XML 58 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill

Goodwill consisted of the following:

 

 

December 31, 2017

 

(in thousands)

Gross

 

Accumulated Impairments (1)

 

Net

 

Goodwill

$

1,922,462

 

$

(102,769

)

$

1,819,693

 

(1) $19.7 million and $83.1 million of accumulated impairments to goodwill are within U.S. Networks and International Networks, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

(in thousands)

Gross

 

Accumulated Impairments (1)

 

Net

 

Goodwill

$

1,744,433

 

$

(102,264

)

$

1,642,169

 

(1) $19.7 million and $82.6 million of accumulated impairments to goodwill are within U.S. Networks and International Networks, respectively.

 

 

Intangible assets

Intangible assets consisted of the following:

 

 

December 31, 2017

 

(in thousands)

Intangible assets

Gross

 

Accumulated Amortization

 

Net

 

Acquired network distribution rights

$

747,941

 

$

(278,657

)

$

469,284

 

Customer and advertiser lists

 

233,451

 

 

(117,134

)

 

116,317

 

Copyrights and other tradenames

 

422,575

 

 

(98,058

)

 

324,517

 

Broadcast licenses

 

137,773

 

 

(16,058

)

 

121,715

 

Acquired rights and other

 

120,160

 

 

(42,321

)

 

77,839

 

Total

$

1,661,900

 

$

(552,228

)

$

1,109,672

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

(in thousands)

Intangible assets

Gross

 

Accumulated Amortization

 

Net

 

Acquired network distribution rights

$

717,834

 

$

(232,856

)

$

484,978

 

Customer and advertiser lists

 

209,314

 

 

(93,232

)

 

116,082

 

Copyrights and other tradenames

 

362,236

 

 

(61,286

)

 

300,950

 

Broadcast licenses

 

114,832

 

 

(7,861

)

 

106,971

 

Acquired rights and other

 

119,885

 

 

(36,184

)

 

83,701

 

Total

$

1,524,101

 

$

(431,419

)

$

1,092,682

 

 

Summary of amortization expense associated with intangible assets

Amortization expense associated with intangible assets for each of the next five years is expected to be as follows:

 

(in thousands)

Estimated Amortization *

 

2018

$

99,442

 

2019

$

95,701

 

2020

$

91,759

 

2021

$

89,577

 

2022

$

77,966

 

Thereafter

$

655,227

 

* The functional currency of certain foreign subsidiaries differs from the USD, so these amounts are subject to change as exchange rates fluctuate.

 

 

Goodwill [Member]  
Activity by business segment

Goodwill activity by business segment consisted of the following:

 

(in thousands)

Goodwill

U.S. Networks

 

International Networks

 

Corporate and Other

 

Total

 

December 31, 2015

$

 

510,484

 

$

 

1,294,264

 

$

 

-

 

$

 

1,804,748

 

Purchase price allocation adjustments

 

 

-

 

 

 

(46,124

)

 

 

-

 

 

 

(46,124

)

Additions - business acquisitions

 

 

-

 

 

 

450

 

 

 

-

 

 

 

450

 

Write-down/impairment

 

 

-

 

 

 

(57,878

)

 

 

-

 

 

 

(57,878

)

Foreign currency translation

 

 

-

 

 

 

(59,027

)

 

 

-

 

 

 

(59,027

)

December 31, 2016

$

 

510,484

 

$

 

1,131,685

 

$

 

-

 

$

 

1,642,169

 

Additions - business acquisitions

 

 

10,320

 

 

 

-

 

 

 

-

 

 

 

10,320

 

Write-down/impairment

 

 

-

 

 

 

(505

)

 

 

-

 

 

 

(505

)

Foreign currency translation

 

 

-

 

 

 

167,709

 

 

 

-

 

 

 

167,709

 

December 31, 2017

$

 

520,804

 

$

 

1,298,889

 

$

 

-

 

$

 

1,819,693

 

 

Intangible Assets [Member]  
Activity by business segment

Intangible assets activity by business segment consisted of the following:

 

(in thousands)

Intangible Assets

U.S. Networks

 

International Networks

 

Corporate and Other

 

Total

 

December 31, 2015

$

 

484,599

 

$

 

778,065

 

$

 

-

 

$

 

1,262,664

 

Additions

 

 

-

 

 

 

11,634

 

 

 

-

 

 

 

11,634

 

Amortization

 

 

(40,220

)

 

 

(67,279

)

 

 

-

 

 

 

(107,499

)

Write-down/impairment

 

 

-

 

 

 

(16,330

)

 

 

-

 

 

 

(16,330

)

Foreign currency translation

 

 

-

 

 

 

(57,787

)

 

 

-

 

 

 

(57,787

)

December 31, 2016

$

 

444,379

 

$

 

648,303

 

$

 

-

 

$

 

1,092,682

 

Additions

 

 

231

 

 

 

-

 

 

 

-

 

 

 

231

 

Amortization

 

 

(40,691

)

 

 

(52,825

)

 

 

-

 

 

 

(93,516

)

Write-down/impairment

 

 

-

 

 

 

(10,564

)

 

 

-

 

 

 

(10,564

)

Foreign currency translation

 

 

-

 

 

 

120,839

 

 

 

-

 

 

 

120,839

 

December 31, 2017

$

 

403,919

 

$

 

705,753

 

$

 

-

 

$

 

1,109,672