XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summarized Quarterly Financial Information (Unaudited)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Summarized Quarterly Financial Information (Unaudited)

22. SUMMARIZED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

 

 

Year ended December 31, 2017

 

(in thousands, except per share data)

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

4th Quarter

 

Total

 

Operating revenues

$

855,120

 

$

925,046

 

$

825,525

 

$

956,116

 

$

3,561,807

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization

 

279,039

 

 

299,851

 

 

318,292

 

 

356,812

 

 

1,253,994

 

Selling, general and administrative

 

207,370

 

 

212,397

 

 

224,192

 

 

237,071

 

 

881,030

 

Depreciation

 

14,960

 

 

13,660

 

 

14,736

 

 

14,993

 

 

58,349

 

Amortization

 

24,197

 

 

25,058

 

 

17,400

 

 

26,861

 

 

93,516

 

Goodwill write-down

 

-

 

 

-

 

 

-

 

 

505

 

 

505

 

Total operating expenses

 

525,566

 

 

550,966

 

 

574,620

 

 

636,242

 

 

2,287,394

 

Operating income

 

329,554

 

 

374,080

 

 

250,905

 

 

319,874

 

 

1,274,413

 

Interest expense, net

 

(24,252

)

 

(24,203

)

 

(23,092

)

 

(21,612

)

 

(93,159

)

Equity in earnings of affiliates

 

20,449

 

 

20,974

 

 

8,758

 

 

9,577

 

 

59,758

 

Loss on derivatives

 

(2,336

)

 

(3,672

)

 

(3,446

)

 

(1,848

)

 

(11,302

)

Gain (loss) on sale of investments

 

-

 

 

1,416

 

 

(2,442

)

 

-

 

 

(1,026

)

Miscellaneous, net

 

27,540

 

 

32,181

 

 

2,854

 

 

19,951

 

 

82,526

 

Income from operations before income taxes

 

350,955

 

 

400,776

 

 

233,537

 

 

325,942

 

 

1,311,210

 

Provision for income taxes

 

101,140

 

 

115,099

 

 

70,454

 

 

210,166

 

 

496,859

 

Net income

 

249,815

 

 

285,677

 

 

163,083

 

 

115,776

 

 

814,351

 

Less: net income attributable to non-controlling interests

 

(49,915

)

 

(51,602

)

 

(38,995

)

 

(49,904

)

 

(190,416

)

Net income attributable to SNI

$

199,900

 

$

234,075

 

$

124,088

 

$

65,872

 

$

623,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI Class A Common and Common Voting shareholders per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.54

 

$

1.80

 

$

0.95

 

$

0.51

 

$

4.79

 

Diluted

$

1.53

 

$

1.79

 

$

0.95

 

$

0.50

 

$

4.76

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

129,921

 

 

130,233

 

 

130,313

 

 

130,392

 

 

130,217

 

Diluted

 

130,743

 

 

130,884

 

 

131,262

 

 

131,353

 

 

131,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share of common stock

$

0.30

 

$

0.30

 

$

0.30

 

$

0.30

 

$

1.20

 

 

 

Year ended December 31, 2016

 

(in thousands, except per share data)

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

4th Quarter

 

Total

 

Operating revenues

$

816,878

 

$

892,771

 

$

803,085

 

$

888,701

 

$

3,401,435

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization

 

279,667

 

 

286,999

 

 

298,207

 

 

328,355

 

 

1,193,228

 

Selling, general and administrative

 

198,821

 

 

191,133

 

 

200,820

 

 

215,959

 

 

806,733

 

Depreciation

 

17,297

 

 

16,089

 

 

20,370

 

 

17,803

 

 

71,559

 

Amortization

 

31,062

 

 

25,654

 

 

25,771

 

 

40,955

 

 

123,442

 

Goodwill write-down

 

-

 

 

-

 

 

-

 

 

57,878

 

 

57,878

 

Total operating expenses

 

526,847

 

 

519,875

 

 

545,168

 

 

660,950

 

 

2,252,840

 

Operating income

 

290,031

 

 

372,896

 

 

257,917

 

 

227,751

 

 

1,148,595

 

Interest expense, net

 

(33,745

)

 

(33,175

)

 

(32,609

)

 

(29,912

)

 

(129,441

)

Equity in earnings of affiliates

 

25,678

 

 

21,712

 

 

8,473

 

 

15,519

 

 

71,382

 

Gain on derivatives

 

2,766

 

 

8,267

 

 

2,827

 

 

4,008

 

 

17,868

 

Gain (loss) on sale of investments

 

208,197

 

 

(16,373

)

 

-

 

 

-

 

 

191,824

 

Miscellaneous, net

 

6,066

 

 

(21,672

)

 

21,276

 

 

(28,120

)

 

(22,450

)

Income from operations before income taxes

 

498,993

 

 

331,655

 

 

257,884

 

 

189,246

 

 

1,277,778

 

Provision for income taxes

 

159,047

 

 

98,303

 

 

76,043

 

 

96,937

 

 

430,330

 

Net income

 

339,946

 

 

233,352

 

 

181,841

 

 

92,309

 

 

847,448

 

Less: net income attributable to non-controlling interests

 

(49,049

)

 

(48,744

)

 

(35,844

)

 

(40,216

)

 

(173,853

)

Net income attributable to SNI

$

290,897

 

$

184,608

 

$

145,997

 

$

52,093

 

$

673,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI Class A Common and Common Voting shareholders per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

2.25

 

$

1.42

 

$

1.13

 

$

0.40

 

$

5.20

 

Diluted

$

2.24

 

$

1.42

 

$

1.12

 

$

0.40

 

$

5.18

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

129,295

 

 

129,562

 

 

129,586

 

 

129,661

 

 

129,529

 

Diluted

 

129,790

 

 

130,141

 

 

130,124

 

 

130,350

 

 

130,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share of common stock

$

0.25

 

$

0.25

 

$

0.25

 

$

0.25

 

$

1.00