XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Note 5 - Loans (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30,

  

December 31,

 
  

2022

  

2021

 
  

(Dollars In Thousands)

 

Commercial, financial and agricultural

 $2,966,040  $2,984,053 

Real estate - construction

  1,383,155   1,103,076 

Real estate - mortgage:

        

Owner-occupied commercial

  2,026,807   1,874,103 

1-4 family mortgage

  1,015,698   826,765 

Other mortgage

  3,160,510   2,678,084 

Subtotal: Real estate - mortgage

  6,203,015   5,378,952 

Consumer

  65,110   66,853 

Total Loans

  10,617,320   9,532,934 

Less: Allowance for credit losses

  (128,387)  (116,660)

Net Loans

 $10,488,933  $9,416,274 
         
         

Commercial, financial and agricultural

  27.94

%

  31.30

%

Real estate - construction

  13.03

%

  11.57

%

Real estate - mortgage:

        

Owner-occupied commercial

  19.09

%

  19.66

%

1-4 family mortgage

  9.57

%

  8.67

%

Other mortgage

  29.77

%

  28.10

%

Subtotal: Real estate - mortgage

  58.42

%

  56.42

%

Consumer

  0.61

%

  0.70

%

Total Loans

  100.00

%

  100.00

%

Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

     

June 30, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Loans

  

Total

 
  

(In thousands)

 

Commercial, financial and agricultural

                                

Pass

 $295,183  $671,693  $257,345  $227,787  $164,947  $514,106  $748,747  $2,880,087 

Special Mention

  100   6,717   1,276   2,277   3,444   4,950   21,344   40,108 

Substandard

  1   -   408   11,071   343   3,610   30,691   45,845 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial, financial and agricultural

 $295,284  $678,410  $259,029  $241,135  $168,734  $522,666  $800,782  $2,966,040 

Real estate - construction

                                

Pass

 $237,946  $600,567  $226,083  $17,895  $8,644  $29,479  $257,920  $1,378,534 

Special Mention

  2,500   -   -   -   -   894   -   3,394 

Substandard

  -   -   -   -   1,227   -   -   1,227 

Doubtful

  -   -   -   -   -   -   -   - 

Total Real estate - construction

 $240,446  $600,567  $226,083  $17,895  $9,871  $30,373  $257,920  $1,383,155 

Owner-occupied commercial

                                

Pass

 $174,174  $426,742  $257,264  $159,595  $148,669  $386,045  $455,962  $2,010,500 

Special Mention

  291   1,625   -   2,382   633   5,500   1,777   12,208 

Substandard

  -   -   -   -   -   1,866   4,283   4,099 

Doubtful

  -   -   -   -   -   -   -   - 

Total Owner-occupied commercial

 $174,465  $428,367  $257,264  $161,977  $149,302  $393,411  $462,022  $2,026,807 

1-4 family mortgage

                                

Pass

 $210,144  $246,092  $76,469  $40,022  $24,584  $76,334  $333,600  $1,007,245 

Special Mention

  101   1,503   839   161   -   585   2,695   5,884 

Substandard

  -   -   -   233   -   342   1,994   2,569 

Doubtful

  -   -   -   -   -   -   -   - 

Total 1-4 family mortgage

 $210,245  $247,595  $77,308  $40,416  $24,584  $77,261  $338,289  $1,015,698 

Other mortgage

                                

Pass

 $423,306  $798,502  $449,472  $370,182  $123,724  $398,486  $573,799  $3,137,471 

Special Mention

  -   -   -   130   376   2,681   7,151   10,338 

Substandard

  -   -   -   -   4,449   928   7,324   12,701 

Doubtful

  -   -   -   -   -   -   -   - 

Total Other mortgage

 $423,306  $798,502  $449,472  $370,312  $128,549  $402,095  $588,274  $3,160,510 

Consumer

                                

Pass

 $5,857  $7,083  $2,982  $1,862  $402  $22,535  $24,370  $65,091 

Special Mention

  -   -   -   -   -   19   -   19 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $5,857  $7,083  $2,982  $1,862  $402  $22,554  $24,370  $65,110 

Total Loans

                                

Pass

 $1,346,610  $2,750,679  $1,269,615  $817,343  $470,970  $1,426,985  $2,393,868  $10,478,928 

Special Mention

  2,992   9,845   2,115   4,950   4,453   14,629   32,967   71,951 

Substandard

  1   -   408   11,303   6,019   6,746   44,940   66,441 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,349,603  $2,760,524  $1,272,138  $833,596  $481,442  $1,448,360  $2,471,657  $10,617,320 
                          

Revolving

     

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

Loans

  

Total

 
  

(In thousands)

 

Commercial, financial and agricultural

                                

Pass

 $800,822  $294,841  $209,086  $130,579  $114,870  $127,572  $1,216,153  $2,893,923 

Special Mention

  1,245   1,323   942   846   915   784   19,801   25,856 

Substandard

  -   387   10,039   1,741   1,501   7,966   42,640   64,274 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial, financial and agricultural

 $802,067  $296,551  $220,067  $133,166  $117,286  $136,322  $1,278,594  $2,984,053 

Real estate - construction

                                

Pass

 $597,497  $260,723  $110,671  $16,452  $13,704  $17,356  $76,662  $1,093,065 

Special Mention

  -   -   6,594   2,500   -   917   -   10,011 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Real estate - construction

 $597,497  $260,723  $117,265  $18,952  $13,704  $18,273  $76,662  $1,103,076 

Owner-occupied commercial

                                

Pass

 $406,473  $352,642  $231,197  $182,812  $162,648  $430,638  $96,860  $1,863,270 

Special Mention

  101   -   2,417   779   476   2,688   -   6,461 

Substandard

  -   -   -   -   -   4,372   -   4,372 

Doubtful

  -   -   -   -   -   -   -   - 

Total Owner-occupied commercial

 $406,574  $352,642  $233,614  $183,591  $163,124  $437,698  $96,860  $1,874,103 

1-4 family mortgage

                                

Pass

 $299,686  $117,579  $68,044  $46,954  $37,374  $37,970  $210,338  $817,945 

Special Mention

  -   1,000   517   116   260   912   3,033   5,838 

Substandard

  -   150   593   241   231   611   1,156   2,982 

Doubtful

  -   -   -   -   -   -   -   - 

Total 1-4 family mortgage

 $299,686  $118,729  $69,154  $47,311  $37,865  $39,493  $214,527  $826,765 

Other mortgage

                                

Pass

 $882,849  $481,012  $411,426  $174,700  $272,555  $353,621  $81,202  $2,657,365 

Special Mention

  -   -   130   376   2,720   4,656   -   7,882 

Substandard

  -   -   -   4,497   8,340   -   -   12,837 

Doubtful

  -   -   -   -   -   -   -   - 

Total Other mortgage

 $882,849  $481,012  $411,556  $179,573  $283,615  $358,277  $81,202  $2,678,084 

Consumer

                                

Pass

 $16,303  $4,845  $2,896  $983  $903  $3,649  $37,250  $66,829 

Special Mention

  -   -   -   -   -   24   -   24 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $16,303  $4,845  $2,896  $983  $903  $3,673  $37,250  $66,853 

Total Loans

                                

Pass

 $3,003,630  $1,511,642  $1,033,320  $552,480  $602,054  $970,806  $1,718,465  $9,392,397 

Special Mention

  1,346   2,323   10,600   4,617   4,371   9,981   22,834   56,072 

Substandard

  -   537   10,632   6,479   10,072   12,949   43,796   84,465 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $3,004,976  $1,514,502  $1,054,552  $563,576  $616,497  $993,736  $1,785,095  $9,532,934 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

June 30, 2022

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,960,589  $5,451  $2,966,040 

Real estate - construction

  1,383,155   -   1,383,155 

Real estate - mortgage:

            

Owner-occupied commercial

  2,023,628   3,179   2,026,807 

1-4 family mortgage

  1,014,336   1,362   1,015,698 

Other mortgage

  3,154,993   5,517   3,160,510 

Total real estate mortgage

  6,192,957   10,058   6,203,015 

Consumer

  65,088   22   65,110 

Total

 $10,601,789  $15,531  $10,617,320 

December 31, 2021

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,979,671  $4,382  $2,984,053 

Real estate - construction

  1,103,076   -   1,103,076 

Real estate - mortgage:

            

Owner-occupied commercial

  1,873,082   1,021   1,874,103 

1-4 family mortgage

  824,756   2,009   826,765 

Other mortgage

  2,673,428   4,656   2,678,084 

Total real estate mortgage

  5,371,266   7,686   5,378,952 

Consumer

  66,824   29   66,853 

Total

 $9,520,837  $12,097  $9,532,934 
Financing Receivable, Past Due [Table Text Block]

June 30, 2022

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With no ACL

 
                                 
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,810  $885  $249  $3,944  $5,202  $2,956,894  $2,966,040  $2,595 

Real estate - construction

  -   -   -   -   -   1,383,155   1,383,155   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  -   -   -   -   3,179   2,023,628   2,026,807   5,515 

1-4 family mortgage

  402   1,332   134   1,868   1,228   1,012,602   1,015,698   102 

Other mortgage

  376   -   4,586   4,962   931   3,154,617   3,160,510   - 

Total real estate - mortgage

  778   1,332   4,720   6,830   5,338   6,190,847   6,203,015   5,617 

Consumer

  53   27   22   102   -   65,008   65,110   - 

Total

 $3,641  $2,244  $4,991  $10,876  $10,540  $10,595,904  $10,617,320  $8,212 

December 31, 2021

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With no ACL

 
                                 
  

(In Thousands)

 

Commercial, financial and agricultural

 $516  $77  $39  $632  $4,343  $2,979,078  $2,984,053  $2,059 

Real estate - construction

  -   -   -   -   -   1,103,076   1,103,076   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  143   -   -   143   1,021   1,872,939   1,874,103   1,021 

1-4 family mortgage

  -   703   611   1,314   1,398   824,053   826,765   483 

Other mortgage

  -   -   4,656   4,656   -   2,673,428   2,678,084   - 

Total real estate - mortgage

  143   703   5,267   6,113   2,419   5,370,420   5,378,952   1,504 

Consumer

  93   23   29   145   -   66,708   66,853   - 

Total

 $752  $803  $5,335  $6,890  $6,762  $9,519,282  $9,532,934  $3,563 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial,

                 
  

financial and

  

Real estate -

  

Real estate -

         
  

agricultural

  

construction

  

mortgage

  

Consumer

  

Total

 
                     
  

(In Thousands)

 
  

Three Months Ended June 30, 2022

 

Allowance for credit losses:

                    

Balance at March 1, 2022

 $41,417  $27,821  $48,548  $1,677  $119,463 

Charge-offs

  (1,666)  -   (23)  (124)  (1,813)

Recoveries

  1,217   -   -   13   1,230 

Provision

  642   8,172   268   426   9,507 

Balance at June 30, 2022

 $41,610  $35,993  $48,793  $1,992  $128,387 
  

Three Months Ended March June 30, 2021

 

Allowance for credit losses:

                    

Balance at March 1, 2021

 $38,232  $19,391  $35,607  $1,676  $94,906 

Charge-offs

  (150)  -   (59)  (54)  (263)

Recoveries

  298   2   62   13   375 

Provision

  4,053   3,020   2,920   (341)  9,652 

Balance at June 30, 2021

 $42,433  $22,413  $38,530  $1,294  $104,670 
  

Six Months Ended June 30, 2022

 

Allowance for credit losses:

                    

Balance at January 1, 2022

 $41,869  $26,994  $45,829  $1,968  $116,660 

Charge-offs

  (4,240)  -   (51)  (199)  (4,489)

Recoveries

  1,322   -   -   25   1,347 

Provision

  2,659   8,999   3,014   198   14,869 

Balance at June 30, 2022

 $41,610  $35,993  $48,793  $1,992  $128,387 
  

Six Months Ended June 30, 2021

 

Allowance for credit losses:

                    

Balance at January 1, 2021

 $36,370  $16,057  $33,722  $1,793  $87,942 

Charge-offs

  (627)  -   (71)  (141)  (839)

Recoveries

  324   52   64   24   464 

Provision

  6,366   6,304   4,815   (382)  17,103 

Balance at June 30, 2021

 $42,433  $22,413  $38,530  $1,294  $104,670 
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
      

Accounts

              

ACL

 

June 30, 2022

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $12,330  $5,174  $3,246  $25,094  $45,844  $8,264 

Real estate - construction

  -   -   -   1,227   1,227   96 

Real estate - mortgage:

                        

Owner-occupied commercial

  4,100   -   -   -   4,100   1,837 

1-4 family mortgage

  3,226   -   -   -   3,226   231 

Other mortgage

  12,704   -   -   -   12,704   - 

Total real estate - mortgage

  20,030   -   -   -   20,030   2,068 

Consumer

  -   -   -   -   -   - 

Total

 $32,360  $5,174  $3,246  $26,321  $67,101  $10,428 
      

Accounts

              

ACL

 

December 31, 2021

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $13,067  $5,075  $18,533  $27,599  $64,274  $9,727 

Real estate - construction

  -   -   -   -   -   - 

Real estate - mortgage:

                        

Owner-occupied commercial

  4,372   -   -   -   4,372   1,371 

1-4 family mortgage

  2,982   -   -   -   2,982   163 

Other mortgage

  12,837   -   -   -   12,837   31 

Total real estate - mortgage

  20,191   -   -   -   20,191   1,565 

Consumer

  -   -   -   -   -   - 

Total

 $33,258  $5,075  $18,533  $27,599  $84,465  $11,292 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Three Months Ended June 30, 2022

  

Six Months Ended June 30, 2022

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

Modification

  

Modification

      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
  

(In Thousands)

 

Troubled Debt Restructurings

                        

Commercial, financial and agricultural

  2  $1,155  $1,155   2  $1,155  $1,155 

Real estate - construction

  -   -   -   -   -   - 

Real estate - mortgage:

                        

Owner-occupied commercial

  1   991   991   1   991   991 

1-4 family mortgage

  -   -   -   -   -   - 

Other mortgage

  -   -   -   -   -   - 

Total real estate mortgage

  1   991   991   1   991   991 

Consumer

  -   -   -   -   -   - 
   3  $2,146  $2,146   3  $2,146  $2,146