XML 36 R9.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Shareholder's Equity - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 177 $ 0 $ 3 $ 586,355 $ (121,794) $ 0 $ 464,741
Beginning balance,shares at Dec. 31, 2020 17,741,008 22,822 250,000        
Stock-based compensation expense (Note 17) $ 8 $ 0 $ 0 3,502 0 0 3,510
Stock-based compensation expense (Note 17), shares 747,604            
Issuance of Class A common shares, net of offering costs (Notes 16 and 17) $ 55 0 0 67,494 0 0 67,549
Issuance of Class A common shares, net of offering costs (Notes 16 and 17), shares 5,541,959            
Conversion of Series C Preferred shares to Class A common shares (Note 16) $ 130 0 $ (3) (127) 0 0 0
Conversion of Series C Preferred shares to Class A common shares (Note 16), shares 12,955,188            
Conversion of Series C Preferred shares to Class A common shares (Note 16), shares     (250,000)        
Cancellation of Class A common shares (Note 16) $ (5) 0 $ 0 (9,995) 0 0 (10,000)
Cancellation of Class A common shares (Note 16), shares (521,650)            
Other comprehensive loss $ 0 0 0 0 0 227 227
Net Income for the year 0 0 0 0 171,495 0 171,495
Series B Preferred Shares dividend (Note 16) 0 0 0 0 (8,263) 0 (8,263)
Issuance of Series B Preferred shares, net of offering costs (Note 16) 0 $ 0 0 51,234 0 0 51,234
Issuance of Series B Preferred shares, net of offering costs, shares   20,770          
Class A common shares dividend (Note 16) 0 $ 0 0 0 (27,940) 0 (27,940)
Ending balance, value at Dec. 31, 2021 $ 365 $ 0 $ 0 698,463 13,498 227 712,553
Ending balance,shares at Dec. 31, 2021 36,464,109 43,592 0        
Stock-based compensation expense (Note 17) $ 5 $ 0 $ 0 10,099 0 0 10,104
Stock-based compensation expense (Note 17), shares 586,819            
Cancellation of Class A common shares (Note 16) $ (11) 0 0 (20,000) 0 0 (20,011)
Cancellation of Class A common shares (Note 16), shares (1,060,640)            
Other comprehensive loss $ 0 0 0 0 0 31,253 31,253
Net Income for the year 0 0 0 0 292,925 0 292,925
Series B Preferred Shares dividend (Note 16) 0 0 0 0 (9,536) 0 (9,536)
Issuance of Series B Preferred shares, net of offering costs (Note 16) 0 0 0 (300) 0 0 (300)
Class A common shares dividend (Note 16) 0 0 0 0 (50,497) 0 (50,497)
Ending balance, value at Dec. 31, 2022 $ 359 $ 0 $ 0 688,262 246,390 31,480 966,491
Ending balance,shares at Dec. 31, 2022 35,990,288 43,592 0        
Stock-based compensation expense (Note 17) $ 5 $ 0 $ 0 10,184 0 0 10,189
Stock-based compensation expense (Note 17), shares 440,698            
Cancellation of Class A common shares (Note 16) $ (13) 0 0 (21,956) 0 0 (21,969)
Cancellation of Class A common shares (Note 16), shares (1,242,663)            
Other comprehensive loss $ 0 0 0 0 0 (12,140) (12,140)
Net Income for the year 0 0 0 0 304,500 0 304,500
Series B Preferred Shares dividend (Note 16) 0 0 0 0 (9,536) 0 (9,536)
Issuance of Series B Preferred shares, net of offering costs (Note 16) 0 0 0 102 0 0 102
Class A common shares dividend (Note 16) 0 0 0 0 (53,249) 0 (53,249)
Ending balance, value at Dec. 31, 2023 $ 351 $ 0 $ 0 $ 676,592 $ 488,105 $ 19,340 $ 1,184,388
Ending balance,shares at Dec. 31, 2023 35,188,323 43,592 0