XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information

21. SEGMENT INFORMATION

The Company has two reportable segments: U.S. Networks and International Networks which is determined based on our management and internal reporting structure. 

U.S. Networks includes our six domestic television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and digital businesses serving home, food and travel lifestyle-related categories. U.S. Networks also includes our digital content studio, Scripps Lifestyle Studios. We own 100.0 percent of each of our networks, with the exception of Food Network and Cooking Channel, of which we own 68.7 percent. Each of our networks is distributed by cable and satellite operators, telecommunication suppliers and other digital providers, such as those providing streaming, OTT or on-demand services. U.S. Networks generates revenues primarily from advertising sales and distribution fees.

International Networks includes the TVN portfolio of networks as well as HGTV Poland and other lifestyle-oriented networks available in the UK, EMEA, APAC and Latin America. International Networks also includes our 50.0 percent share of the results of UKTV, a general entertainment and lifestyle channel platform in the UK.

Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of U.S. Networks and International Networks. The Company generally does not allocate employee-related corporate overhead costs to its reportable segments, but rather classifies these expenses within Corporate and Other.

Intersegment revenue eliminations are included in Corporate and Other and totaled $27.1 million, $27.0 million and $26.3 million for the year ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively.

Our CODM, whom we have identified as our CEO, evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a measure we refer to as segment profit (loss). Segment profit (loss) is defined as income (loss) from operations before income taxes excluding depreciation, amortization, goodwill write-down, interest expense, net, equity in earnings of affiliates, gain (loss) on derivatives, gain (loss) on sale of investments and other miscellaneous non-operating expenses, which are included in net income (loss) determined in accordance with GAAP.

Information regarding our segments is as follows:

 

 

Year ended December 31, 2017

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

2,069,422

 

 

$

435,835

 

 

$

 

 

$

2,505,257

 

Distribution

 

 

840,175

 

 

 

115,229

 

 

 

 

 

 

955,404

 

Other

 

 

57,445

 

 

 

70,756

 

 

 

(27,055

)

 

 

101,146

 

Total operating revenues

 

 

2,967,042

 

 

 

621,820

 

 

 

(27,055

)

 

 

3,561,807

 

Cost of services, excluding depreciation and amortization

 

 

918,439

 

 

 

362,573

 

 

 

(27,018

)

 

 

1,253,994

 

Selling, general and administrative

 

 

620,274

 

 

 

134,240

 

 

 

126,516

 

 

 

881,030

 

Segment profit (loss)

 

 

1,428,329

 

 

 

125,007

 

 

 

(126,553

)

 

 

1,426,783

 

Depreciation

 

 

43,288

 

 

 

12,546

 

 

 

2,515

 

 

 

58,349

 

Amortization

 

 

40,691

 

 

 

52,825

 

 

 

 

 

 

93,516

 

Goodwill write-down

 

 

 

 

 

505

 

 

 

 

 

 

505

 

Operating income (loss)

 

 

1,344,350

 

 

 

59,131

 

 

 

(129,068

)

 

 

1,274,413

 

Interest (expense) income, net

 

 

(491

)

 

 

616

 

 

 

(93,284

)

 

 

(93,159

)

Equity in earnings of affiliates

 

 

20,292

 

 

 

39,466

 

 

 

 

 

 

59,758

 

Loss on derivatives

 

 

 

 

 

 

 

 

(11,302

)

 

 

(11,302

)

Loss on sale of investments

 

 

 

 

 

(526

)

 

 

(500

)

 

 

(1,026

)

Miscellaneous, net

 

 

11,777

 

 

 

28,935

 

 

 

41,814

 

 

 

82,526

 

Income (loss) from operations before income taxes

 

$

1,375,928

 

 

$

127,622

 

 

$

(192,340

)

 

$

1,311,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

44,203

 

 

$

37,590

 

 

$

5,844

 

 

$

87,637

 

 

 

 

 

Year ended December 31, 2016

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

2,029,095

 

 

$

387,308

 

 

$

 

 

$

2,416,403

 

Distribution

 

 

785,849

 

 

 

108,529

 

 

 

(11

)

 

 

894,367

 

Other

 

 

56,480

 

 

 

61,215

 

 

 

(27,030

)

 

 

90,665

 

Total operating revenues

 

 

2,871,424

 

 

 

557,052

 

 

 

(27,041

)

 

 

3,401,435

 

Cost of services, excluding depreciation and amortization

 

 

887,554

 

 

 

324,429

 

 

 

(18,755

)

 

 

1,193,228

 

Selling, general and administrative

 

 

570,420

 

 

 

132,226

 

 

 

104,087

 

 

 

806,733

 

Segment profit (loss)

 

 

1,413,450

 

 

 

100,397

 

 

 

(112,373

)

 

 

1,401,474

 

Depreciation

 

 

59,298

 

 

 

12,205

 

 

 

56

 

 

 

71,559

 

Amortization

 

 

40,220

 

 

 

83,222

 

 

 

 

 

 

123,442

 

Goodwill write-down

 

 

 

 

 

57,878

 

 

 

 

 

 

57,878

 

Operating income (loss)

 

 

1,313,932

 

 

 

(52,908

)

 

 

(112,429

)

 

 

1,148,595

 

Interest expense, net

 

 

(232

)

 

 

(25,042

)

 

 

(104,167

)

 

 

(129,441

)

Equity in earnings of affiliates

 

 

23,943

 

 

 

47,439

 

 

 

 

 

 

71,382

 

Gain on derivatives

 

 

 

 

 

 

 

 

17,868

 

 

 

17,868

 

Gain (loss) on sale of investments

 

 

208,197

 

 

 

 

 

 

(16,373

)

 

 

191,824

 

Miscellaneous, net

 

 

13,259

 

 

 

98,740

 

 

 

(134,449

)

 

 

(22,450

)

Income (loss) from operations before income taxes

 

$

1,559,099

 

 

$

68,229

 

 

$

(349,550

)

 

$

1,277,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

45,865

 

 

$

22,983

 

 

$

7,017

 

 

$

75,865

 

 

 

 

Year ended December 31, 2015

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

1,851,574

 

 

$

210,956

 

 

$

 

 

$

2,062,530

 

Distribution

 

 

800,134

 

 

 

74,850

 

 

 

 

 

 

874,984

 

Other

 

 

64,955

 

 

 

42,085

 

 

 

(26,327

)

 

 

80,713

 

Total operating revenues

 

 

2,716,663

 

 

 

327,891

 

 

 

(26,327

)

 

 

3,018,227

 

Cost of services, excluding depreciation and amortization

 

 

794,387

 

 

 

206,321

 

 

 

(13,351

)

 

 

987,357

 

Selling, general and administrative

 

 

585,087

 

 

 

90,677

 

 

 

109,415

 

 

 

785,179

 

Segment profit (loss)

 

 

1,337,189

 

 

 

30,893

 

 

 

(122,391

)

 

 

1,245,691

 

Depreciation

 

 

59,428

 

 

 

10,760

 

 

 

2,924

 

 

 

73,112

 

Amortization

 

 

40,166

 

 

 

28,481

 

 

 

 

 

 

68,647

 

Operating income (loss)

 

 

1,237,595

 

 

 

(8,348

)

 

 

(125,315

)

 

 

1,103,932

 

Interest expense, net

 

 

(2,635

)

 

 

(23,953

)

 

 

(81,459

)

 

 

(108,047

)

Equity in earnings of affiliates

 

 

43,851

 

 

 

37,065

 

 

 

 

 

 

80,916

 

(Loss) gain on derivatives

 

 

 

 

 

(3,845

)

 

 

54,101

 

 

 

50,256

 

Miscellaneous, net

 

 

22,919

 

 

 

17,242

 

 

 

(45,354

)

 

 

(5,193

)

Income from operations before income taxes

 

$

1,301,730

 

 

$

18,161

 

 

$

(198,027

)

 

$

1,121,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

40,120

 

 

$

10,424

 

 

$

1,936

 

 

$

52,480

 

 

No single customer provides more than 10.0 percent of our revenue.

 

 

 

Year ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Operating revenues by geographic location:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

2,989,325

 

 

$

2,884,474

 

 

$

2,726,124

 

Poland

 

 

495,216

 

 

 

443,388

 

 

 

224,720

 

Other International

 

 

77,266

 

 

 

73,573

 

 

 

67,383

 

Total operating revenues

 

$

3,561,807

 

 

$

3,401,435

 

 

$

3,018,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Long-lived assets by geographic location:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,773,616

 

 

$

1,809,919

 

 

$

1,903,918

 

Poland

 

 

2,504,337

 

 

 

2,172,743

 

 

 

2,406,842

 

Other International

 

 

390,348

 

 

 

384,242

 

 

 

541,719

 

Total long-lived assets

 

$

4,668,301

 

 

$

4,366,904

 

 

$

4,852,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Assets by segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,793,927

 

 

$

2,800,137

 

 

$

2,937,428

 

International Networks

 

 

3,413,152

 

 

 

2,991,607

 

 

 

3,276,989

 

Corporate and Other

 

 

314,601

 

 

 

408,550

 

 

 

457,897

 

Total assets

 

$

6,521,680

 

 

$

6,200,294

 

 

$

6,672,314

 

 

Other additions to long-lived assets include investments, capitalized intangible assets and capitalized programs.

Assets held by our businesses outside of the United States totaled $3,379.9 million, $2,955.8 million and $3,238.2 million as of December 31, 2017, December 31, 2016 and December 31, 2015, respectively.