XML 53 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Information regarding business segments

Intersegment revenue eliminations are included in Corporate and Other and totaled $7.2 million and $6.6 million for the three months ended March 31, 2017 and March 31, 2016, respectively.

Our CODM, whom we have identified as our Chief Executive Officer (“CEO”), evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a measure we refer to as segment profit (loss). Segment profit (loss) is defined as income (loss) from operations before income taxes excluding depreciation, amortization, goodwill write-downs, interest expense, equity in earnings of affiliates, gain (loss) on derivatives, gain (loss) on sale of investments and other miscellaneous non-operating expenses which are included in net income (loss) determined in accordance with GAAP.

Information regarding our segments is as follows:

 

 

Three months ended March 31, 2017

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

512,055

 

 

$

84,660

 

 

$

 

 

$

596,715

 

Distribution

 

 

211,140

 

 

 

27,240

 

 

 

 

 

 

238,380

 

Other

 

 

13,694

 

 

 

13,625

 

 

 

(7,294

)

 

 

20,025

 

Total operating revenues

 

 

736,889

 

 

 

125,525

 

 

 

(7,294

)

 

 

855,120

 

Cost of services, excluding depreciation and amortization

 

 

205,322

 

 

 

79,334

 

 

 

(5,617

)

 

 

279,039

 

Selling, general and administrative

 

 

147,993

 

 

 

30,681

 

 

 

28,696

 

 

 

207,370

 

Segment profit (loss)

 

 

383,574

 

 

 

15,510

 

 

 

(30,373

)

 

 

368,711

 

Depreciation

 

 

11,499

 

 

 

2,872

 

 

 

589

 

 

 

14,960

 

Amortization

 

 

9,918

 

 

 

14,279

 

 

 

 

 

 

24,197

 

Operating income (loss)

 

 

362,157

 

 

 

(1,641

)

 

 

(30,962

)

 

 

329,554

 

Interest (expense) income, net

 

 

(120

)

 

 

147

 

 

 

(24,279

)

 

 

(24,252

)

Equity in earnings of affiliates

 

 

5,243

 

 

 

15,206

 

 

 

 

 

 

20,449

 

Loss on derivatives

 

 

 

 

 

 

 

 

(2,336

)

 

 

(2,336

)

Miscellaneous, net

 

 

2,483

 

 

 

19,903

 

 

 

5,154

 

 

 

27,540

 

Income (loss) from operations before income taxes

 

$

369,763

 

 

$

33,615

 

 

$

(52,423

)

 

$

350,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

12,256

 

 

$

7,347

 

 

$

5,844

 

 

$

25,447

 

 

 

 

Three months ended March 31, 2016

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

487,285

 

 

$

84,570

 

 

$

 

 

$

571,855

 

Distribution

 

 

202,096

 

 

 

25,972

 

 

 

 

 

 

228,068

 

Other

 

 

12,814

 

 

 

10,796

 

 

 

(6,655

)

 

 

16,955

 

Total operating revenues

 

 

702,195

 

 

 

121,338

 

 

 

(6,655

)

 

 

816,878

 

Cost of services, excluding depreciation and amortization

 

 

203,359

 

 

 

81,058

 

 

 

(4,750

)

 

 

279,667

 

Selling, general and administrative

 

 

139,339

 

 

 

30,491

 

 

 

28,991

 

 

 

198,821

 

Segment profit (loss)

 

 

359,497

 

 

 

9,789

 

 

 

(30,896

)

 

 

338,390

 

Depreciation

 

 

14,195

 

 

 

2,841

 

 

 

261

 

 

 

17,297

 

Amortization

 

 

10,021

 

 

 

21,041

 

 

 

 

 

 

31,062

 

Operating income (loss)

 

 

335,281

 

 

 

(14,093

)

 

 

(31,157

)

 

 

290,031

 

Interest expense, net

 

 

(17

)

 

 

(6,867

)

 

 

(26,861

)

 

 

(33,745

)

Equity in earnings of affiliates

 

 

7,732

 

 

 

17,946

 

 

 

 

 

 

25,678

 

Gain on derivatives

 

 

 

 

 

 

 

 

2,766

 

 

 

2,766

 

Gain on sale of investments

 

 

208,197

 

 

 

 

 

 

 

 

 

208,197

 

Miscellaneous, net

 

 

3,487

 

 

 

31,058

 

 

 

(28,479

)

 

 

6,066

 

Income (loss) from operations before income taxes

 

$

554,680

 

 

$

28,044

 

 

$

(83,731

)

 

$

498,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment:

 

$

8,671

 

 

$

2,674

 

 

$

 

 

$

11,345

 

 

Operating revenues and long lived assets by geographical location

 

 

Three months ended March 31,

 

(in thousands)

 

2017

 

 

2016

 

Operating revenues by geographic location:

 

 

 

 

 

 

 

 

United States

 

$

738,094

 

 

$

701,888

 

Poland

 

 

99,284

 

 

$

97,758

 

Other International

 

 

17,742

 

 

 

17,232

 

Total operating revenues

 

$

855,120

 

 

$

816,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

March 31, 2017

 

 

December 31, 2016

 

Assets:

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,782,139

 

 

$

2,800,137

 

International Networks

 

 

3,077,875

 

 

 

2,991,607

 

Corporate and Other

 

 

342,578

 

 

 

408,550

 

Total assets

 

$

6,202,592

 

 

$

6,200,294

 

Long-lived assets by geographic location:

 

 

 

 

 

 

 

 

United States

 

$

1,803,591

 

 

$

1,809,919

 

Poland

 

 

2,251,449

 

 

 

2,172,743

 

Other International

 

 

395,261

 

 

 

384,242

 

Total long-lived assets

 

$

4,450,301

 

 

$

4,366,904

 

 

No single customer provides more than 10.0 percent of our revenues.