XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Note 5 - Loans (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31,

  

December 31,

 
  

2022

  

2021

 
  

(Dollars In Thousands)

 

Commercial, financial and agricultural

 $2,955,927  $2,984,053 

Real estate - construction

  1,164,690   1,103,076 

Real estate - mortgage:

        

Owner-occupied commercial

  1,919,811   1,874,103 

1-4 family mortgage

  926,697   826,765 

Other mortgage

  2,869,158   2,678,084 

Subtotal: Real estate - mortgage

  5,715,666   5,378,952 

Consumer

  62,674   66,853 

Total Loans

  9,898,957   9,532,934 

Less: Allowance for credit losses

  (119,463)  (116,660)

Net Loans

 $9,779,494  $9,416,274 
         
         

Commercial, financial and agricultural

  29.86

%

  31.30

%

Real estate - construction

  11.77

%

  11.57

%

Real estate - mortgage:

        

Owner-occupied commercial

  19.39

%

  19.66

%

1-4 family mortgage

  9.36

%

  8.67

%

Other mortgage

  28.99

%

  28.10

%

Subtotal: Real estate - mortgage

  57.74

%

  56.43

%

Consumer

  0.63

%

  0.70

%

Total Loans

  100.00

%

  100.00

%

Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

     
  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Loans

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

                             

Pass

 $140,149  $657,397  $269,415  $180,675  $120,063  $212,701  $1,283,888  $2,864,288 

Special Mention

  -   935   1,325   695   20   1,750   23,487   28,212 

Substandard

  -   295   702   9,955   526   8,768   43,181   63,427 

Total Commercial, financial and agricultural

 $140,149  $658,627  $271,442  $191,325  $120,609  $223,219  $1,350,556  $2,955,927 
                                 

Real estate - construction

                                

Pass

 $95,286  $645,872  $231,563  $69,614  $13,804  $30,519  $73,375  $1,160,033 

Special Mention

  -   -   -   -   2,500   917   -   3,417 

Substandard

  -   -   -   -   1,240   -   -   1,240 

Total Real estate - construction

 $95,286  $645,872  $231,563  $69,614  $17,544  $31,436  $73,375  $1,164,690 
                                 

Owner-occupied commercial

                                

Pass

 $94,900  $454,961  $350,982  $225,994  $174,338  $543,117  $61,812  $1,906,104 

Special Mention

  -   200   -   2,396   632   6,202   -   9,430 

Substandard

  -   218   -   -   -   4,059   -   4,277 

Total Owner-occupied commercial

 $94,900  $455,379  $350,982  $228,390  $174,970  $553,378  $61,812  $1,919,811 
                                 

1-4 family mortgage

                                

Pass

 $126,001  $303,142  $113,577  $62,000  $40,808  $70,229  $202,134  $917,891 

Special Mention

  -   326   850   380   -   905   2,794   5,255 

Substandard

  -   -   252   859   235   1,092   1,113   3,551 

Total 1-4 family mortgage

 $126,001  $303,468  $114,679  $63,239  $41,043  $72,226  $206,041  $926,697 
                                 

Other mortgage

                                

Pass

 $220,057  $928,191  $501,880  $408,445  $162,634  $565,459  $61,886  $2,848,552 

Special Mention

  -   -   -   130   376   7,334   -   7,840 

Substandard

  -   -   -   -   4,473   8,293   -   12,766 

Total Other mortgage

 $220,057  $928,191  $501,880  $408,575  $167,483  $581,086  $61,886  $2,869,158 
                                 

Consumer

                                

Pass

 $3,056  $9,069  $4,396  $2,253  $662  $4,131  $39,087  $62,654 

Special Mention

  -   -   -   -   -   20   -   20 

Substandard

  -   -   -   -   -   -   -   - 

Total Consumer

 $3,056  $9,069  $4,396  $2,253  $662  $4,151  $39,087  $62,674 
                                 

Total Loans

                                

Pass

 $679,449  $2,998,632  $1,471,813  $948,981  $512,309  $1,426,156  $1,722,182  $9,759,522 

Special Mention

  -   1,461   2,175   3,601   3,528   17,128   26,281   54,174 

Substandard

  -   513   954   10,814   6,474   22,212   44,294   85,261 

Total Loans

 $679,449  $3,000,606  $1,474,942  $963,396  $522,311  $1,465,496  $1,792,757  $9,898,957 
                          

Revolving

     
  

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

Loans

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

                             

Pass

 $800,822  $294,841  $209,086  $130,579  $114,870  $127,572  $1,216,153  $2,893,923 

Special Mention

  1,245   1,323   942   846   915   784   19,801   25,856 

Substandard

  -   387   10,039   1,741   1,501   7,966   42,640   64,274 

Total Commercial, financial and agricultural

 $802,067  $296,551  $220,067  $133,166  $117,286  $136,322  $1,278,594  $2,984,053 
                                 

Real estate - construction

                                

Pass

 $597,497  $260,723  $110,671  $16,452  $13,704  $17,356  $76,662  $1,093,065 

Special Mention

  -   -   6,594   2,500   -   917   -   10,011 

Substandard

  -   -   -   -   -   -   -   - 

Total Real estate - construction

 $597,497  $260,723  $117,265  $18,952  $13,704  $18,273  $76,662  $1,103,076 
                                 

Owner-occupied commercial

                                

Pass

 $406,473  $352,642  $231,197  $182,812  $162,648  $430,638  $96,860  $1,863,270 

Special Mention

  101   -   2,417   779   476   2,688   -   6,461 

Substandard

  -   -   -   -   -   4,372   -   4,372 

Total Owner-occupied commercial

 $406,574  $352,642  $233,614  $183,591  $163,124  $437,698  $96,860  $1,874,103 
                                 

1-4 family mortgage

                                

Pass

 $299,686  $117,579  $68,044  $46,954  $37,374  $37,970  $210,338  $817,945 

Special Mention

  -   1,000   517   116   260   912   3,033   5,838 

Substandard

  -   150   593   241   231   611   1,156   2,982 

Total 1-4 family mortgage

 $299,686  $118,729  $69,154  $47,311  $37,865  $39,493  $214,527  $826,765 
                                 

Other mortgage

                                

Pass

 $882,849  $481,012  $411,426  $174,700  $272,555  $353,621  $81,202  $2,657,365 

Special Mention

  -   -   130   376   2,720   4,656   -   7,882 

Substandard

  -   -   -   4,497   8,340   -   -   12,837 

Total Other mortgage

 $882,849  $481,012  $411,556  $179,573  $283,615  $358,277  $81,202  $2,678,084 
                                 

Consumer

                                

Pass

 $16,303  $4,845  $2,896  $983  $903  $3,649  $37,250  $66,829 

Special Mention

  -   -   -   -   -   24   -   24 

Substandard

  -   -   -   -   -   -   -   - 

Total Consumer

 $16,303  $4,845  $2,896  $983  $903  $3,673  $37,250  $66,853 
                                 

Total Loans

                                

Pass

 $3,003,630  $1,511,642  $1,033,320  $552,480  $602,054  $970,806  $1,718,465  $9,392,397 

Special Mention

  1,346   2,323   10,600   4,617   4,371   9,981   22,834   56,072 

Substandard

  -   537   10,632   6,479   10,072   12,949   43,796   84,465 

Total Loans

 $3,004,976  $1,514,502  $1,054,552  $563,576  $616,497  $993,736  $1,785,095  $9,532,934 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

March 31, 2022

 

Performing

  

Nonperforming

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,947,094  $8,833  $2,955,927 

Real estate - construction

  1,164,690   -   1,164,690 

Real estate - mortgage:

            

Owner-occupied commercial

  1,916,539   3,272   1,919,811 

1-4 family mortgage

  924,957   1,740   926,697 

Other mortgage

  2,863,594   5,564   2,869,158 

Total real estate - mortgage

  5,705,090   10,576   5,715,666 

Consumer

  62,659   15   62,674 

Total

 $9,879,533  $19,424  $9,898,957 

December 31, 2021

 

Performing

  

Nonperforming

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,979,671  $4,382  $2,984,053 

Real estate - construction

  1,103,076   -   1,103,076 

Real estate - mortgage:

            

Owner-occupied commercial

  1,873,082   1,021   1,874,103 

1-4 family mortgage

  824,756   2,009   826,765 

Other mortgage

  2,673,428   4,656   2,678,084 

Total real estate - mortgage

  5,371,266   7,686   5,378,952 

Consumer

  66,824   29   66,853 

Total

 $9,520,837  $12,097  $9,532,934 
Financing Receivable, Past Due [Table Text Block]

March 31, 2022

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With No ACL

 
  

(In Thousands)

     

Commercial, financial and agricultural

 $1,982  $495  $38  $2,515  $8,795  $2,944,617  $2,955,927  $6,784 

Real estate - construction

  917   -   -   917   -   1,163,773   1,164,690   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  632   -   -   632   3,272   1,915,907   1,919,811   3,272 

1-4 family mortgage

  658   163   -   821   1,740   924,136   926,697   432 

Other mortgage

  -   -   4,633   4,633   931   2,863,594   2,869,158   - 

Total real estate - mortgage

  1,290   163   4,633   6,086   5,943   5,703,637   5,715,666   3,704 

Consumer

  61   44   15   120   -   62,554   62,674   - 

Total

 $4,250  $702  $4,686  $9,638  $14,738  $9,874,581  $9,898,957  $10,488 

December 31, 2021

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With No ACL

 
  

(In Thousands)

     

Commercial, financial and agricultural

 $516  $77  $39  $632  $4,343  $2,979,078  $2,984,053  $2,059 

Real estate - construction

  -   -   -   -   -   1,103,076   1,103,076   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  143   -   -   143   1,021   1,872,939   1,874,103   1,021 

1-4 family mortgage

  -   703   611   1,314   1,398   824,053   826,765   483 

Other mortgage

  -   -   4,656   4,656   -   2,673,428   2,678,084   - 

Total real estate - mortgage

  143   703   5,267   6,113   2,419   5,370,420   5,378,952   1,504 

Consumer

  93   23   29   145   -   66,708   66,853   - 

Total

 $752  $803  $5,335  $6,890  $6,762  $9,519,282  $9,532,934  $3,563 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial,

                 
  

financial and

  

Real estate -

  

Real estate -

         
  

agricultural

  

construction

  

mortgage

  

Consumer

  

Total

 
  

(In Thousands)

 
  

Three Months Ended March 31, 2022

 

Allowance for credit losses:

                    

Balance at January 1, 2022

 $41,869  $26,994  $45,829  $1,968  $116,660 

Charge-offs

  (2,574)  -   (27)  (75)  (2,676)

Recoveries

  105   -   12   -   117 

Provision

  2,017   827   2,734   (216)  5,362 

Balance at March 31, 2022

 $41,417  $27,821  $48,548  $1,677  $119,463 
                     
  

Three Months Ended March 31, 2021

 

Allowance for credit losses:

                    

Balance at January 1, 2021

 $36,370  $16,057  $33,722  $1,793  $87,942 

Charge-offs

  (477)  -   (12)  (87)  (576)

Recoveries

  26   50   1   12   89 

Provision

  2,313   3,284   1,896   (42)  7,451 

Balance at March 31, 2021

 $38,232  $19,391  $35,607  $1,676  $94,906 
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
      

Accounts

              

ACL

 

March 31, 2022

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $12,332  $5,132  $17,864  $28,097  $63,425  $9,503 

Real estate - construction

  -   -   -   1,240   1,240   - 

Real estate - mortgage:

                        

Owner-occupied commercial

  4,279   -   -   -   4,279   1,484 

1-4 family mortgage

  3,551   -   -   -   3,551   285 

Other mortgage

  12,771   -   -   -   12,771   629 

Total real estate - mortgage

  20,601   -   -   -   20,601   2,398 

Consumer

  -   -   -   -   -   - 

Total

 $32,933  $5,132  $17,864  $29,337  $85,266  $11,901 
      

Accounts

              

ACL

 

December 31, 2021

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $13,067  $5,075  $18,533  $27,599  $64,274  $9,727 

Real estate - construction

  -   -   -   -   -   - 

Real estate - mortgage:

                        

Owner-occupied commercial

  4,372   -   -   -   4,372   1,371 

1-4 family mortgage

  2,982   -   -   -   2,982   163 

Other mortgage

  12,837   -   -   -   12,837   31 

Total real estate - mortgage

  20,191   -   -   -   20,191   1,565 

Consumer

  -   -   -   -   -   - 

Total

 $33,258  $5,075  $18,533  $27,599  $84,465  $11,292 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Three Months Ended March 31, 2021

 
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

 
  

(In Thousands)

 

Troubled Debt Restructurings

            

Commercial, financial and agricultural

  2  $1,155  $1,155 

Real estate - construction

  -   -   - 

Real estate - mortgage:

            

Owner-occupied commercial

  1   991   991 

1-4 family mortgage

  -   -   - 

Other mortgage

  -   -   - 

Total real estate mortgage

  1   991   991 

Consumer

  -   -   - 
   3  $2,146  $2,146