XML 62 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Expense components of pension plan and SERP

The measurement date used for the Pension Plan and SERP is December 31. The expense components consisted of the following:

 

 

 

Pension Plan

 

 

SERP

 

 

 

Year ended December 31,

Year ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Interest cost

 

$

3,318

 

 

$

3,133

 

 

$

2,940

 

 

$

1,904

 

 

$

1,519

 

 

$

1,713

 

Expected return on plan assets, net of expenses

 

 

(3,969

)

 

 

(3,851

)

 

 

(3,876

)

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of net loss

 

 

3,040

 

 

 

2,256

 

 

 

2,095

 

 

 

3,171

 

 

 

2,471

 

 

 

2,354

 

Special termination benefits

 

 

-

 

 

 

-

 

 

 

860

 

 

 

-

 

 

 

-

 

 

 

290

 

Settlement charges

 

 

1,409

 

 

 

-

 

 

 

3,345

 

 

 

2,006

 

 

 

2,514

 

 

 

1,121

 

Total

 

$

3,798

 

 

$

1,538

 

 

$

5,364

 

 

$

7,081

 

 

$

6,504

 

 

$

5,478

 

 

Assumptions used in determining annual pension plan expense

Assumptions used in determining the Pension Plan expense were as follows:

 

 

Pension Plan

 

 

SERP

 

 

Year ended December 31,

 

 

Year ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Discount rate

3.60%

 

 

3.75%

 

 

3.46%

 

 

3.13%

 

 

3.39%

 

 

3.14%

 

Long-term rate of return on plan assets

7.50%

 

 

7.50%

 

 

7.50%

 

 

N/A

 

 

N/A

 

 

N/A

 

Rate of compensation increases

4.20%

 

 

4.32%

 

 

4.54%

 

 

3.37%

 

 

3.10%

 

 

4.41%

 

 

Benefit obligation and funded status

The following table presents information about our plan assets and obligations:

 

 

Pension Plan

 

 

SERP

 

 

 

Year ended December 31,

 

 

Year ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Accumulated benefit obligation

 

$

93,084

 

 

$

88,733

 

 

$

56,004

 

 

$

49,520

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

94,732

 

 

$

84,621

 

 

$

55,464

 

 

$

52,274

 

Interest cost

 

 

3,318

 

 

 

3,133

 

 

 

1,904

 

 

 

1,519

 

Benefits paid

 

 

(922

)

 

 

(3,750

)

 

 

(253

)

 

 

(251

)

Actuarial losses

 

 

5,075

 

 

 

10,728

 

 

 

11,024

 

 

 

7,395

 

Settlement charges

 

 

(4,334

)

 

 

-

 

 

 

(4,011

)

 

 

(5,473

)

Projected benefit obligation at end of year

 

 

97,869

 

 

 

94,732

 

 

 

64,128

 

 

 

55,464

 

Plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at beginning of year

 

 

55,630

 

 

 

45,713

 

 

 

-

 

 

 

-

 

Actual return on plan assets

 

 

8,934

 

 

 

3,667

 

 

 

-

 

 

 

-

 

Company contributions

 

 

1,417

 

 

 

10,000

 

 

 

4,264

 

 

 

5,724

 

Benefits paid

 

 

(922

)

 

 

(3,750

)

 

 

(253

)

 

 

(251

)

Settlement charges

 

 

(4,334

)

 

 

-

 

 

 

(4,011

)

 

 

(5,473

)

Fair value at end of year

 

 

60,725

 

 

 

55,630

 

 

 

-

 

 

 

-

 

Under funded status

 

$

(37,144

)

 

$

(39,102

)

 

$

(64,128

)

 

$

(55,464

)

Amounts recognized as assets and liabilities in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

-

 

 

$

-

 

 

$

(12,929

)

 

$

(11,832

)

Non-current liabilities

 

 

(37,144

)

 

 

(39,102

)

 

 

(51,199

)

 

 

(43,632

)

Total

 

$

(37,144

)

 

$

(39,102

)

 

$

(64,128

)

 

$

(55,464

)

Amounts recognized in accumulated other comprehensive loss consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

31,819

 

 

$

36,158

 

 

$

30,988

 

 

$

25,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in plan assets and benefit obligations recognized in other comprehensive loss for defined benefit plans

Other changes in plan assets and benefit obligations recognized in net periodic benefit cost and other comprehensive loss for the defined benefit plans consist of:

 

 

 

Pension Plan

 

 

SERP

 

 

 

Year ended December 31,

 

 

Year ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Net actuarial loss

 

$

109

 

 

$

10,912

 

 

$

5,695

 

 

$

11,024

 

 

$

7,395

 

 

$

566

 

Amortization of net loss

 

 

(3,040

)

 

 

(2,256

)

 

 

(2,095

)

 

 

(3,171

)

 

 

(2,471

)

 

 

(2,354

)

Settlement charges

 

 

(1,409

)

 

 

-

 

 

 

(3,345

)

 

 

(2,006

)

 

 

(2,514

)

 

 

(1,121

)

Total recognized in other comprehensive (income) loss

 

 

(4,340

)

 

 

8,656

 

 

 

255

 

 

 

5,847

 

 

 

2,410

 

 

 

(2,909

)

Net periodic benefit cost

 

 

3,798

 

 

 

1,538

 

 

 

5,364

 

 

 

7,081

 

 

 

6,504

 

 

 

5,478

 

Total recognized in net periodic benefit

   cost and other comprehensive loss

 

$

(542

)

 

$

10,194

 

 

$

5,619

 

 

$

12,928

 

 

$

8,914

 

 

$

2,569

 

 

Accumulated benefit obligation in excess of plan assets for defined benefit plans

Accumulated benefit obligation in excess of plan assets for the defined benefit plans is as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

Year ended December 31,

 

 

Year ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Accumulated benefit obligation

 

$

93,084

 

 

$

88,733

 

 

$

56,004

 

 

$

49,520

 

Fair value of plan assets

 

$

60,725

 

 

$

55,630

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation in excess of plan assets for defined benefit plans

Projected benefit obligation in excess of plan assets for the defined benefit plans is as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

Year ended December 31,

 

 

Year ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Projected benefit obligation

 

$

97,869

 

 

$

94,732

 

 

$

64,128

 

 

$

55,464

 

Fair value of plan assets

 

$

60,725

 

 

$

55,630

 

 

$

-

 

 

$

-

 

 

Assumptions used to determine defined benefit plan benefit obligation

Assumptions used to determine benefit obligations for the defined benefit plans were as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

Year ended December 31,

 

 

Year ended December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Discount rate

 

3.23%

 

 

3.60%

 

 

2.92%

 

 

3.13%

 

Rate of compensation increases

 

3.61%

 

 

4.20%

 

 

3.13%

 

 

3.37%

 

 

Pension plan assets allocation

Pension Plan asset allocations by asset category were as follows:

 

 

 

 

 

 

 

 

Target Allocations

 

 

December 31,

Investment Type

for 2018

 

 

2017

 

 

2016

 

 

U.S. equity securities

27.0%

 

 

30.0%

 

 

32.7%

 

 

Non-U.S. equity securities

39.0%

 

 

41.7%

 

 

35.1%

 

 

Fixed-income securities

30.0%

 

 

23.2%

 

 

27.2%

 

 

Other

4.0%

 

 

5.1%

 

 

5.0%

 

 

Total

100.0%

 

 

100.0%

 

 

100.0%

 

 

 

Defined benefit plan assets at fair value

Plan asset categories that are measured at fair value and the level of inputs utilized for fair value are as follows:

 

 

 

December 31, 2017

 

(in thousands)

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

$

18,243

 

 

$

18,243

 

 

$

 

 

$

 

Non-U.S. equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

 

25,377

 

 

 

25,377

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

 

14,012

 

 

 

14,012

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investment funds

 

 

 

2,762

 

 

 

 

 

 

2,762

 

 

 

 

Subtotal

 

 

$

60,394

 

 

$

57,632

 

 

$

2,762

 

 

$

 

Cash

 

 

 

331

 

 

 

331

 

 

 

 

 

 

 

Total

 

 

$

60,725

 

 

$

57,963

 

 

$

2,762

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

(in thousands)

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

$

18,222

 

 

$

18,222

 

 

$

 

 

$

 

Non-U.S. equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

 

19,563

 

 

 

19,563

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

 

15,135

 

 

 

15,135

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investment funds

 

 

 

2,609

 

 

 

 

 

 

2,609

 

 

 

 

Subtotal

 

 

$

55,529

 

 

$

52,920

 

 

$

2,609

 

 

$

 

Cash

 

 

 

102

 

 

 

102

 

 

 

 

 

 

 

Total

 

 

$

55,631

 

 

$

53,022

 

 

$

2,609

 

 

$

 

 

Estimated future benefit payments

The estimated future benefit payments expected to be paid out for the defined benefits plans over the next ten years are as follows:

 

(in thousands)

 

Pension Plan

 

 

SERP

 

2018

 

$

6,584

 

 

$

12,929

 

2019

 

$

5,618

 

 

$

6,039

 

2020

 

$

5,907

 

 

$

12,646

 

2021

 

$

6,039

 

 

$

3,076

 

2022

 

$

6,251

 

 

$

3,482

 

Thereafter

 

$

33,038

 

 

$

13,716