XML 68 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Jun. 30, 2015
Debt Instrument [Line Items]      
Gross $ 3,068,282 $ 3,217,931  
Current portion of debt, gross (250,000) (250,000)  
Debt (less current portion), gross 2,818,282 2,967,931  
Unamortized Debt Issuance Costs (14,723) (15,545)  
Unamortized Debt Issuance Costs, Current portion of debt 33 68  
Unamortized Debt Issuance Costs, Debt (less current portion) (14,690) (15,477)  
Total debt, net 3,053,559 3,202,386  
Current portion of debt, net (249,967) (249,932)  
Debt (less current portion) 2,803,592 2,952,454  
Fair value of debt [1] 3,108,663 3,254,862  
Amended Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Gross 325,000 475,000  
Amended Revolving Credit Facility $ 325,000 $ 475,000  
Amended Revolving Credit Facility [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Debt Instrument Maturity Date Mar. 31, 2019 Mar. 31, 2019  
Amended Revolving Credit Facility [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Debt Instrument Maturity Date Mar. 31, 2020 Mar. 31, 2020  
2.75 % Senior Notes [Member]      
Debt Instrument [Line Items]      
Gross $ 499,068 $ 498,979  
Unamortized Debt Issuance Costs (1,937) (2,124)  
Senior Notes $ 497,131 $ 496,855  
Debt Instrument Maturity Date May 15, 2019 May 15, 2019  
2.80 % Senior Notes [Member]      
Debt Instrument [Line Items]      
Gross $ 598,704 $ 598,602  
Unamortized Debt Issuance Costs (3,131) (3,378)  
Senior Notes $ 595,573 $ 595,224  
Debt Instrument Maturity Date Dec. 31, 2020 Dec. 31, 2020  
3.50 % Senior Notes [Member]      
Debt Instrument [Line Items]      
Gross $ 399,085 $ 399,040  
Unamortized Debt Issuance Costs (2,837) (2,975)  
Senior Notes $ 396,248 $ 396,065  
Debt Instrument Maturity Date Dec. 31, 2022 Dec. 31, 2022  
3.90 % Senior Notes [Member]      
Debt Instrument [Line Items]      
Gross $ 497,201 $ 497,110  
Unamortized Debt Issuance Costs (3,033) (3,133)  
Senior Notes $ 494,168 $ 493,977  
Debt Instrument Maturity Date Nov. 15, 2024 Nov. 15, 2024  
3.95 % Senior Notes [Member]      
Debt Instrument [Line Items]      
Gross $ 499,224 $ 499,200  
Unamortized Debt Issuance Costs (3,752) (3,867)  
Senior Notes $ 495,472 $ 495,333  
Debt Instrument Maturity Date Dec. 31, 2025 Dec. 31, 2025  
Term Loan [Member]      
Debt Instrument [Line Items]      
Gross $ 250,000 $ 250,000  
Unamortized Debt Issuance Costs (33) (68)  
Term Loan $ 249,967 $ 249,932 $ 250,000
Debt Instrument Maturity Date Jun. 30, 2017 Jun. 30, 2017  
[1] The fair value of the Senior Notes was estimated using level 2 inputs comprised of quoted prices in active markets, market indices and interest rate measurements for debt with similar remaining maturity.