XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Loans (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 
         
  

(Dollars In Thousands)

 

Commercial, financial and agricultural

 $2,890,535  $3,145,317 

Real estate - construction

  1,509,937   1,532,388 

Real estate - mortgage:

        

Owner-occupied commercial

  2,237,684   2,199,280 

1-4 family mortgage

  1,170,099   1,146,831 

Other mortgage

  3,766,124   3,597,750 

Subtotal: Real estate - mortgage

  7,173,907   6,943,861 

Consumer

  66,751   66,402 

Total Loans

  11,641,130   11,687,968 

Less: Allowance for credit losses

  (152,247)  (146,297)

Net Loans

 $11,488,883  $11,541,671 
         
         

Commercial, financial and agricultural

  24.83

%

  26.91

%

Real estate - construction

  12.97

%

  13.11

%

Real estate - mortgage:

        

Owner-occupied commercial

  19.22

%

  18.82

%

1-4 family mortgage

  10.05

%

  9.81

%

Other mortgage

  32.36

%

  30.78

%

Subtotal: Real estate - mortgage

  61.63

%

  59.41

%

Consumer

  0.57

%

  0.57

%

Total Loans

  100.00

%

  100.00

%

Financing Receivable Based on Year of Origination [Table Text Block]
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans

  

Revolving lines of credit converted to term loans

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

                                 

Pass

 $259,905  $482,415  $411,742  $174,227  $107,571  $167,772  $1,180,671  $565  $2,784,868 

Special Mention

  504   2,368   8,285   6,070   1,629   6,317   25,731   13   50,917 

Substandard - accruing

  1,457   -   409   372   9,501   28,642   5,718   -   46,099 

Substandard -Non-accrual

  -   475   914   485   -   3,147   3,630   -   8,651 

Total Commercial, financial and agricultural

 $261,866  $485,258  $421,350  $181,154  $118,701  $205,878  $1,215,750  $578  $2,890,535 

Current-period gross charge-offs

  1,213   4,677   2,531   -   4   476   1,497   -   10,398 
                                     

Real estate - construction

                                    

Pass

 $137,298  $867,332  $353,340  $55,083  $6,071  $21,297  $67,763  $-  $1,508,184 

Special Mention

  3   556   -   -   -   -   -   -   559 

Substandard - accruing

  -   -   -   -   -   994   -   -   994 

Substandard -Non-accrual

  -   -   -   -   -   -   -   200   200 

Total Real estate - construction

 $137,301  $867,888  $353,340  $55,083  $6,071  $22,291  $67,763  $200  $1,509,937 

Current-period gross charge-offs

  -   -   19   -   -   -   -   -   19 
                                     

Owner-occupied commercial

                                    

Pass

 $93,823  $455,222  $533,643  $305,149  $186,042  $546,139  $64,968  $854  $2,185,840 

Special Mention

  5,380   1,426   7,757   8,344   8,605   7,591   -   -   39,103 

Substandard - accruing

  1,383   -   -   -   -   4,353   -   -   5,736 

Substandard -Non-accrual

  -   -   -   -   2,329   4,676   -   -   7,005 

Total Owner-occupied commercial

 $100,586  $456,648  $541,400  $313,493  $196,976  $562,759  $64,968  $854  $2,237,684 

Current-period gross charge-offs

  -   -   -   -   117   -   -   -   117 
                                     

1-4 family mortgage

                                    

Pass

 $111,341  $373,591  $234,258  $77,861  $47,905  $65,376  $248,681  $-  $1,159,013 

Special Mention

  622   379   2,075   1,022   100   230   1,427   -   5,855 

Substandard - accruing

  -   -   -   -   -   429   253   -   682 

Substandard -Non-accrual

  -   903   976   729   763   1,178   -   -   4,549 

Total 1-4 family mortgage

 $111,963  $374,873  $237,309  $79,612  $48,768  $67,213  $250,361  $-  $1,170,099 

Current-period gross charge-offs

  -   40   -   -   -   -   -   -   40 
                                     

Other mortgage

                                    

Pass

 $86,069  $1,105,884  $1,116,900  $498,233  $282,615  $562,626  $100,756  $247  $3,753,330 

Special Mention

  -   -   -   -   -   -   1,050   -   1,050 

Substandard - accruing

  -   231   -   -   -   11,007   -   -   11,238 

Substandard -Non-accrual

  -   -   -   -   130   376   -   -   506 

Total Other mortgage

 $86,069  $1,106,115  $1,116,900  $498,233  $282,745  $574,009  $101,806  $247  $3,766,124 
                                     

Consumer

                                    

Pass

 $20,592  $4,014  $4,781  $2,077  $1,412  $2,752  $31,123  $-  $66,751 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard - accruing

  -   -   -   -   -   -   -   -   - 

Total Consumer

 $20,592  $4,014  $4,781  $2,077  $1,412  $2,752  $31,123  $-  $66,751 

Current-period gross charge-offs

  -   -   -   -   -   -   842   -   842 
                                     

Total Loans

                                    

Pass

 $709,028  $3,288,458  $2,654,664  $1,112,630  $631,616  $1,365,962  $1,693,962  $1,666  $11,457,986 

Special Mention

  6,509   4,729   18,117   15,436   10,334   14,138   28,208   13   97,484 

Substandard - accruing

  2,840   231   409   372   9,501   45,425   5,971   -   64,749 

Substandard -Non-accrual

  -   1,378   1,890   1,214   3,222   9,377   3,630   200   20,911 

Total Loans

 $718,377  $3,294,796  $2,675,080  $1,129,652  $654,673  $1,434,902  $1,731,771  $1,879  $11,641,130 

Current-period gross charge-offs

 $1,213  $4,717  $2,550  $-  $121  $476  $2,339  $-  $11,416 
                          

Revolving

     
  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Loans

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

                             

Pass

 $691,817  $502,648  $223,096  $144,587  $78,477  $134,893  $1,267,333  $3,042,851 

Special Mention

  6,906   3,737   1,101   1,748   570   898   29,516   44,476 

Substandard

  200   -   379   9,501   16,329   16,595   14,986   57,990 

Total Commercial, financial and agricultural

 $698,923  $506,385  $224,576  $155,836  $95,376  $152,386  $1,311,835  $3,145,317 
                                 

Real estate - construction

                                

Pass

 $618,578  $638,126  $156,834  $15,197  $12,063  $14,847  $72,172  $1,527,817 

Special Mention

  2,500   -   -   -   -   873   -   3,373 

Substandard

  -   -   -   -   1,198   -   -   1,198 

Total Real estate - construction

 $621,078  $638,126  $156,834  $15,197  $13,261  $15,720  $72,172  $1,532,388 
                                 

Owner-occupied commercial

                                

Pass

 $424,321  $496,298  $352,375  $199,987  $157,204  $477,926  $64,152  $2,172,263 

Special Mention

  2,362   -   -   2,723   4,682   6,917   1,687   18,371 

Substandard

  -   -   -   73   -   8,573   -   8,646 

Total Owner-occupied commercial

 $426,683  $496,298  $352,375  $202,783  $161,886  $493,416  $65,839  $2,199,280 
                                 

1-4 family mortgage

                                

Pass

 $388,778  $273,515  $93,272  $52,209  $28,999  $57,512  $243,302  $1,137,587 

Special Mention

  315   445   816   375   294   881   2,854   5,980 

Substandard

  -   279   404   648   346   1,224   363   3,264 

Total 1-4 family mortgage

 $389,093  $274,239  $94,492  $53,232  $29,639  $59,617  $246,519  $1,146,831 
                                 

Other mortgage

                                

Pass

 $1,027,747  $976,208  $517,392  $380,104  $130,228  $470,699  $75,669  $3,578,047 

Special Mention

  231   -   -   -   -   7,161   -   7,392 

Substandard

  -   -   -   130   4,569   7,612   -   12,311 

Total Other mortgage

 $1,027,978  $976,208  $517,392  $380,234  $134,797  $485,472  $75,669  $3,597,750 
                                 

Consumer

                                

Pass

 $21,132  $5,845  $4,203  $1,759  $440  $2,988  $30,021  $66,388 

Special Mention

  -   -   -   -   -   14   -   14 

Substandard

  -   -   -   -   -   -   -   - 

Total Consumer

 $21,132  $5,845  $4,203  $1,759  $440  $3,002  $30,021  $66,402 
                                 

Total Loans

                                

Pass

 $3,172,373  $2,892,640  $1,347,172  $793,843  $407,411  $1,158,865  $1,752,649  $11,524,953 

Special Mention

  12,314   4,182   1,917   4,846   5,546   16,744   34,057   79,606 

Substandard

  200   279   783   10,352   22,442   34,004   15,349   83,409 

Total Loans

 $3,184,887  $2,897,101  $1,349,872  $809,041  $435,399  $1,209,613  $1,802,055  $11,687,968 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

September 30, 2023

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,881,861  $8,674  $2,890,535 

Real estate - construction

  1,509,737   200   1,509,937 

Real estate - mortgage:

            

Owner-occupied commercial

  2,230,678   7,006   2,237,684 

1-4 family mortgage

  1,164,055   6,044   1,170,099 

Other mortgage

  3,765,618   506   3,766,124 

Total real estate mortgage

  7,160,351   13,556   7,173,907 

Consumer

  66,578   173   66,751 

Total

 $11,618,527  $22,603  $11,641,130 
             

December 31, 2022

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $3,138,014  $7,303  $3,145,317 

Real estate - construction

  1,532,388   -   1,532,388 

Real estate - mortgage:

            

Owner-occupied commercial

  2,195,968   3,312   2,199,280 

1-4 family mortgage

  1,144,713   2,118   1,146,831 

Other mortgage

  3,592,732   5,018   3,597,750 

Total real estate mortgage

  6,933,413   10,448   6,943,861 

Consumer

  66,312   90   66,402 

Total

 $11,670,127  $17,841  $11,687,968 
Financing Receivable, Past Due [Table Text Block]

September 30, 2023

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With no ACL

 
                                 
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,810  $105  $24  $2,939  $8,650  $2,878,946  $2,890,535  $4,564 

Real estate - construction

  511   -   -   511   200   1,509,226   1,509,937   8,320 

Real estate - mortgage:

                                

Owner-occupied commercial

  95   -   -   95   7,006   2,230,583   2,237,684   6,841 

1-4 family mortgage

  2,786   26   1,495   4,307   4,549   1,161,243   1,170,099   874 

Other mortgage

  -   1,050   -   1,050   506   3,764,568   3,766,124   506 

Total real estate - mortgage

  2,881   1,076   1,495   5,452   12,061   7,156,394   7,173,907   8,221 

Consumer

  256   25   173   454   -   66,297   66,751   - 

Total

 $6,458  $1,206  $1,692  $9,356  $20,911  $11,610,863  $11,641,130  $21,105 
                                 

December 31, 2022

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With no ACL

 
                                 
  

(In Thousands)

 

Commercial, financial and agricultural

 $1,075  $409  $195  $1,679  $7,108  $3,136,530  $3,145,317  $3,238 

Real estate - construction

  -   711   -   711   -   1,531,677   1,532,388   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  83   452   -   535   3,312   2,195,433   2,199,280   57 

1-4 family mortgage

  405   580   594   1,579   1,524   1,143,728   1,146,831   491 

Other mortgage

  231   -   4,512   4,743   506   3,592,501   3,597,750   - 

Total real estate - mortgage

  719   1,032   5,106   6,857   5,342   6,931,662   6,943,861   548 

Consumer

  174   128   90   392   -   66,010   66,402   621 

Total

 $1,968  $2,280  $5,391  $9,639  $12,450  $11,665,879  $11,687,968  $4,407 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial,

                 
  

financial and

  

Real estate -

  

Real estate -

         
  

agricultural

  

construction

  

mortgage

  

Consumer

  

Total

 
                     
  

(In Thousands)

 
  

Three Months Ended September 30, 2023

 

Allowance for credit losses:

                    

Balance at July 1, 2023

 $43,465  $40,443  $66,237  $2,127  $152,272 

Charge-offs

  (4,783)  (19)  -   (341)  (5,143)

Recoveries

  825   -   -   11   836 

Provision

  6,454   (2,401)  37   192   4,282 

Balance at September 30, 2023

 $45,961  $38,023  $66,274  $1,989  $152,247 
                     
  

Three Months Ended September 30, 2022

 

Allowance for credit losses:

                    

Balance at July 1, 2022

 $41,610  $35,992  $48,793  $1,992  $128,387 

Charge-offs

  (2,902)  -   (170)  (260)  (3,332)

Recoveries

  297   -   -   12   309 

Provision

  3,829   4,024   7,420   330   15,603 

Balance at September 30, 2022

 $42,834  $40,016  $56,043  $2,074  $140,967 
                     
  

Nine Months Ended September 30, 2023

 

Allowance for credit losses:

                    

Balance at January 1, 2023

 $42,830  $42,889  $58,652  $1,926  $146,297 

Charge-offs

  (10,398)  (19)  (157)  (842)  (11,416)

Recoveries

  2,187   3   -   43   2,233 

Provision

  11,342   (4,850)  7,779   862   15,133 

Balance at September 30, 2023

 $45,961  $38,023  $66,274  $1,989  $152,247 
                     
  

Nine Months Ended September 30, 2022

 

Allowance for credit losses:

                    

Balance at January 1, 2022

 $41,869  $26,994  $45,829  $1,968  $116,660 

Charge-offs

  (7,141)  -   (221)  (459)  (7,821)

Recoveries

  1,619   -   -   37   1,656 

Provision

  6,487   13,022   10,435   528   30,472 

Balance at September 30, 2022

 $42,834  $40,016  $56,043  $2,074  $140,967 
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
      

Accounts

              

ACL

 

September 30, 2023

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $20,457  $10,686  $830  $23,917  $55,890  $15,025 

Real estate - construction

  200   -   -   994   1,194   90 

Real estate - mortgage:

                        

Owner-occupied commercial

  12,029   -   -   709   12,738   1.530 

1-4 family mortgage

  10,933   -   -   -   10,933   73 

Other mortgage

  5,944   -   -   -   5,944   411 

Total real estate - mortgage

  28,906   -   -   709   29,615   2,014 

Consumer

  -   -   -   -   -   - 

Total

 $49,563  $10,686  $830  $25,620  $86,699  $17,129 

 

      

Accounts

              

ACL

 

December 31, 2022

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $20,061  $12,092  $837  $24,998  $57,988  $9,910 

Real estate - construction

  -   -   -   1,198   1,198   7 

Real estate - mortgage:

                        

Owner-occupied commercial

  8,573   -   -   74   8,647   154 

1-4 family mortgage

  3,260   -   -   -   3,260   316 

Other mortgage

  12,311   -   -   -   12,311   - 

Total real estate - mortgage

  24,144   -   -   74   24,218   470 

Consumer

  -   -   -   -   -   - 

Total

 $44,205  $12,092  $837  $26,270  $83,404  $10,387 
Financing Receivable, Modified [Table Text Block]
  

Three Months Ended September 30, 2023

 
      

Payment Deferral

         
  

Term

  

and Term

      

Percentage of

 
  

Extensions

  

Extensions

  

Total

  

Total Loans

 
  

(In Thousands)

 
                 

Commercial, financial and agricultural

 $25,339  $-  $25,339   0.22

%

Other mortgage

  303   -   303   -

%

Total

 $25,642  $-  $25,642   0.22

%

                 
  

Nine Months Ended September 30, 2023

 
      

Payment Deferral

         
  

Term

  

and Term

      

Percentage of

 
  

Extensions

  

Extensions

  

Total

  

Total Loans

 
  

(In Thousands)

 
                 

Commercial, financial and agricultural

 $39,631  $-  $39,631   0.34

%

Real estate - construction

  200   -   200   -

%

Owner-occupied commercial

  15,208   -   15,208   0.13

%

Other mortgage

  11,236   -   11,236   0.10

%

Total

 $66,275  $-  $66,275   0.57

%

  

Three Months Ended September 30, 2023

 
      

Total Payment

 
  

Term Extensions

  

Deferral

 
  

(In months)

  

(In Thousands)

 

Commercial, financial and agricultural

  3 to 12  $- 

Real estate - construction

  -   - 

Owner-occupied commercial

  3   - 

1-4 family mortgage

  -   - 

Other mortgage

  -   - 
         
  

Nine Months Ended September 30, 2023

 
      

Total Payment

 
  

Term Extensions

  

Deferral

 
  

(In months)

  

(In Thousands)

 

Commercial, financial and agricultural

  3 to 65  $- 

Real estate - construction

  6   - 

Owner-occupied commercial

  3 to 60   49 

1-4 family mortgage

  3   - 

Other mortgage

  3 to 36   59