XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Fair Values of Assets Acquired and Liabilities Assumed (Details)
$ in Thousands, € in Millions
3 Months Ended
Jul. 01, 2015
USD ($)
Jul. 01, 2015
EUR (€)
Mar. 31, 2015
EUR (€)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Balance Sheet Classification          
Cash consideration | €     € 584.0    
Assets acquired:          
Intangible assets $ 760,636        
Liabilities assumed:          
Goodwill       $ 1,785,349 $ 1,804,748
N-Vision B.V. [Member]          
Balance Sheet Classification          
Cash consideration 652,365 € 584.0      
Assets acquired:          
Cash and cash equivalents 105,714        
Restricted cash 7,342        
Accounts receivable 110,387        
Other current assets 21,592        
Investments 354,719        
Property and equipment 92,133        
Programs and program licenses 79,211        
Intangible assets 760,636        
Liabilities assumed:          
Accounts payable (28,941)        
Program rights payable (current portion) (19,395)        
Deferred revenue (2,132)        
Employee compensation and benefits (27,896)        
Other accrued liabilities (64,767)        
Deferred income taxes (23,651)        
Program rights payable (less current portion) (3,492)        
Other non-current liabilities (5,624)        
Non-controlling interest (858,530)        
Goodwill 1,239,568        
Net Assets acquired 652,365        
N-Vision B.V. [Member] | TVN 7.88% Senior Notes [Member]          
Liabilities assumed:          
Long-term debt (128,577)        
N-Vision B.V. [Member] | TVN 7.38% Senior Notes [Member]          
Liabilities assumed:          
Long-term debt (528,205)        
N-Vision B.V. [Member] | Eleven Point Zero Zero And Twelve Point Zero Zero P I K Toggle Notes          
Liabilities assumed:          
Long-term debt (409,549)        
N-Vision B.V. [Member] | Term Loan [Member]          
Liabilities assumed:          
Long-term debt $ (18,178)