XML 54 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Additional Information (Details)
€ in Millions, shares in Millions
3 Months Ended 6 Months Ended
Jun. 16, 2016
USD ($)
Jun. 16, 2016
EUR (€)
Nov. 16, 2015
EUR (€)
Sep. 15, 2015
EUR (€)
Jul. 01, 2015
USD ($)
Jul. 01, 2015
EUR (€)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Mar. 31, 2015
EUR (€)
Jun. 30, 2016
USD ($)
shares
Jun. 30, 2016
EUR (€)
shares
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Sep. 28, 2015
Jul. 31, 2015
EUR (€)
Jul. 06, 2015
USD ($)
Jul. 06, 2015
PLN / shares
Jul. 01, 2015
EUR (€)
Jun. 26, 2015
USD ($)
May 31, 2015
USD ($)
Business Acquisition [Line Items]                                          
Business acquisition consideration                     $ 99,000,000                    
Cash consideration | €                   € 584.0                      
Foreign currency option premium                 $ 16,000,000       $ 16,000,000                
Call option cost         $ 625,000,000                                
Gain on derivatives             $ 8,267,000 $ 37,198,000     11,033,000   43,131,000                
Business acquisition related expenses               4,200,000         14,400,000                
Net income attributable to SNI               (2,600,000)         (8,900,000)                
Pre-payment of long term debt                     390,000,000   1,700,000,000                
Goodwill             1,785,349,000       1,785,349,000     $ 1,804,748,000              
Payment to acquire new network distribution right                     $ 11,634,000                    
New Network Distribution Right [Member]                                          
Business Acquisition [Line Items]                                          
Payment to acquire new network distribution right $ 11,600,000 € 10.4                                      
New distribution rights of intangible asset expected life in years                     4 years 4 years                  
Term Loan [Member]                                          
Business Acquisition [Line Items]                                          
Term Loan             249,863,000 250,000,000     $ 249,863,000   250,000,000 249,129,000           $ 249,863,000  
Revolving Credit Facility                                          
Business Acquisition [Line Items]                                          
Line of credit facility             $ 0       0     $ 389,200,000             $ 900,000,000
Operating activities and as a cash inflow from settlement [Member]                                          
Business Acquisition [Line Items]                                          
Gain on derivatives               48,900,000         33,000,000                
Foreign Currency Option Contract [Member]                                          
Business Acquisition [Line Items]                                          
Gain on derivatives               31,900,000                          
N-Vision B.V. [Member]                                          
Business Acquisition [Line Items]                                          
Outstanding shares acquired, percentage         100.00%                           100.00%    
Business acquisition consideration                     $ 1,608,600,000 € 1,440.0                  
Cash consideration         $ 652,365,000 € 584.0                              
Assumption of debt         956,200,000                           € 856.0    
Proceeds from issuance of debt         1,500,000,000                                
Foreign Currency Transaction Gain (Loss), before Tax               $ (18,900,000)         $ (18,900,000)                
Payments To Retire | €                               € 364.9          
Senior P I K Toggle Notes Value | €                               € 300.0          
Goodwill         1,239,568,000                                
TVN [Member]                                          
Business Acquisition [Line Items]                                          
Outstanding shares acquired, percentage                             100.00%            
Assumption of debt         621,100,000                           € 556.0    
Outstanding voting share purchase price amount         831,500,000                       $ 853,900,000        
Outstanding voting share purchase price amount through squeeze-out.         22,400,000                                
Total consideration for acquisition         $ 2,462,500,000                                
Percentage of voting share controlling interest         52.70%                           52.70%    
Percentage offer of minimum ownership                     66.00% 66.00%                  
Outstanding voting share purchase price per share | PLN / shares                                   PLN 20.0      
Acquisition of additional shares | shares                     156.7 156.7                  
Cumulative percentage of ownership of outstanding share capital                                 98.80%        
TVN [Member] | TVN 7.38% Senior Notes [Member]                                          
Business Acquisition [Line Items]                                          
Debt instrument Stated interest rate       7.38%                                  
Pre-payment of long term debt | €       € 45.1                                  
Pre-payment of principal amount | €       43.0                                  
Pre-payment of accrued interest | €       0.8                                  
Pre-payment of premium | €     € 1.3 € 1.3                                  
Pre Payment Percentage Of Right From Outstanding Principal Amount       10.00%                                  
Senior note maturity date | €     45.6                                    
Debt Instrument, Principal amount | €     43.0                                    
Debt Instrument, Accrued but unpaid interest | €     € 1.3                                    
TVN [Member] | TVN 7.88% Senior Notes [Member]                                          
Business Acquisition [Line Items]                                          
Debt instrument Stated interest rate     7.88%                                    
Senior note maturity date | €     € 118.9                                    
Debt Instrument, Principal amount | €     116.6                                    
Debt Instrument, premium | €     € 2.3