XML 106 R79.htm IDEA: XBRL DOCUMENT v3.24.1
Share-Based Compensation (Details Narrative)
$ / shares in Units, $ in Thousands
7 Months Ended 9 Months Ended 12 Months Ended
Jul. 31, 2021
shares
Sep. 29, 2021
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2019
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number     152,598      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested, Number     2,111,988      
Share-based Payment Arrangement, Noncash Expense | $     $ 10,189 $ 10,104 $ 3,510  
Common Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period         1,438,720  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period       408,096 931,874  
2019 Plan [Member] | Management [Member] | Incentive Stock [Member] | Second Tranche [Member] | Minimum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price | $ / shares           $ 8.00
Number of consecutive trading days   60 days       60 days
Stock Price Threshold Date           January 2020
2019 Plan [Member] | Management [Member] | Incentive Stock [Member] | Third Tranche [Member] | Minimum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price | $ / shares           $ 11.00
Stock Price Threshold Date           January 2021
2019 Plan [Member] | Management [Member] | Incentive Stock [Member] | Fourth Tranche [Member] | Minimum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price | $ / shares           $ 14.00
Stock Price Threshold Date           March 2021
2019 Plan [Member] | Common Class A [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan           1,421,000
2019 Plan [Member] | Common Class A [Member] | Executive Officers [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan           1,359,375
2019 Plan [Member] | Common Class A [Member] | Two Other Employees [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share-based Compensation, Grants in Period           61,625
2019 Plan [Member] | Common Class A [Member] | Member Of Senior Management [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share-based Compensation, Grants in Period 17,720          
2019 Plan [Member] | Common Class A [Member] | Management [Member] | Maximum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan   25,000        
2019 Plan [Member] | Common Class A [Member] | Management [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Number of tranches           4
New 2021 Plan [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan   1,500,000        
Number of tranches   3        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period     399,727 218,366 55,175  
New 2021 Plan [Member] | Incentive Stock [Member] | First Tranche [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Commenced date   Oct. 01, 2021        
New 2021 Plan [Member] | Incentive Stock [Member] | Second And Third Tranches [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Debt Instrument, Convertible, Latest Date   Sep. 30, 2025        
New 2021 Plan [Member] | Management [Member] | Incentive Stock [Member] | Second Tranche [Member] | Minimum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price | $ / shares   $ 27.00        
New 2021 Plan [Member] | Management [Member] | Incentive Stock [Member] | Third Tranche [Member] | Minimum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price | $ / shares   $ 30.00        
New 2021 Plan [Member] | Non Executive Directors [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan   105,000        
New 2021 Plan [Member] | Each Non Executive Directors [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan   15,000        
New 2021 Plan [Member] | Common Class A [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan       3,028,972    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number       383,528    
New 2021 Plan [Member] | Common Class A [Member] | Management [Member] | Minimum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share-based Compensation, Grants in Period   1,600,000        
New 2021 Plan [Member] | Common Class A [Member] | Management [Member] | Maximum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share-based Compensation, Grants in Period   3,412,500        
New 2021 Plan [Member] | Common Class A [Member] | Two Directors [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Forfeitures       28,528    
New 2021 Plan [Member] | Common Class A [Member] | One New Director [Member] | Incentive Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Maximum number of shares approved under Equity Incentive Plan       13,780