XML 76 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 12,489,000 $ 11,537,000
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses 545,000 555,000
Decrease in deferred fees/costs, net (205,000) (393,000)
Depreciation 1,091,000 1,187,000
Amortization of investment securities, net 899,000 1,121,000
Stock based compensation 549,000 431,000
Gain on sale of premises and equipment 0 (2,000)
Gain on sale of OREO property 0 (193,000)
Gain on sales and calls of available for sale securities (138,000) (81,000)
Earnings on cash surrender value of life insurance (602,000) (511,000)
Increase in deferred tax asset (229,000) (828,000)
Increase in interest payable and other liabilities 6,527,000 558,000
Decrease (increase) in interest receivable 298,000 (584,000)
(Increase) decrease in other assets (4,016,000) 1,643,000
Net cash from operating activities 17,209,000 14,440,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of available for sale securities (26,181,000) (51,700,000)
Purchases of equity securities (90,000) (85,000)
Proceeds from maturities, calls, and principal paydowns of securities available for sale 45,965,000 21,033,000
Investment in LIHTC (595,000) (1,407,000)
Net increase in loans (39,168,000) (49,393,000)
Purchase of FHLB Stock (404,000) (222,000)
Purchase of BOLI policies (5,000,000) 0
Proceeds from sale of OREO 0 447,000
Proceeds from sales of premises and equipment 0 2,000
Purchases of premises and equipment (1,383,000) (1,646,000)
Net cash used in investing activities (26,856,000) (82,971,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Shareholder cash dividends paid (2,214,000) (2,117,000)
Net increase in demand deposits and savings accounts 36,819,000 54,828,000
Net decrease in time deposits (3,385,000) (7,215,000)
Proceeds from exercise of stock options 6,000 7,000
Tax withholding payments on vested restricted shares surrendered (130,000) 0
Net cash from financing activities 31,096,000 45,503,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 21,449,000 (23,028,000)
CASH AND CASH EQUIVALENTS, beginning of period 126,145,000 149,173,000
CASH AND CASH EQUIVALENTS, end of period 147,594,000 126,145,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 1,558,000 1,611,000
Income taxes 3,870,000 4,145,000
NON-CASH INVESTING ACTIVITIES:    
Change in unrealized gain (loss) on securities 4,021,000 (2,254,000)
Change in contributions payable to LIHTC limited partner investment 0 3,593,000
Lease right-of-use assets 4,312,000 0
NON-CASH FINANCING ACTIVITIES:    
Present value of lease obligations $ 4,698,000 $ 0