XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Share-Based Payments (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of change in outstanding share DSU

The following table summarizes the change in outstanding RSUs:

 

 

 

Number of
RSUs (#)

 

 

Weighted
Average
grant date fair value

 

Outstanding, December 31, 2021

 

 

300,000

 

 

$

6.43

 

Granted

 

 

6,445,652

 

 

 

1.50

 

Awards forfeited

 

 

(97,468

)

 

 

1.77

 

Outstanding, June 30, 2022

 

 

6,648,184

 

 

$

1.72

 

 

 

 

 

 

 

 

Vested, June 30, 2022

 

 

960,235

 

 

$

2.83

 

 

Summary of change in share outstanding options

The following table summarizes the change in our outstanding stock options:

 

 

 

Number of
Options (#)

 

 

Weighted
Average
exercise
price per
stock
option

 

 

Weighted
Average
exercise
remaining
contractual
term
(years)

 

 

Aggregate intrinsic
value

 

Outstanding, December 31, 2021

 

 

21,404,641

 

 

$

0.36

 

 

$

7.34

 

 

$

56,924,556

 

Granted

 

 

11,193,297

 

 

 

1.74

 

 

 

 

 

 

 

Forfeited

 

 

(56,201

)

 

 

0.27

 

 

 

 

 

 

 

Exercised

 

 

(1,132,277

)

 

 

0.27

 

 

 

 

 

 

 

Outstanding, June 30, 2022

 

 

31,409,460

 

 

$

0.86

 

 

$

9.02

 

 

$

14,395,531

 

X

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, June 30, 2022

 

 

21,820,803

 

 

$

0.80

 

 

$

8.29

 

 

$

11,540,092

 

Summary of stock options outstanding

Below is a summary of the outstanding options as of June 30, 2022 and December 31, 2021:

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

Exercise price

 

 

Number outstanding
#

 

 

Number exercisable
#

 

 

Number outstanding
#

 

 

Number exercisable
#

 

$

0.12

 

 

 

518,112

 

 

 

518,113

 

 

 

518,112

 

 

 

518,112

 

 

0.15

 

 

 

369,000

 

 

 

369,000

 

 

 

369,000

 

 

 

369,000

 

 

0.27

 

 

 

17,879,051

 

 

 

14,121,894

 

 

 

19,067,529

 

 

 

10,893,918

 

 

1.00

 

 

 

375,000

 

 

 

375,000

 

 

 

375,000

 

 

 

325,000

 

 

1.17

 

 

 

1,730,138

 

 

 

367,843

 

 

 

—

 

 

 

—

 

 

1.21

 

 

 

1,219,120

 

 

 

552,752

 

 

 

—

 

 

 

—

 

 

1.51

 

 

 

741,987

 

 

 

741,987

 

 

 

—

 

 

 

—

 

 

1.58

 

 

 

5,107,941

 

 

 

1,305,103

 

 

 

—

 

 

 

—

 

 

1.97

 

 

 

1,894,111

 

 

 

1,894,111

 

 

 

—

 

 

 

—

 

 

2.00

 

 

 

1,075,000

 

 

 

1,075,000

 

 

 

1,075,000

 

 

 

1,125,000

 

 

3.47

 

 

 

200,000

 

 

 

200,000

 

 

 

—

 

 

 

—

 

 

7.96

 

 

 

300,000

 

 

 

300,000

 

 

 

—

 

 

 

—

 

 

 

 

 

31,409,460

 

 

 

21,820,803

 

 

 

21,404,641

 

 

 

13,231,030

 

 

Summary of fair value grant using weighted-average assumptions

The fair value of options granted was estimated at the grant date using the following weighted-average assumptions:

 

 

 

Six months ended

 

 

June 30,
2022

Grant date fair value

 

0.92

Weighted average expected volatility

 

83%

Weighted average risk-free interest rate

 

2.16%

Weighted average expected life of the options

 

4.67 years

Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of stock-based compensation expenses

Total stock-based compensation expense related to RSUs included in the condensed consolidated interim statements of operations was as follows:

 

 

 

Three months ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of sales

 

$

157,818

 

 

 

-

 

 

$

208,471

 

 

 

-

 

Selling & marketing

 

 

114,707

 

 

 

-

 

 

 

130,200

 

 

 

-

 

General & administrative

 

 

396,997

 

 

 

-

 

 

 

517,162

 

 

 

-

 

Research & development

 

 

1,096,021

 

 

 

-

 

 

 

1,193,232

 

 

 

-

 

 

 

$

1,765,543

 

 

 

-

 

 

$

2,049,065

 

 

 

-

 

Employee Stock Option Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of stock-based compensation expenses

Total stock-based compensation expense related to stock options included in the condensed consolidated interim statements of operations and comprehensive loss was as follows:

 

 

 

Three months ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Selling & marketing

 

$

60,622

 

 

$

9,690

 

 

$

65,015

 

 

$

20,959

 

General & administrative

 

 

985,932

 

 

 

104,727

 

 

 

4,269,400

 

 

 

348,617

 

Research & development

 

 

815,669

 

 

 

110,507

 

 

 

1,239,727

 

 

 

282,142

 

 

 

$

1,862,223

 

 

$

224,924

 

 

$

5,574,142

 

 

$

651,718