XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
OWC Pharmaceutical Research Corp. - Consolidated Statements of Cash Flow
6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Cash flows from operating activities:    
Net loss $ (488,118) $ (1,014,030)
Adjustments to reconcile net loss to net cash used in operating activites:    
Amortization of debt discount 57,119 0
Depreciation expense $ 4,825 $ 4,524
Common stock issued for services 0 241,170
Warrants issued for services 8,074 10,839
Changes in net assets and liabilities:    
(Increase) decrease in accounts receivable $ 4,098 $ 0
(Increase) decrease accounts receivable - related party 0 11,188
(Increase) decrease prepaid expenses $ 27,056 $ 0
Increase (decrease) in accounts payable - related party 0 138
Increase (decrease) in accounts payable $ 3,589 $ 35,763
Increase (decrease) in customer deposit 100,000 0
Increase (decrease) in accrued expenses (190) (40,697)
Net cash provided by (used in) operating activities $ (271,949) $ (751,105)
Cash flows from investing activities:    
Purchase of equipment (1,860) (3,179)
Net cash used in investing activities (1,860) (3,179)
Cash flows from financing activities:    
Proceeds from issuance of common stock $ 0 $ 90,000
Proceeds of debt borrowings 78,500 0
Payment of financing costs (7,250) 0
Net cash provided by financing activities $ 71,250 $ 90,000
Foreign currency translation 7,681 (5,608)
Change in cash (194,878) (699,893)
Cash at beginning of period 357,161 1,469,267
Cash at end of period 162,283 769,374
Non cash transactions:    
Debt discount arising from derivatives 41,974 0