
|
|
Resignation
and Settlement Agreement with Willard G. McAndrew (Incorporated by
reference from Form 10-Q filed with the SEC on November 10, 2016)
*
|
|
|
|
10.12
|
|
Agreement and Plan of Reorganization and Plan of Merger with Line
Drive Energy, LLC (Incorporated by reference from Form 10-K filed
with the SEC on March 31, 2017) *
|
10.13
|
|
Purchase and Sale Agreement with Wolfbone Investments,
LLC (Incorporated by reference from Form 10-K filed with the
SEC on March 31, 2017) *
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Torchlight Energy Resources, Inc.
|
|
|
Date: May 12, 2017
|
/s/ John A. Brda
|
|
By: John A. Brda
|
|
Chief Executive Officer
|
|
|
Date: May 12, 2017
|
/s/ Roger Wurtele
|
|
By: Roger Wurtele
|
|
Chief Financial Officer and Principal Accounting
Officer
|
NOTE NO.
2020-__
|
______,
2017
|
|
TORCHLIGHT ENERGY RESOURCES,
INC.
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
John
Brda, President/CEO
|
|
|
|
|
|
/s/ John A. Brda
|
|
John A. Brda,
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
Date: May 12, 2017
|
|
/s/ Roger Wurtele
|
|
Roger Wurtele,
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
|
|
Date: May 12, 2017
|
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
May 08, 2017 |
|
Document and Entity Information | ||
Entity Registrant Name | TORCHLIGHT ENERGY RESOURCES INC | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Entity Central Index Key | 0001431959 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 59,226,770 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED CONDENSED BALANCE SHEETS (Parenthetical) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Assets [Abstract] | ||
Discount of Convertible promissory notes current | $ 45,511 | $ 91,379 |
Preferred Stock, par value | $ 0.001 | $ 0.001 |
Preferred Stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred Stock, shares issued | 0 | 0 |
Preferred Stock, shares outstanding | 0 | 0 |
Common Stock, par or stated value | $ 0.001 | $ 0.001 |
Common Stock, shares authorized | 100,000,000 | 100,000,000 |
Common Stock, shares issued | 58,439,564 | 55,096,503 |
Common Stock, shares outstanding | 58,439,564 | 55,096,503 |
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Revenue: | ||
Oil and gas sales | $ 12,950 | $ 194,235 |
SWD and royalties | 0 | 78 |
Cost of revenue | (4,157) | (105,998) |
Gross profit | 8,793 | 88,315 |
Operating expenses: | ||
General and administrative expenses | 993,404 | 951,285 |
Depreciation, depletion and amortization | 24,517 | 621,972 |
Total operating expenses | 1,017,921 | 1,573,257 |
Other (income) expense | ||
Interest income | (111) | 0 |
Interest and accretion expense | 47,266 | 122,376 |
Total other income (expense) | 47,155 | 122,376 |
Net loss before taxes | (1,056,283) | (1,607,318) |
Provision for income taxes | 0 | 0 |
Net (loss) | $ (1,056,283) | $ (1,607,318) |
Loss per share: Basic and Diluted | $ (0.02) | $ (0.05) |
Weighted average shares outstanding: Basic and Diluted | 57,337,607 | 34,662,567 |
1. NATURE OF BUSINESS |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
NATURE OF BUSINESS | Torchlight Energy Resources, Inc. (“Company”) was incorporated in October 2007 under the laws of the State of Nevada as Pole Perfect Studios, Inc. (“PPS”). From its incorporation to November 2010, the company was primarily engaged in business start-up activities.
On November 23, 2010, we entered into and closed a Share Exchange Agreement (the “Exchange Agreement”) between the major shareholders of PPS and the shareholders of Torchlight Energy, Inc. (“TEI”). As a result of the transactions effected by the Exchange Agreement, at closing TEI became our wholly-owned subsidiary, and the business of TEI became our sole business. TEI was incorporated under the laws of the State of Nevada in June 2010. We are engaged in the acquisition, exploitation and/or development of oil and natural gas properties in the United States. We operate our business through our subsidiaries Torchlight Energy Inc., Torchlight Energy Operating, LLC, and Hudspeth Oil Corporation, and Line Drive Energy LLC. |
2. GOING CONCERN |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
GOING CONCERN | |
GOING CONCERN | At March 31, 2017, the Company had not yet achieved profitable operations. We had a net loss of $1,056,283 for the three months ended March 31, 2017 and had accumulated losses of $83,644,068 since our inception. We expect to incur further losses in the development of our business. The Company had a working capital deficit as of March 31, 2017 of $(4,087,150).Negative working capital was exacerbated by the inclusion in current liabilities of the $3,523,989 outstanding balance of subordinated convertible notes however, the notes were paid in full in April, 2017. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The Company’s ability to continue as a going concern is dependent on its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management’s plan to address the Company’s ability to continue as a going concern includes: (1) obtaining debt or equity funding from private placement or institutional sources; (2) obtain loans from financial institutions, where possible, or (3) participating in joint venture transactions with third parties. Although management believes that it will be able to obtain the necessary funding to allow the Company to remain a going concern through the methods discussed above, there can be no assurances that such methods will prove successful.
These consolidated financial statements have been prepared assuming that the Company will continue as a going concern and therefore, the financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amount and classifications of liabilities that may result from the outcome of this uncertainty. |
3. SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||
Accounting Policies [Abstract] | |||||||
SIGNIFICANT ACCOUNTING POLICIES | The Company maintains its accounts on the accrual method of accounting in accordance with accounting principles generally accepted in the United States of America. Accounting principles followed and the methods of applying those principles, which materially affect the determination of financial position, results of operations and cash flows are summarized below:
Basis of presentation— The accompanying interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements, and should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016. The financial statements are presented on a consolidated basis and include all of the accounts of Torchlight Energy Resources Inc. and its wholly owned subsidiaries, Torchlight Energy, Inc., Torchlight Energy Operating, LLC, Hudspeth Oil Corporation, and Line Drive Energy LLC. All intercompany transactions have been eliminated in consolidation. Certain reclassifications have been made to the prior year’s consolidated financial statements and related footnotes to conform them to the current year presentation. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary to fairly present the financial position as of, and the results of operations for, all periods presented. In preparing the accompanying condensed consolidated financial statements, management has made certain estimates and assumptions that affect reported amounts in the condensed consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.
Risks and uncertainties – The Company’s operations are subject to significant risks and uncertainties, including financial, operational, technological, and other risks associated with operating an emerging business, including the potential risk of business failure.
Concentration of risks – At times the Company’s cash balances are in excess of amounts guaranteed by the Federal Deposit Insurance Corporation. The Company’s cash is placed with a highly rated financial institution, and the Company regularly monitors the credit worthiness of the financial institutions with which it does business.
Fair value of financial instruments – Financial instruments consist of cash, accounts receivable, accounts payable, notes payable to related party, and convertible promissory notes. The estimated fair values of cash, accounts receivable, accounts payable, and related party payables approximate the carrying amount due to the relatively short maturity of these instruments. The carrying amounts of the convertible promissory notes approximated their fair value giving affect for the term of the note and the effective interest rates.
For assets and liabilities that require re-measurement to fair value the Company categorizes them in a three-level fair value hierarchy as follows:
A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
Accounts receivable – Accounts receivable consist of uncollateralized oil and natural gas revenues due under normal trade terms, as well as amounts due from working interest owners of oil and gas properties for their share of expenses paid on their behalf by the Company. Management reviews receivables periodically and reduces the carrying amount by a valuation allowance that reflects management’s best estimate of the amount that may not be collectible. As of March 31, 2017 and December 31, 2016, no valuation allowance was considered necessary.
Oil and gas properties – The Company uses the full cost method of accounting for exploration and development activities as defined by the Securities and Exchange Commission (“SEC”). Under this method of accounting, the costs of unsuccessful, as well as successful, exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related to property acquisition, exploration and development activities but does not include any costs related to production, general corporate overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized, unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves.
Oil and gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent investments in unevaluated properties and include non-producing leasehold, geological, and geophysical costs associated with leasehold or drilling interests and exploration drilling costs. The Company allocates a portion of its acquisition costs to unevaluated properties based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir. Unevaluated properties are reviewed for impairment at least quarterly and are determined through an evaluation considering, among other factors, seismic data, requirements to relinquish acreage, drilling results, remaining time in the commitment period, remaining capital plan, and political, economic, and market conditions.
Gains and losses on the sale of oil and gas properties are not generally reflected in income unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves. Sales of less than 100% of the Company’s interest in the oil and gas property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does not significantly affect the unit-of-production depletion rate. Costs of retired equipment, net of salvage value, are usually charged to accumulated depreciation.
Capitalized interest – The Company capitalizes interest on unevaluated properties during the periods in which they are excluded from costs being depleted or amortized. During three months ended March 31, 2017 and 2016, the Company capitalized $105,618 and $41,912, respectively, of interest on unevaluated properties.
Depreciation, depletion, and amortization – The depreciable base for oil and natural gas properties includes the sum of all capitalized costs net of accumulated depreciation, depletion, and amortization (“DD&A”), estimated future development costs and asset retirement costs not included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is amortized on a unit-of-production method.
Ceiling test – Future production volumes from oil and gas properties are a significant factor in determining the full cost ceiling limitation of capitalized costs. Under the full cost method of accounting, the Company is required to periodically perform a “ceiling test” that determines a limit on the book value of oil and gas properties. If the net capitalized cost of proved oil and gas properties, net of related deferred income taxes, plus the cost of unproved oil and gas properties, exceeds the present value of estimated future net cash flows discounted at 10 percent, net of related tax affects, plus the cost of unproved oil and gas properties, the excess is charged to expense and reflected as additional accumulated DD&A. The ceiling test calculation uses a commodity price assumption which is based on the unweighted arithmetic average of the price on the first day of each month for each month within the prior 12 month period and excludes future cash outflows related to estimated abandonment costs.
The determination of oil and gas reserves is a subjective process, and the accuracy of any reserve estimate depends on the quality of available data and the application of engineering and geological interpretation and judgment. Estimates of economically recoverable reserves and future net cash flows depend on a number of variable factors and assumptions that are difficult to predict and may vary considerably from actual results. In particular, reserve estimates for wells with limited or no production history are less reliable than those based on actual production. Subsequent re-evaluation of reserves and cost estimates related to future development of proved oil and gas reserves could result in significant revisions to proved reserves. Other issues, such as changes in regulatory requirements, technological advances, and other factors which are difficult to predict could also affect estimates of proved reserves in the future.
Asset retirement obligations –The fair value of a liability for an asset’s retirement obligation (“ARO”) is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made, with the corresponding charge capitalized as part of the carrying amount of the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the capitalized cost is depleted over the useful life of the related asset. Abandonment costs incurred are recorded as a reduction of the ARO liability.
Inherent in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss upon settlement.
Income taxes - Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized.
Authoritative guidance for uncertainty in income taxes requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an examination. Management has reviewed the Company’s tax positions and determined there were no uncertain tax positions requiring recognition in the consolidated financial statements. The Company’s tax returns remain subject to Federal and State tax examinations for all tax years since inception as none of the statutes have expired. Generally, the applicable statutes of limitation are three to four years from their respective filings.
Estimated interest and penalties related to potential underpayment on any unrecognized tax benefits are classified as a component of tax expense in the statement of operation. The Company has not recorded any interest or penalties associated with unrecognized tax benefits for any periods covered by these financial statements.
Share-based compensation – Compensation cost for equity awards is based on the fair value of the equity instrument on the date of grant and is recognized over the period during which an employee is required to provide service in exchange for the award. Compensation cost for liability awards is based on the fair value of the vested award at the end of each period.
The Company also issues equity awards to non-employees. The fair value of these option awards is estimated when the award recipient completes the contracted professional services. The Company recognizes expense for the estimated total value of the awards during the period from their issuance until performance completion, at which time the estimated expense is adjusted to the final value of the award as measured at performance completion.
The Company values warrant and option awards using the Black-Scholes option pricing model.
Revenue recognition – The Company recognizes oil and gas revenues when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.
Basic and diluted earnings (loss) per share – Basic earnings (loss) per common share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common share is computed in the same way as basic earnings (loss) per common share except that the denominator is increased to include the number of additional common shares that would be outstanding if all potential common shares had been issued and if the additional common shares were dilutive. The calculation of diluted earnings per share excludes 23,331,694 shares issuable upon the exercise of outstanding warrants and options because their effect would be anti-dilutive.
Environmental laws and regulations – The Company is subject to extensive federal, state, and local environmental laws and regulations. Environmental expenditures are expensed or capitalized depending on their future economic benefit. The Company believes that it is in compliance with existing laws and regulations.
Recent accounting pronouncements – On August 27, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance on determining when and how to disclose going-concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of the Company’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The ASU applies to all entities and is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. The Company has adopted ASU 2014-15 and the adoption did not have a significant impact on the Company’s consolidated financial statements or related disclosures.
In May 2014, the FASB issued ASU 2014-09, Revenue From Contracts With Customers, that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.
In February 2016, the FASB, issued ASU, 2016-02, Leases. The ASU requires companies to recognize on the balance sheet the assets and liabilities for the rights and obligations created by leased assets. ASU 2016-02 will be effective for the Company in the first quarter of 2019, with early adoption permitted. The Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on the Company’s consolidated financial statements and related disclosures.
Other recently issued or adopted accounting pronouncements are not expected to have, or did not have, a material impact on the Company’s financial position or results from operations.
Subsequent events – The Company evaluated subsequent events through May 12, 2017, the date of issuance of the financial statements. Subsequent events are disclosed in Note 11. |
4. OIL & GAS PROPERTIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oil Gas Properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OIL & GAS PROPERTIES | The following table presents the capitalized costs for oil & gas properties of the Company as of March 31, 2017 and December 31, 2016:
Unevaluated costs as of March 31, 2017 include cumulative costs on developing projects including the Orogrande and Hazel Projects in West Texas and adjusted costs of nonproducing leases in Oklahoma.
On January 30, 2017, we and our wholly-owned subsidiary, Torchlight Acquisition Corporation, a Texas corporation (“TAC”), entered into and closed an Agreement and Plan of Reorganization and Plan of Merger with Line Drive Energy, LLC, a Texas limited liability company (“Line Drive”), under which agreements TAC merged with and into Line Drive and the separate existence of TAC ceased, with Line Drive being the surviving organization and becoming our wholly-owned subsidiary. Line Drive, which was wholly-owned by Gregory McCabe, our Chairman, owned certain assets and securities, including approximately 40.66% of 12,000 gross acres in the Hazel Project and 521,739 warrants to purchase our common stock (which warrants had been assigned by Mr. McCabe to Line Drive). Under the merger transaction, our shares of common stock of TAC converted into a membership interest of Line Drive, the membership interest in Line Drive held by Mr. McCabe immediately prior to the transaction ceased to exist, and we issued Mr. McCabe 3,301,739 restricted shares of common stock as consideration therefor. Immediately after closing, the 521,739 warrants held by Line Drive were cancelled, which warrants had an exercise price of $1.40 per share and an expiration date of June 9, 2020. A Certificate of Merger for the merger transaction was filed with the Secretary of State of Texas on January 31, 2017.
Also on January 30, 2017, our wholly-owned subsidiary, Torchlight Energy, Inc., a Nevada corporation (“TEI”), entered into and closed a Purchase and Sale Agreement with Wolfbone Investments, LLC, a Texas limited liability company (“Wolfbone”) which is wholly-owned by Gregory McCabe. Under the agreement, TEI acquired certain of Wolfbone’s Hazel Project assets, including its interest in the Flying B Ranch #1 well and the 40 acre unit surrounding the well, for consideration of $415,000, and additionally, Wolfbone caused to be cancelled a total of 2,780,000 warrants to purchase our common stock, including 1,500,000 warrants held by McCabe Petroleum Corporation, an entity owned by Mr. McCabe, and 1,280,000 warrants held by Green Hill Minerals, an entity owned by Mr. McCabe’s son, which warrant cancellations were effected through certain Warrant Cancellation Agreements. The 1,500,000 warrants held by McCabe Petroleum Corporation had an exercise price of $1.00 per share and an expiration date of April 4, 2021. The warrants held by Green Hill Minerals included 100,000 warrants with an exercise price of $1.73 and an expiration date of September 30, 2018 and 1,180,000 warrants with an exercise price of $0.70 and an expiration date of February 15, 2020.
Since Mr. McCabe held the controlling interest in both Line Drive and Wolfbone Investments, LLC the transactions were combined for accounting purposes. The working interest in the Hazel Project was the only asset held by Line Drive Energy LLC. The warrant cancellation was treated in the aggregate as an exercise of the warrants with the transfer of the working interests as the consideration. The Company recorded the transactions as an increase in its investment in the Hazel project working interests of $3,644,431 which is equal to the exercise price of the warrants plus the cash paid to Wolfbone.
Upon the closing of the transactions, the Company’s working interest in the Hazel project increased by 40.66% to a total ownership of 74%.
|
5. RELATED PARTY PAYABLES |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
RELATED PARTY TRANSACTIONS | |
RELATED PARTY PAYABLES | As of March 31, 2017, related party payables consisted of accrued and unpaid compensation to one of our executive officers totaling $45,000 and $229,544 in Director Fees payable to our Directors. |
6. COMMITMENTS AND CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
COMMITMENTS AND CONTINGENCIES | |
COMMITMENTS AND CONTINGENCIES | Legal Proceeding
Torchlight Energy Resources, Inc. and its subsidiary Torchlight Energy, Inc. has pending in the 429th judicial district court in Collin County, Texas a lawsuit against Husky Ventures, Inc., Charles V. Long, Silverstar of Nevada, Inc., Gastar Exploration Inc., J. Russell Porter, Michael A. Gerlich, and Jerry R. Schuyler that was originally filed in May 2016 (previous defendants April Glidewell, Maximus Exploration, LLC, Atwood Acquisitions, LLC and John M. Selser, Sr have been non-suited without prejudice to re-filing the claims). In the lawsuit, we allege, among other things, that the defendants acted improperly in connection with multiple transactions, and that the defendants misrepresented and omitted material information to us with respect to these transactions. The lawsuit seeks damages arising from 15 different causes of action, including without limitation, violations of the Texas SecuritiesAct, fraud, negligent misrepresentation, breach of fiduciary duty, breach of contract, unjust enrichment and tortious interference. The lawsuit also seeks a complete accounting as to how our investment funds were used, including all transfers between and among the defendants. We are seeking the full amount of our damages on $20,000,000 invested. At this time we believe our damages to be in excess of $1,000,000, but the precise amount will be determined in the litigation. On April 13, 2017, Husky Ventures, Inc. filed in the above lawsuit a counterclaim against Torchlight Energy Resources, Inc. and its subsidiary Torchlight Energy, Inc., and a third-party petition against John Brda, the Chief Executive Officer of Torchlight Energy Resources, Inc., and Willard McAndrew III, a former officer of Torchlight Energy Resources, Inc. (“Husky Counterclaim”). The Husky Counterclaim asserts breach of contract against Torchlight Energy Resources, Inc. and its subsidiary Torchlight Energy, Inc. and asserts a claim for tortious interference with Husky’s contractual relationship with Torchlight and a claim for conspiracy to tortiously interfere with unspecified Husky business and contractual relationships against Torchlight Energy Resources, Inc. and its subsidiary Torchlight Energy, Inc., John Brda and Willard McAndrew III. We believe the Husky Counterclaim is without merit and intend to vigorously defend against it.
Environmental matters
We are subject to contingencies as a result of environmental laws and regulations. Present and future environmental laws and regulations applicable to our operations could require substantial capital expenditures or could adversely affect our operations in other ways that cannot be predicted at this time. As of March 31, 2017 and December 31, 2016, no amounts have been recorded because no specific liability has been identified that is reasonably probable of requiring us to fund any future material amounts.
|
7. STOCKHOLDERS' EQUITY |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY | During the three months ended March 31, 2017 the Company issued 41,322 shares of common stock as a reduction in compensation payable to an officer, with total value of $50,000.
During the three months ended March 31, 2017 the Company issued 3,301,739 shares of common stock in connection with the Line Drive merger transaction in which the Company acquired oil and gas lease related costs valued at $3,229,431.
During the three months ended March 31, 2017, the Company issued 200,000 warrants for services which resulted in $24,908 of recognized expense.
A summary of warrants outstanding as of March 31, 2017 by exercise price and year of expiration is presented below:
During the three months ended March 31, 2017, the Company recognized $287,250 of expense related to previously issued employee stock options.
A summary of stock options outstanding as of March 31, 2017 by exercise price and year of expiration is presented below:
At March 31, 2017 the Company had reserved 23,331,694 shares for future exercise of warrants and options.
Warrants and options issued were valued using the Black Scholes Option Pricing Model. The assumptions used in calculating the fair value of the warrants issued were as follows:
|
8. INCOME TAXES |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Income Taxes | |
INCOME TAXES | The Company estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur. The Company recorded no income tax expense for the quarter ended March 31, 2017 because the Company expects to incur a tax loss in the current year. Similarly, no income tax expense was recognized for the quarter ended March 31, 2016 for this same reason.
The Company had a net deferred tax asset related to federal net operating loss carryforwards of $48,604,871 and $47,850,266 at March 31, 2017 and December 31, 2016, respectively. The federal net operating loss carryforward will begin to expire in 2032. Realization of the deferred tax asset is dependent, in part, on generating sufficient taxable income prior to expiration of the loss carryforwards. The Company has placed a 100% valuation allowance against the net deferred tax asset because future realization of these assets is not assured. |
9. PROMISSORY NOTES |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
PROMISSORY NOTES | |
PROMISSORY NOTES |
During 2014, the Company issued $4,569,500 in principal value of 12% Series B Convertible Unsecured Promissory Notes. The 12% Notes were due and payable on June 30, 2017 and provided for conversion into common stock at a price of $4.50 per share and included the issuance of one warrant for each $22.50 of principal amount purchased. The Company issued a total of 203,085 of these five-year warrants to purchase common stock at an exercise price of $6.00 per share. The value of the warrants was $562,404 and the amount recorded for the beneficial conversion feature was $195,466. These amounts were recorded as a discount on the 12% Notes.
During the quarter ended March 31, 2015, the Company amended notes with two holders of its Series B Convertible Unsecured Promissory Notes aggregating $2,000,000 to reset the conversion price to $1.00.
During the fourth quarter of 2015, $1 million in note principal was converted into common stock. The total outstanding balance of the Series B Convertible Unsecured Promissory Notes at March 31, 2017 was $3,569,500.
On April 24, 2017 we used proceeds from the new debt financing closed subsequent to the date of these financial statements to redeem and repay all of these notes, except for $1,000,000 of note principal that was converted into common stock and $60,000 of note principal that was rolled into the new debt financing. Reference Note 11 below. |
10. ASSET RETIREMENT OBLIGATIONS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||
ASSET RETIREMENT OBLIGATIONS | |||||||||||||||||||||||||||||||||||||||||||||||||||
ASSET RETIREMENT OBLIGATIONS | The following is a reconciliation of the asset retirement obligation liability through March 31, 2017:
|
11. SUBSEQUENT EVENTS |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
11. SUBSEQUENT EVENTS | New Debt Financing
On April 10, 2017, we sold to investors in a private transaction two 12% unsecured promissory notes with a total of $8,000,000 in principal amount. Interest only is due and payable on the notes each month at the rate of 12% per annum, with a balloon payment of the outstanding principal due and payable at maturity on April 10, 2020. The holders of the notes will also receive annual payments of common stock at the rate of 2.5% of principal amount outstanding, based on a volume-weighted average price. Both notes were sold at an original issue discount of 94.25% and accordingly, we received total proceeds of $7,540,000 from the investors. We intend to use the proceeds for working capital and general corporate purposes, which includes, without limitation, drilling capital, lease acquisition capital and repayment of prior debt. On April 24, 2017 we used $2,509,500 of the proceeds from this financing to redeem and repay a portion of the outstanding Series B Convertible Unsecured Promissory Notes. Additionally, $1,000,000 of Note principal was converted into common stock and $60,000 was rolled into the new debt financing.
These 12% promissory notes allow for early redemption, provided that if we redeem before April 10, 2018, we must pay the holders all unpaid interest and common stock payments on the portion of the notes redeemed that would have been earned through April 10, 2018. The notes also contain certain covenants under which we have agreed that, except for financing arrangements with established commercial banking or financial institutions and other debts and liabilities incurred in the normal course of business, we will not issue any other notes or debt offerings which have a maturity date prior to the payment in full of the 12% notes, unless consented to by the holders.
Orogrande Drilling and Development Unit Agreement
On March 22, 2017, the Company, along with their operating partner Founders Oil and Gas, LLC ("Founders"), signed a Drilling and Development Unit (DDU) Agreement with University Lands on its Orogrande Basin Project. The agreement has an effective date of January 1, 2017 and required a payment from both Torchlight and Founders of $335,323 as part of the extension fee. Torchlight's portion of the fee was paid by Founders in April 2017 and will be deducted from the required spud fee payable to Torchlight at commencement of the next well drilled.
The DDU agreement allows for all 192 existing leases covering the 133,000 net acres leased from University Lands to be combined into one lease for development purposes. The time to drill on the unit is extended through April of 2023 on the first extension. The agreement also grants the exclusive right to continue through April of 2028 if compliance with the agreement is met and an extension fee associated with the additional time is paid. The Company's drilling obligations begin with one well in the first year, and increase to five wells per year by year 2023. The drilling obligation set is a minimum requirement and may be exceeded if acceleration is desired. The DDU agreement replaces all prior agreements and will govern future drilling obligations on the lease. |
3. SIGNIFICANT ACCOUNTING POLICIES (POLICIES) |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||
SIGNIFICANT ACCOUNTING POLICIES (POLICIES) | |||||||
Basis of presentation | Basis of presentation— The accompanying interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements, and should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016. The financial statements are presented on a consolidated basis and include all of the accounts of Torchlight Energy Resources Inc. and its wholly owned subsidiaries, Torchlight Energy, Inc., Torchlight Energy Operating, LLC, Hudspeth Oil Corporation, and Line Drive Energy LLC. All intercompany transactions have been eliminated in consolidation. Certain reclassifications have been made to the prior year’s consolidated financial statements and related footnotes to conform them to the current year presentation. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary to fairly present the financial position as of, and the results of operations for, all periods presented. In preparing the accompanying condensed consolidated financial statements, management has made certain estimates and assumptions that affect reported amounts in the condensed consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. |
||||||
Risks and uncertainties | Risks and uncertainties – The Company’s operations are subject to significant risks and uncertainties, including financial, operational, technological, and other risks associated with operating an emerging business, including the potential risk of business failure. |
||||||
Concentration of risks | Concentration of risks – At times the Company’s cash balances are in excess of amounts guaranteed by the Federal Deposit Insurance Corporation. The Company’s cash is placed with a highly rated financial institution, and the Company regularly monitors the credit worthiness of the financial institutions with which it does business.
|
||||||
Fair value of financial instruments | Fair value of financial instruments – Financial instruments consist of cash, accounts receivable, accounts payable, notes payable to related party, and convertible promissory notes. The estimated fair values of cash, accounts receivable, accounts payable, and related party payables approximate the carrying amount due to the relatively short maturity of these instruments. The carrying amounts of the convertible promissory notes approximated their fair value giving affect for the term of the note and the effective interest rates.
For assets and liabilities that require re-measurement to fair value the Company categorizes them in a three-level fair value hierarchy as follows:
A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. |
||||||
Accounts receivable | Accounts receivable – Accounts receivable consist of uncollateralized oil and natural gas revenues due under normal trade terms, as well as amounts due from working interest owners of oil and gas properties for their share of expenses paid on their behalf by the Company. Management reviews receivables periodically and reduces the carrying amount by a valuation allowance that reflects management’s best estimate of the amount that may not be collectible. As of March 31, 2017 and December 31, 2016, no valuation allowance was considered necessary. |
||||||
Oil and gas properties | Oil and gas properties – The Company uses the full cost method of accounting for exploration and development activities as defined by the Securities and Exchange Commission (“SEC”). Under this method of accounting, the costs of unsuccessful, as well as successful, exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related to property acquisition, exploration and development activities but does not include any costs related to production, general corporate overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized, unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves.
Oil and gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent investments in unevaluated properties and include non-producing leasehold, geological, and geophysical costs associated with leasehold or drilling interests and exploration drilling costs. The Company allocates a portion of its acquisition costs to unevaluated properties based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir. Unevaluated properties are reviewed for impairment at least quarterly and are determined through an evaluation considering, among other factors, seismic data, requirements to relinquish acreage, drilling results, remaining time in the commitment period, remaining capital plan, and political, economic, and market conditions.
Gains and losses on the sale of oil and gas properties are not generally reflected in income unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves. Sales of less than 100% of the Company’s interest in the oil and gas property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does not significantly affect the unit-of-production depletion rate. Costs of retired equipment, net of salvage value, are usually charged to accumulated depreciation.
|
||||||
Capitalized interest | Capitalized interest – The Company capitalizes interest on unevaluated properties during the periods in which they are excluded from costs being depleted or amortized. During three months ended March 31, 2017 and 2016, the Company capitalized $105,618 and $41,912, respectively, of interest on unevaluated properties.
|
||||||
Depreciation, depletion and amortization | Depreciation, depletion, and amortization – The depreciable base for oil and natural gas properties includes the sum of all capitalized costs net of accumulated depreciation, depletion, and amortization (“DD&A”), estimated future development costs and asset retirement costs not included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is amortized on a unit-of-production method. |
||||||
Ceiling test | Ceiling test – Future production volumes from oil and gas properties are a significant factor in determining the full cost ceiling limitation of capitalized costs. Under the full cost method of accounting, the Company is required to periodically perform a “ceiling test” that determines a limit on the book value of oil and gas properties. If the net capitalized cost of proved oil and gas properties, net of related deferred income taxes, plus the cost of unproved oil and gas properties, exceeds the present value of estimated future net cash flows discounted at 10 percent, net of related tax affects, plus the cost of unproved oil and gas properties, the excess is charged to expense and reflected as additional accumulated DD&A. The ceiling test calculation uses a commodity price assumption which is based on the unweighted arithmetic average of the price on the first day of each month for each month within the prior 12 month period and excludes future cash outflows related to estimated abandonment costs.
The determination of oil and gas reserves is a subjective process, and the accuracy of any reserve estimate depends on the quality of available data and the application of engineering and geological interpretation and judgment. Estimates of economically recoverable reserves and future net cash flows depend on a number of variable factors and assumptions that are difficult to predict and may vary considerably from actual results. In particular, reserve estimates for wells with limited or no production history are less reliable than those based on actual production. Subsequent re-evaluation of reserves and cost estimates related to future development of proved oil and gas reserves could result in significant revisions to proved reserves. Other issues, such as changes in regulatory requirements, technological advances, and other factors which are difficult to predict could also affect estimates of proved reserves in the future. |
||||||
Asset retirement obligations | Asset retirement obligations –The fair value of a liability for an asset’s retirement obligation (“ARO”) is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made, with the corresponding charge capitalized as part of the carrying amount of the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the capitalized cost is depleted over the useful life of the related asset. Abandonment costs incurred are recorded as a reduction of the ARO liability.
Inherent in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss upon settlement. |
||||||
Income taxes | Income taxes - Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized.
Authoritative guidance for uncertainty in income taxes requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an examination. Management has reviewed the Company’s tax positions and determined there were no uncertain tax positions requiring recognition in the consolidated financial statements. The Company’s tax returns remain subject to Federal and State tax examinations for all tax years since inception as none of the statutes have expired. Generally, the applicable statutes of limitation are three to four years from their respective filings.
Estimated interest and penalties related to potential underpayment on any unrecognized tax benefits are classified as a component of tax expense in the statement of operation. The Company has not recorded any interest or penalties associated with unrecognized tax benefits for any periods covered by these financial statements. |
||||||
Share-Based Compensation | Share-based compensation – Compensation cost for equity awards is based on the fair value of the equity instrument on the date of grant and is recognized over the period during which an employee is required to provide service in exchange for the award. Compensation cost for liability awards is based on the fair value of the vested award at the end of each period.
The Company also issues equity awards to non-employees. The fair value of these option awards is estimated when the award recipient completes the contracted professional services. The Company recognizes expense for the estimated total value of the awards during the period from their issuance until performance completion, at which time the estimated expense is adjusted to the final value of the award as measured at performance completion.
The Company values warrant and option awards using the Black-Scholes option pricing model. |
||||||
Revenue Recognition | Revenue recognition – The Company recognizes oil and gas revenues when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured. |
||||||
Basic and Diluted Earnings (Loss) Per Share | Basic and diluted earnings (loss) per share – Basic earnings (loss) per common share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common share is computed in the same way as basic earnings (loss) per common share except that the denominator is increased to include the number of additional common shares that would be outstanding if all potential common shares had been issued and if the additional common shares were dilutive. The calculation of diluted earnings per share excludes 23,331,694 shares issuable upon the exercise of outstanding warrants and options because their effect would be anti-dilutive. |
||||||
Environmental laws and regulations | Environmental laws and regulations – The Company is subject to extensive federal, state, and local environmental laws and regulations. Environmental expenditures are expensed or capitalized depending on their future economic benefit. The Company believes that it is in compliance with existing laws and regulations. |
||||||
Recent accounting pronouncements | Recent accounting pronouncements – On August 27, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance on determining when and how to disclose going-concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of the Company’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The ASU applies to all entities and is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. The Company has adopted ASU 2014-15 and the adoption did not have a significant impact on the Company’s consolidated financial statements or related disclosures.
In May 2014, the FASB issued ASU 2014-09, Revenue From Contracts With Customers, that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.
In February 2016, the FASB, issued ASU, 2016-02, Leases. The ASU requires companies to recognize on the balance sheet the assets and liabilities for the rights and obligations created by leased assets. ASU 2016-02 will be effective for the Company in the first quarter of 2019, with early adoption permitted. The Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on the Company’s consolidated financial statements and related disclosures.
Other recently issued or adopted accounting pronouncements are not expected to have, or did not have, a material impact on the Company’s financial position or results from operations.
|
||||||
Subsequent Events | Subsequent events – The Company evaluated subsequent events through May 12, 2017, the date of issuance of the financial statements. Subsequent events are disclosed in Note 11. |
4. OIL & GAS PROPERTIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oil Gas Properties Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Oil and Gas Properties |
|
7. STOCKHOLDERS' EQUITY (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY (TABLES) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of warrant activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of stock options outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions used in calculating the fair value of the warrants |
|
10. ASSET RETIREMENT OBLIGATIONS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||
ASSET RETIREMENT OBLIGATIONS (Tables) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Asset retirement obligation |
|
2. GOING CONCERN (Details Narrative) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Going Concern Accumulated Losses | |||
Net loss | $ 1,056,283 | $ 1,607,318 | |
Accumulated deficit | $ (83,644,068) | $ (82,587,785) |
3. SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Significant Accounting Policies Details Narrative | ||
Capitalized interest | $ 105,618 | $ 41,912 |
4. OIL & GAS PROPERTIES (Details) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Oil Gas Properties Details | ||
Evaluated costs subject to amortization | $ 2,721,503 | $ 1,470,939 |
Unevaluated costs | 16,493,200 | 13,376,742 |
Total capitalized costs | 19,214,703 | 14,847,681 |
Less accumulated depreciation, depletion and amortization | (5,476,689) | (5,455,393) |
Total oil and gas properties | $ 13,738,014 | $ 9,392,288 |
7. STOCKHOLDERS' EQUITY (Details 1) |
Mar. 31, 2017
shares
|
---|---|
0.97 | |
Stock Options Outstanding | 259,742 |
1.57 | |
Stock Options Outstanding | 5,997,163 |
1.79 | |
Stock Options Outstanding | 412,500 |
Total | |
Stock Options Outstanding | 6,669,405 |
Total | Expiring in the year 2017 | |
Stock Options Outstanding | 112,500 |
Total | Expiring in the year 2018 | |
Stock Options Outstanding | 0 |
Total | Expiring in the year 2019 | |
Stock Options Outstanding | 0 |
Total | Expiring in the year 2020 | |
Stock Options Outstanding | 6,297,163 |
Total | Expiring in the year 2021 | |
Stock Options Outstanding | 259,742 |
7. STOCKHOLDERS' EQUITY (Details 2) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Risk-free interest rate | 1.47% | 0.78% |
Dividend yield | 0.00% | 0.00% |
Discount due to lack of marketability | 20.00% | |
Minimum | ||
Expected volatility of common stock | 113.00% | 191.00% |
Discount due to lack of marketability | 20.00% | |
Expected life of warrant in years | 3 years | 3 years |
Maximum | ||
Expected volatility of common stock | 114.00% | 253.00% |
Discount due to lack of marketability | 30.00% | |
Expected life of warrant in years | 4 years | 5 years |
8. INCOME TAXES (Details Narrative) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Income Taxes Operating loss carryforwards | ||
Net operating loss carryforwards | $ 48,604,871 | $ 47,850,266 |
10. ASSET RETIREMENET OBLIGATION (Details) - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Asset Retiremenet Obligation Details | ||
Asset retirement obligation | $ 7,051 | $ 29,083 |
Accretion expense | 41 | 41 |
Removal of ARO for wells sold | (22,073) | |
Asset retirement obligation | $ 7,092 | $ 7,051 |
+^P 9,-L6XOS T*1@U$U=;6V50\'MC
M"_MD=JS?.UNAT#]X7_R_4W$M&QF \KS?[$-3]9_:4SC&?W9MUU1#+'8O>7_J0K6=@IHZ!R&*
MO*D.QVR]G)X]=>ME^SK4AV-XZA;]:]-4W7^/H6[/JTQF[P^^'E[VP_@@7R]/
MU4OX*PS?3D]=+.776K:')AS[0WM<=&&WRC[+AU)- 9/B[T,X]S?WB[$KSVW[
M?2S\OEUE8G04ZK 9QBJJ>'D+9:CKL:;HX]^YTNS:YAAX>_]>^Z]3YV-GGJL^
ME&W]SV$[[%>9RQ;;L*M>Z^%K>_XMS!TRV6+N_1_A+=11/CJ);6S:NI]^%YO7
M?FB;N99HI:E^7*Z'XW0]S_6_A_$!, ? -4#J#P/4'*!00'YQ-G7U2S54ZV77
MGA?=9;9.U?A2R <5!W,S/IS&;OHO]K:/3]_68)?YVUC/+'F\2.!6 :]XK:H\@7"= "P7T4D ;C];Q<>0W0%X#9 V2
M=P:Q4\:DP5;33QH,XS1"3C%;79S@J$"%'RCQ B4>(&?7#I,F72?*D@+I*^@0
M>80(X0PGT(^4>I%2#Y)3^R'=9BJ@*=_=)(\PR1. H\PPZ:)F; ,L@1[VL!*GP5-*Q-@_!;UP?-9KD,2D@_FU'RX6B^O;W\35]5V3
M+)Y[KH0ZI5JW60='0W\$@F)$ODW=],0UN7K][X7^-8=*Q_:/">6_2>QF:;IQ
M7J6%CASCBU>V.1AP#_(%:FLO5?W[=/Z/J8V.0G5AG%:F&IJ1"\2U*=%]:8/N
MI)-5TPUT@@!=O"XIH XLB0T]XSKDG#OJD[9(!80:!LH?J_-*PBHRZ%\)T*'.
M%1QCX'?'(UN4L0(& 4;KB#?HGV 37^#Y#/711WH
M@4NWS$X"O,NV)H5D4YO<$-5-/IV,FG0_-T)\0$J>
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
FBLV=T9KH
M,G%!^LJP+\72#U="K,6V^(H^*^9+5&1?!%9Y=)T9KN#<*E]E5FM"FF[5Q6*:
M(Y(Z/F])X49N8!FUX&6CNR
M\(SJ7RMQCQ'TI<=N'>XUIN)JV(MC(I-#9H+RTY%3R-MVUII>9!09:TZH*"B;
M/0DQ9RM'"A+(M50;4[PA2D@UPW"MKX*P^(WT;"VR3(=$&0Z8PYB?77/H./-_
MJ#Q1+R@%#'F]MG# I\;O3MENMEC6/0C)+HBSO-'?N:>1>VP%Y
M.]*)_CJ_- 5*I7Z^:59HD6"8[P>U0ED9H L< %XX+;S67Z-SN4XKMV?J"
M]S?BU#)7WO\"T_&>R#J367YRM:]\V; F>A@* V_41#^KVI[E-H9G7'\,4&-0
MQHW *@8NI#46X2T68NHQHKE9IRQ9-("7U,;I^4"(G ]VI[)@39QT[$Z+\8X@
M1!Z%^HM+9CS0LHT[IV2V'":,SD(8\8,!&>> "F4P\=R^A&OG%O,?HJ,"0FEBX&
M1I9IA*%J[0F/4E_$V::QKWM.U7UT0L$&(J'SCNY,_SZXG
M-R&E#/*3&+C$!Q;A5)Q&[]MUN?.92[-,E7=KQL4]!R\?UI%57W3BC0 55NMA
MAC<&T(#NO[*MK(.7W$4#SKB-Q [G+D:M4M#=CQ/9WLJB?9]GS1W()1%CYA2Z
MM2/6:L*)"J5@*]&)['CF
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MS<5)V1(;PB6FBVG26$BU@%UZ&6ZP<_69!OPT)
RRUG0#
MF&LJQB!PO0"H!>D&M3%X/D['L?@K)5TV) J:HBEKR%!Z 8@.* ZL4A&P$0B$
M),2"1%PD0+% _31[B]B<#:)T(I8DY9D].9H]P9,%\D]N@ RWG &:[KO^UB&B
MT/?5^ZPE\_)9\BH4H%T FK/ TX,'P7(<;ME:;DT^&Q&53[Q9#\Z4]HJ*>%%_
MOT#+X+-(P(;"_;X: Z!D/!RLTXAS9\CM@WH0:D6PQ;Z7L\#(X)%.$K4V*]2+
ML^!Q=MAB#^8PG=\4N&*3F5._5J$09AJV*_<;NI"NC+*=8MP,VX[S>LV-4#
L+TS:WS1P+
M[IEH6J:9#'6+U4$2R,Q,G7$/N3-2)E5C28'U:\7
M[H:1/(3O'C.\_J@8 S8P8R5:Y9#'P0!Y6QH,.!;*U& -G(^-O!=#9'$NBFEM
M7QTI+C*%"8'3*UK3._(KD!H(9X^:?ES"C:X9FE(P[:(T&0YF *4$L./%-[PV
M3OPKA=O#= /B6B$:%]Z?@M+A7>J@SV"8(IRH@&[5D.D.=#>0S.KCFW!R=]Q\
MNU+Y(@7JBLA?"#;=//6FA'QF&*HB>I5ML#I$64.7.$-O5DLK*6/CF9;(9_K"
MWW @:R)O!X0YG>^M,\MQN@>/MG? N*8BF%HK3_C3
M)\-0ZQSXR>'C)IZ$*3PR305,8Y&L YI:N-&? M@M$=F3H:Q]^ C39]#W9@(Q
M=<>"[,EPU+%6PHUB.'M=_JL.QC(M@+]2WR_5A+#O
NX]ZW1U2
28'K;@&:V.'OAO?A8^_^(=;I
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MZL61H1)Z9 C/NG'D# 1'SCIPY PZ1\YZ<62H928)PC
!"
M$S)%+) )(RZ-J+@-=IPG8<@8[$5+QV?K[.JA0BUJBB-M8'.:J.1 ,*4%7)TL
MF3A*Y1%3L#IT9$0GZS4)>+F]M!#?-(GY%01>(!M/=)0,.QJ-!M2\3H,&"&)I
MPU3Y(ZZ)N.H12I512=L>V_BM%.>4\/Z^]*"+A%@7,P!%Z.<
_<3QW$IP[&X\&L:H9DTK:Z-RT&7)E
M.BH7!4/O9GS"I+.01NRDSK$7H&6J (-+="KM> %VQTX84-9'H^4R62=\V^P"
MK[REIPH&=11-,DR_(66RM6N!X9TV5,FN>BZ(W%02!O?$L%<[/K8]X=";:,!:
M"U'BDR^)1)(Y!@S>M*7DMJ\%*=0@)5&W++-)=6#Q31.M/(G_^\F;OL!W\22@
MTW5>ZNHV<-:L9B>-3"^R+7XZ\UI[R5I]OJR3!:,[Y=V;5MD_UU<',\IVQRSL
MM9