XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Note 5 - Loans (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30,

  

December 31,

 
  

2020

  

2019

 
         
  

(Dollars In Thousands)

 

Commercial, financial and agricultural

 $3,498,627  $2,696,210 

Real estate - construction

  544,586   521,392 

Real estate - mortgage:

        

Owner-occupied commercial

  1,634,495   1,587,478 

1-4 family mortgage

  665,883   644,188 

Other mortgage

  1,911,384   1,747,394 

Subtotal: Real estate - mortgage

  4,211,762   3,979,060 

Consumer

  60,400   64,789 

Total Loans

  8,315,375   7,261,451 

Less: Allowance for loan losses

  (91,507)  (76,584)

Net Loans

 $8,223,868  $7,184,867 
         
         

Commercial, financial and agricultural

  42.07

%

  37.13

%

Real estate - construction

  6.55

%

  7.18

%

Real estate - mortgage:

        

Owner-occupied commercial

  19.66

%

  21.86

%

1-4 family mortgage

  8.00

%

  8.87

%

Other mortgage

  22.99

%

  24.07

%

Subtotal: Real estate - mortgage

  50.65

%

  54.80

%

Consumer

  0.73

%

  0.89

%

Total Loans

  100.00

%

  100.00

%

Financing Receivable Credit Quality Indicators [Table Text Block]
      

Special

             

June 30, 2020

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Total

 
                     
  

(In Thousands)

 

Commercial, financial and agricultural

 $3,388,928  $46,582  $63,117  $-  $3,498,627 

Real estate - construction

  540,898   3,100   588   -   544,586 

Real estate - mortgage:

                    

Owner-occupied commercial

  1,619,718   10,887   3,890   -   1,634,495 

1-4 family mortgage

  661,070   3,508   1,305   -   665,883 

Other mortgage

  1,903,121   6,509   1,754   -   1,911,384 

Total real estate mortgage

  4,183,909   20,904   6,949   -   4,211,762 

Consumer

  60,299   92   9   -   60,400 

Total

 $8,174,034  $70,678  $70,663  $-  $8,315,375 
      

Special

             

December 31, 2019

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Total

 
                     
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,629,487  $46,176  $20,547  $-  $2,696,210 

Real estate - construction

  512,373   4,731   4,288   -   521,392 

Real estate - mortgage:

                    

Owner-occupied commercial

  1,555,283   18,240   13,955   -   1,587,478 

1-4 family mortgage

  639,959   2,787   1,442   -   644,188 

Other mortgage

  1,735,869   10,018   1,507   -   1,747,394 

Total real estate mortgage

  3,931,111   31,045   16,904   -   3,979,060 

Consumer

  64,789   -   -   -   64,789 

Total

 $7,137,760  $81,952  $41,739  $-  $7,261,451 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

June 30, 2020

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $3,484,491  $14,136  $3,498,627 

Real estate - construction

  543,999   587   544,586 

Real estate - mortgage:

            

Owner-occupied commercial

  1,632,781   1,714   1,634,495 

1-4 family mortgage

  665,200   683   665,883 

Other mortgage

  1,906,523   4,861   1,911,384 

Total real estate mortgage

  4,204,504   7,258   4,211,762 

Consumer

  60,367   33   60,400 

Total

 $8,293,361  $22,014  $8,315,375 

December 31, 2019

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,681,280  $14,930  $2,696,210 

Real estate - construction

  519,803   1,589   521,392 

Real estate - mortgage:

            

Owner-occupied commercial

  1,576,652   10,826   1,587,478 

1-4 family mortgage

  641,875   2,313   644,188 

Other mortgage

  1,740,963   6,431   1,747,394 

Total real estate mortgage

  3,959,490   19,570   3,979,060 

Consumer

  64,766   23   64,789 

Total

 $7,225,339  $36,112  $7,261,451 
Financing Receivable, Past Due [Table Text Block]

June 30, 2020

 

Past Due Status (Accruing Loans)

             
              

Total Past

             
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Non-Accrual

  

Current

  

Total Loans

 
                             
  

(In Thousands)

 

Commercial, financial and agricultural

 $273  $4,437  $248  $4,958  $13,888  $3,479,781  $3,498,627 

Real estate - construction

  116   -   -   116   587   543,883   544,586 

Real estate - mortgage:

                            

Owner-occupied commercial

  -   442   -   442   1,714   1,632,339   1,634,495 

1-4 family mortgage

  80   -   -   80   683   665,120   665,883 

Other mortgage

  -   -   4,861   4,861   -   1,906,523   1,911,384 

Total real estate - mortgage

  80   442   4,861   5,383   2,397   4,203,982   4,211,762 

Consumer

  46   80   24   150   9   60,241   60,400 

Total

 $515  $4,959  $5,133  $10,607  $16,881  $8,287,887  $8,315,375 

December 31, 2019

 

Past Due Status (Accruing Loans)

             
              

Total Past

             
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Non-Accrual

  

Current

  

Total Loans

 
                             
  

(In Thousands)

 

Commercial, financial and agricultural

 $3,135  $344  $201  $3,680  $14,729  $2,677,801  $2,696,210 

Real estate - construction

  830   -   -   830   1,589   518,973   521,392 

Real estate - mortgage:

                            

Owner-occupied commercial

  917   7,242   -   8,159   10,826   1,568,493   1,587,478 

1-4 family mortgage

  1,638   567   873   3,078   1,440   639,670   644,188 

Other mortgage

  -   -   4,924   4,924   1,507   1,740,963   1,747,394 

Total real estate - mortgage

  2,555   7,809   5,797   16,161   13,773   3,949,126   3,979,060 

Consumer

  35   25   23   83   -   64,706   64,789 

Total

 $6,555  $8,178  $6,021  $20,754  $30,091  $7,210,606  $7,261,451 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial,

                 
  

financial and

  

Real estate -

  

Real estate -

         
  

agricultural

  

construction

  

mortgage

  

Consumer

  

Total

 
                     
  

(In Thousands)

 
  

Three Months Ended June 30, 2020

 

Allowance for loan losses:

                    

Balance at March 31, 2020

 $48,780  $3,757  $32,360  $517  $85,414 

Charge-offs

  (1,358)  (376)  (2,520)  (62)  (4,316)

Recoveries

  84   1   13   28   126 

Provision

  480   1,149   8,546   108   10,283 

Balance at June 30, 2020

 $47,986  $4,531  $38,399  $591  $91,507 
  

Three Months Ended June 30, 2019

 

Allowance for loan losses:

                    

Balance at March 31, 2019

 $39,459  $3,595  $26,711  $442  $70,207 

Charge-offs

  (3,610)  -   (169)  (63)  (3,842)

Recoveries

  117   -   4   16   137 

Provision

  2,743   (176)  2,237   80   4,884 

Balance at June 30, 2019

 $38,709  $3,419  $28,783  $475  $71,386 
  

Six Months Ended June 30, 2020

 

Allowance for loan losses:

                    

Balance at December 31, 2019

 $43,666  $2,768  $29,653  $497  $76,584 

Charge-offs

  (3,998)  (830)  (4,198)  (120)  (9,146)

Recoveries

  146   2   14   40   202 

Provision

  8,172   2,591   12,930   174   23,867 

Balance at June 30, 2020

 $47,986  $4,531  $38,399  $591  $91,507 
  

Six Months Ended June 30, 2019

 

Allowance for loan losses:

                    

Balance at December 31, 2018

 $39,016  $3,522  $25,508  $554  $68,600 

Charge-offs

  (6,647)  -   (219)  (281)  (7,147)

Recoveries

  129   1   11   23   164 

Provision

  6,211   (104)  3,483   179   9,769 

Balance at June 30, 2019

 $38,709  $3,419  $28,783  $475  $71,386 
  

As of June 30, 2020

 

Allowance for loan losses:

                    

Individually Evaluated for Impairment

 $9,344  $201  $209  $-  $9,754 

Collectively Evaluated for Impairment

  38,642   4,330   38,190   591   81,753 
                     

Loans:

                    

Ending Balance

 $3,498,627  $544,586  $4,211,762  $60,400  $8,315,375 

Individually Evaluated for Impairment

  63,531   616   8,004   9   72,160 

Collectively Evaluated for Impairment

  3,435,096   543,970   4,203,758   60,391   8,243,215 
  

As of December 31, 2019

 

Allowance for loan losses:

                    

Individually Evaluated for Impairment

 $6,085  $86  $3,633  $-  $9,804 

Collectively Evaluated for Impairment

  37,581   2,682   26,020   497   66,780 
                     

Loans:

                    

Ending Balance

 $2,696,210  $521,392  $3,979,060  $64,789  $7,261,451 

Individually Evaluated for Impairment

  20,843   4,320   17,985   -   43,148 

Collectively Evaluated for Impairment

  2,675,367   517,072   3,961,075   64,789   7,218,303 
Impaired Financing Receivables [Table Text Block]
              

For the three months

  

For the six months

 
              

ended June 30,

  

ended June 30,

 
  

June 30, 2020

  

2020

  

2020

 
                  

Interest

      

Interest

 
      

Unpaid

      

Average

  

Income

  

Average

  

Income

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Recognized

  

Recorded

  

Recognized

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

in Period

  

Investment

  

in Period

 
                             
  

(In Thousands)

 

With no allowance recorded:

                            

Commercial, financial and agricultural

 $30,371  $30,371  $-  $30,939  $122  $31,433  $531 

Real estate - construction

  29   32   -   33   -   34   1 

Real estate - mortgage:

                            

Owner-occupied commercial

  2,942   3,038   -   3,048   49   3,058   91 

1-4 family mortgage

  654   654   -   655   4   506   5 

Other mortgage

  1,701   1,701   -   1,701   18   -   - 

Total real estate - mortgage

  5,297   5,393   -   5,404   71   3,564   96 

Consumer

  9   9   -   9   -   9   - 

Total with no allowance recorded

  35,706   35,805   -   36,385   193   35,040   628 
                             

With an allowance recorded:

                            

Commercial, financial and agricultural

  33,160   34,494   9,344   33,701   203   33,793   467 

Real estate - construction

  587   637   201   965   -   1,201   - 

Real estate - mortgage:

                            

Owner-occupied commercial

  2,008   2,148   169   2,209   5   2,303   8 

1-4 family mortgage

  647   647   40   646   4   649   7 

Other mortgage

  52   52   -   52   1   104   3 

Total real estate - mortgage

  2,707   2,847   209   2,907   10   3,056   18 

Consumer

  -   -   -   -   -   -   - 

Total with allowance recorded

  36,454   37,978   9,754   37,573   213   38,050   485 
                             

Total Impaired Loans:

                            

Commercial, financial and agricultural

  63,531   64,865   9,344   64,640   325   65,226   998 

Real estate - construction

  616   669   201   998   -   1,235   1 

Real estate - mortgage:

                            

Owner-occupied commercial

  4,950   5,186   169   5,257   54   5,361   99 

1-4 family mortgage

  1,301   1,301   40   1,301   8   1,155   12 

Other mortgage

  1,753   1,753   -   1,753   19   104   3 

Total real estate - mortgage

  8,004   8,240   209   8,311   81   6,620   114 

Consumer

  9   9   -   9   -   9   - 

Total impaired loans

 $72,160  $73,783  $9,754  $73,958  $406  $73,090  $1,113 

December 31, 2019

 
              

For the twelve months

 
              

ended December 31, 2019

 
      

Unpaid

      

Average

  

Interest Income

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Recognized in

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Period

 
                     
  

(In Thousands)

 

With no allowance recorded:

                    

Commercial, financial and agricultural

 $9,015  $10,563  $-  $11,284  $562 

Real estate - construction

  2,731   2,735   -   2,063   126 

Real estate - mortgage:

                    

Owner-occupied commercial

  7,150   7,246   -   7,548   618 

1-4 family mortgage

  287   287   -   289   2 

Other mortgage

  -   -   -   -   - 

Total real estate - mortgage

  7,437   7,533   -   7,837   620 

Consumer

  -   -   -   -   - 

Total with no allowance recorded

  19,183   20,831   -   21,184   1,308 
                     

With an allowance recorded:

                    

Commercial, financial and agricultural

  11,828   19,307   6,085   19,714   395 

Real estate - construction

  1,589   1,589   86   1,614   27 

Real estate - mortgage:

                    

Owner-occupied commercial

  7,888   11,028   2,456   13,627   301 

1-4 family mortgage

  1,153   1,153   176   1,157   1 

Other mortgage

  1,507   1,507   1,001   1,468   21 

Total real estate - mortgage

  10,548   13,688   3,633   16,252   323 

Consumer

  -   -   -   -   - 

Total with allowance recorded

  23,965   34,584   9,804   37,580   745 
                     

Total Impaired Loans:

                    

Commercial, financial and agricultural

  20,843   29,870   6,085   30,998   957 

Real estate - construction

  4,320   4,324   86   3,677   153 

Real estate - mortgage:

                    

Owner-occupied commercial

  15,038   18,274   2,456   21,175   919 

1-4 family mortgage

  1,440   1,440   176   1,446   3 

Other mortgage

  1,507   1,507   1,001   1,468   21 

Total real estate - mortgage

  17,985   21,221   3,633   24,089   943 

Consumer

  -   -   -   -   - 

Total impaired loans

 $43,148  $55,415  $9,804  $58,764  $2,053 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Three Months Ended June 30, 2020

  

Six Months Ended June 30, 2020

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

Modification

  

Modification

      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
  

(In Thousands)

 

Troubled Debt Restructurings

                        

Commercial, financial and agricultural

  -  $-  $-   1  $350  $350 

Real estate - construction

  -   -   -   -   -   - 

Real estate - mortgage:

                        

Owner-occupied commercial

  -   -   -   -   -   - 

1-4 family mortgage

  -   -   -   -   -   - 

Other mortgage

  -   -   -   -   -   - 

Total real estate mortgage

  -   -   -   -   -   - 

Consumer

  -   -   -   -   -   - 
   -  $-  $-   1  $350  $350 
  

Three Months Ended June 30, 2019

  

Six Months Ended June 30, 2019

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

Modification

  

Modification

      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
  

(In Thousands)

 

Troubled Debt Restructurings

                        

Commercial, financial and agricultural

  1  $2,742  $2,742   1  $2,742  $2,742 

Real estate - construction

  -   -   -   -   -   - 

Real estate - mortgage:

                        

Owner-occupied commercial

  -   -   -   -   -   - 

1-4 family mortgage

  -   -   -   -   -   - 

Other mortgage

  -   -   -   -   -   - 

Total real estate mortgage

  -   -   -   -   -   - 

Consumer

  -   -   -   -   -   - 
   1  $2,742  $2,742   1  $2,742  $2,742