XML 43 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash $ 89,730 $ 840,163
Accounts receivable 199,462 179,702
Production revenue receivable 100,546 294,715
Subscription receivable 250,000 0
Prepayments - development costs 0 146,422
Prepaid expenses 96,006 60,980
Total current assets 735,744 1,521,982
Oil and gas properties, net 40,182,043 36,565,461
Office equipment, net 6,348 4,076
Other assets 0 6,362
TOTAL ASSETS 40,924,135 38,097,881
Current liabilities:    
Accounts payable 1,444,002 729,806
12% 2020 Unsecured promissory notes, net of $127,170 of discount and financing costs 8,437,127 0
10% 2021 Convertible promissory notes payable 540,000 0
Notes payable 2,000,000 0
Accrued payroll 996,176 816,176
Related party payables 45,000 45,000
Due to working interest owners 54,320 54,320
Accrued interest payable 445,861 553,370
Total current liabilities 13,962,486 2,198,672
12% 2021 Unsecured promissory notes, net of $59,297 of discount and financing costs 3,940,703 11,862,080
8% 2021 Convertible promissory notes payable, net of $1,186,029 of discount and BCF 773,971 0
Note payable after and accrued interest 7,157,260 6,000,000
Asset retirement obligation 23,319 14,353
Total Liabilities 25,857,739 20,075,105
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $0.001, 10,000,000 shares authorized; -0- issued and outstanding at December 30, 2019 and December 31, 2018 0 0
Common stock, par value $0.001 per share; 150,000,000 shares authorized; 76,222,042 issued and outstanding at December 30, 2019 70,112,376 issued and outstanding at December 31, 2018 76,225 70,116
Additional paid-in capital 114,143,872 107,266,965
Accumulated deficit (99,153,701) (89,314,305)
Total stockholders' equity 15,066,396 18,022,776
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 40,924,135 $ 38,097,881