XML 85 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Information Regarding Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Operating Revenues          
Intersegment revenue $ 892,771 $ 732,102 $ 1,709,649 $ 1,390,352  
Cost of services, excluding depreciation and amortization 286,999 195,087 566,666 394,234  
Selling, general and administrative 191,133 178,498 389,954 380,685  
Total segment profit 414,639 358,517 753,029 615,433  
Depreciation 16,089 14,798 33,628 31,693  
Amortization 25,654 11,640 56,716 23,335  
Loss (gain) on disposal of property and equipment   44 (242) 2,560  
Operating income 372,896 332,035 662,927 557,845  
Interest expense, net (33,175) (16,835) (66,920) (29,802)  
Equity in earnings of affiliates 21,712 27,290 47,390 46,235  
Gain on derivatives 8,267 37,198 11,033 43,131  
(Loss) gain on sale of investments (16,373)   191,824    
Miscellaneous, net (21,672) (13,194) (15,606) (13,596)  
Income from operations before income taxes 331,655 366,494 830,648 603,813  
Additions to property and equipment 12,952 9,079 24,297 18,478  
Total Assets 6,512,715   6,512,715   $ 6,672,314
Long-lived assets 4,677,210   4,677,210   4,852,479
U S          
Segment Operating Revenues          
Intersegment revenue 755,427 717,081 1,457,315 1,359,886  
Long-lived assets 1,862,190   1,862,190   1,903,918
P L          
Segment Operating Revenues          
Intersegment revenue 120,095   217,853    
Long-lived assets 2,333,333   2,333,333   2,406,842
Other International          
Segment Operating Revenues          
Intersegment revenue 17,249 15,021 34,481 30,466  
Long-lived assets 481,687   481,687   541,719
Operating Segments [Member] | U.S. Networks [Member]          
Segment Operating Revenues          
Intersegment revenue 752,321 715,100 1,454,516 1,354,004  
Total segment profit 401,139 397,332 760,636 697,836  
Depreciation 12,716 12,848 26,869 27,560  
Amortization 10,022 10,021 20,043 19,961  
Loss (gain) on disposal of property and equipment   34 42 3,581  
Equity in earnings of affiliates 9,014 14,486 16,746 24,507  
Additions to property and equipment 8,567 8,582 17,238 16,251  
Total Assets 2,903,981   2,903,981   2,937,428
Operating Segments [Member] | U.S. Networks [Member]          
Segment Operating Revenues          
Intersegment revenue 147,044 22,088 268,382 46,153  
Total segment profit 37,369 (10,495) 47,158 (16,374)  
Depreciation 3,114 949 6,239 2,078  
Amortization 15,632 1,619 36,673 3,374  
Loss (gain) on disposal of property and equipment   9 (284) 9  
Equity in earnings of affiliates 12,698 12,804 30,644 21,728  
Additions to property and equipment 4,385 496 7,059 776  
Total Assets 3,165,665   3,165,665   3,276,989
Intersegment Revenue Eliminations [Member]          
Segment Operating Revenues          
Intersegment revenue (6,594) (5,086) (13,249) (9,805)  
Corporate and Other [Member]          
Segment Operating Revenues          
Total segment profit (23,869) (28,320) (54,765) (66,029)  
Depreciation 259 1,001 520 2,055  
Loss (gain) on disposal of property and equipment   1   (1,030)  
Additions to property and equipment   $ 1   $ 1,451  
Total Assets $ 443,069   $ 443,069   $ 457,897