XML 61 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Long-term debt

Debt consisted of the following:

 

 

 

 

December 31, 2017

 

(in thousands)

Maturity

 

Gross

 

 

Debt Issuance Costs

 

 

Net Carrying Amount

 

Amended Revolving Credit Facility

2019 - 2020

 

$

40,000

 

 

$

-

 

 

$

40,000

 

2.75% Senior Notes

2019

 

 

499,334

 

 

 

(1,375

)

 

 

497,959

 

2.80% Senior Notes

2020

 

 

599,011

 

 

 

(2,390

)

 

 

596,621

 

3.50% Senior Notes

2022

 

 

399,218

 

 

 

(2,425

)

 

 

396,793

 

3.90% Senior Notes

2024

 

 

497,477

 

 

 

(2,733

)

 

 

494,744

 

3.95% Senior Notes

2025

 

 

499,295

 

 

 

(3,407

)

 

 

495,888

 

Total debt

 

 

 

2,534,335

 

 

 

(12,330

)

 

 

2,522,005

 

Current portion of debt

 

 

 

-

 

 

 

-

 

 

 

-

 

Debt (less current portion)

 

 

$

2,534,335

 

 

$

(12,330

)

 

$

2,522,005

 

Fair value of debt *

 

 

 

 

 

 

 

 

 

 

$

2,565,041

 

 

 

 

 

 

December 31, 2016

 

(in thousands)

Maturity

 

Gross

 

 

Debt Issuance Costs

 

 

Net Carrying Amount

 

Amended Revolving Credit Facility

2019 - 2020

 

$

475,000

 

 

$

-

 

 

$

475,000

 

Term Loan

2017

 

 

250,000

 

 

 

(68

)

 

 

249,932

 

2.75% Senior Notes

2019

 

 

498,979

 

 

 

(2,124

)

 

 

496,855

 

2.80% Senior Notes

2020

 

 

598,602

 

 

 

(3,378

)

 

 

595,224

 

3.50% Senior Notes

2022

 

 

399,040

 

 

 

(2,975

)

 

 

396,065

 

3.90% Senior Notes

2024

 

 

497,110

 

 

 

(3,133

)

 

 

493,977

 

3.95% Senior Notes

2025

 

 

499,200

 

 

 

(3,867

)

 

 

495,333

 

Total debt

 

 

 

3,217,931

 

 

 

(15,545

)

 

 

3,202,386

 

Current portion of debt

 

 

 

(250,000

)

 

 

68

 

 

 

(249,932

)

Debt (less current portion)

 

 

$

2,967,931

 

 

$

(15,477

)

 

$

2,952,454

 

Fair value of debt *

 

 

 

 

 

 

 

 

 

 

$

3,254,862

 

*The fair value of the Senior Notes was estimated using Level 2 inputs comprised of quoted prices in active markets, market indices and interest rate measurements for debt with similar remaining maturity.