XML 56 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Note 21 - Parent Only Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
(dollars in thousands)
               
   
December 31,
   
December 31,
 
ASSETS
 
2018
   
2017
 
                 
Cash
  $
281
    $
269
 
Investment in bank subsidiary
   
98,678
     
90,346
 
Other assets
   
107
     
186
 
                 
Total assets
  $
99,066
    $
90,801
 
                 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
                 
Other liabilities
  $
28
    $
34
 
                 
Total liabilities
  $
28
    $
34
 
                 
Shareholders’ equity
               
Common stock, no par value; 50,000,000 shares authorized, 8,194,805 and 8,098,605 shares issued and outstanding at December 31, 2018 and 2017, respectively
   
25,429
     
24,773
 
Additional paid-in capital
   
3,358
     
3,576
 
Retained earnings
   
70,686
     
61,429
 
Accumulated other comprehensive (loss) income, net of tax
   
(435
)    
989
 
                 
Total shareholders’ equity
   
99,038
     
90,767
 
                 
Total liabilities and shareholders' equity
  $
99,066
    $
90,801
 
Condensed Income Statement [Table Text Block]
(dollars in thousands)
 
Year Ended December 31,
 
   
2018
   
2017
 
INCOME
               
Dividends declared by subsidiary
  $
2,117
    $
2,022
 
Total income
   
2,117
     
2,022
 
                 
EXPENSES
               
Salary expense
   
110
     
102
 
Employee benefit expense
   
431
     
103
 
Legal expense
   
90
     
69
 
Other operating expenses
   
108
     
106
 
Total non-interest expense
   
739
     
380
 
                 
Income before equity in undistributed income of subsidiary
   
1,378
     
1,642
 
                 
Equity in undistributed net income of subsidiary
   
9,919
     
7,207
 
Income before income tax benefit
   
11,297
     
8,849
 
                 
Income tax benefit
   
240
     
245
 
                 
Net income
  $
11,537
    $
9,094
 
Condensed Cash Flow Statement [Table Text Block]
   
YEAR ENDED DECEMBER 31,
 
(dollars in thousands)
 
2018
   
2017
 
                 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $
11,537
    $
9,094
 
Adjustments to reconcile net income to net cash from operating activities:
               
Undistributed net income of subsidiary
   
(9,919
)    
(7,207
)
Stock based compensation
   
431
     
103
 
(Decrease) increase in other liabilities
   
(6
)    
33
 
Decrease (increase) in other assets
   
79
     
(52
)
Net cash from operating activities
   
2,122
     
1,971
 
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Shareholder cash dividends paid
   
(2,117
)    
(2,022
)
Proceeds from sale of common stock and exercise of stock options
   
7
     
91
 
Net cash used in financing activities
   
(2,110
)    
(1,931
)
                 
NET INCREASE IN CASH AND CASH EQUIVALENTS
   
12
     
40
 
                 
CASH AND CASH EQUIVALENTS, beginning of period
   
269
     
229
 
                 
CASH AND CASH EQUIVALENTS, end of period
  $
281
    $
269
 
                 
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the year for income taxes
  $
4,145
    $
5,922