XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments
6 Months Ended
Jun. 30, 2016
Schedule Of Investments [Abstract]  
Investments

7.

Investments

Investments consisted of the following:

 

 

 

As of

 

(in thousands)

 

June 30, 2016

 

 

December 31, 2015

 

Equity method investments

 

$

691,319

 

 

$

741,823

 

Cost method investments

 

 

52,655

 

 

 

65,807

 

Total investments

 

$

743,974

 

 

$

807,630

 

 

 

Investments accounted for using the equity method include the following:

 

As of

 

 

 

June 30, 2016

 

 

December 31, 2015

 

UKTV

 

 

50.0%

 

 

 

50.0%

 

HGTV Magazine JV

 

 

50.0%

 

 

 

50.0%

 

Food Network Magazine JV

 

 

50.0%

 

 

 

50.0%

 

* Everytap

 

 

40.0%

 

 

 

40.0%

 

HGTV Canada

 

 

33.0%

 

 

 

33.0%

 

* nC+

 

 

32.0%

 

 

 

32.0%

 

Food Canada

 

 

29.0%

 

 

 

29.0%

 

* Onet

 

 

25.0%

 

 

 

25.0%

 

Fox-BRV Southern Sports Holdings

 

-

 

 

 

7.3%

 

* Acquired as a part of the Acquisition

 

 

 

 

 

 

 

 

 

UKTV

 

UKTV receives financing through a loan provided by us. The loan, totaling $101.5 million and $112.1 million at June 30, 2016 and December 31, 2015, respectively, is reported within other non-current assets on our condensed consolidated balance sheets and effectively acts as a revolving credit facility for UKTV. As a result of this financing arrangement and the level of equity investment at risk, we have determined that UKTV is a variable interest entity (“VIE”). SNI and its partner in the venture share equally in the profits of the entity, have equal representation on UKTV’s board of directors and share voting control in such matters as approving annual budgets, initiating financing arrangements and changing the scope of the business. However, our partner maintains control over certain operational aspects of the business related to programming content, scheduling and the editorial and creative development of UKTV.  Additionally, certain key management personnel of UKTV are employees of our partner. Since we do not control these activities that are critical to UKTV’s operating performance, we have determined that we are not the primary beneficiary of the entity and account for the investment under the equity method of accounting. As of June 30, 2016 and December 31, 2015, the Company’s investment in UKTV was $319.1 million and $353.4 million, respectively.

A portion of the purchase price from our 50.0 percent investment in UKTV was attributed to amortizable intangible assets, which are included in the carrying value of our UKTV investment. Amortization expense attributed to intangible assets recognized upon acquiring our interest in UKTV reduces the equity in earnings we recognize from our UKTV investment. Accordingly, equity in earnings of affiliates includes our $13.1 million and $12.9 million proportionate share of UKTV’s results for the three months ended June 30, 2016 and June 30, 2015, respectively, which were reduced by amortization of $3.4 million and $4.2 million for the three months ended June 30, 2016 and June 30, 2015, respectively. Equity in earnings of affiliates includes our $24.0 million and $24.0 million proportionate share of UKTV’s results for the six months ended June 30, 2016 and June 30, 2015, respectively, which were reduced by amortization of $6.8 million and $8.4 million for the six months ended June 30, 2016 and June 30, 2015, respectively. The table below summarizes estimated amortization that we expect to reduce the Company’s equity in UKTV’s earnings for future periods:  

 

( in thousands )

 

 

 

Estimated Amortization**

 

Remainder of 2016

 

$

5,756

 

2017

 

$

12,700

 

2018

 

$

12,795

 

2019

 

$

12,891

 

2020

 

$

12,986

 

Thereafter

 

$

94,740

 

** The functional currency of UKTV is the Great British Pound ("GBP"), so these amounts are subject to change as the GBP to USD exchange rates fluctuate.

 

nC+

The Company, through its ownership of TVN, has an investment in nC+, which is managed under the terms of a shareholders’ agreement. The nC+ shareholders’ agreement contains various standard provisions with regards to the management of the business and related matters, as well as terms regarding disposition of ownership by either party. A portion of the purchase price from our 32.0 percent investment in nC+ was attributed to amortizable intangible assets, which are included in the carrying value of our nC+ investment. Amortization expense attributed to intangible assets recognized upon acquiring our interest in nC+ reduces the equity in earnings we recognize from our nC+ investment. The table below summarizes estimated amortization that we expect to reduce the Company’s equity in nC+’s earnings for future periods:

( in thousands )

 

 

 

Estimated Amortization**

 

Remainder of 2016

 

$

1,848

 

2017

 

$

3,817

 

2018

 

$

3,817

 

2019

 

$

3,807

 

2020

 

$

3,788

 

Thereafter

 

$

25,518

 

** The functional currency of nC+ is the Polish Zloty ("PLN"), so these amounts are subject to change as the PLN to USD exchange rates fluctuate.

 

 

Fox-BRV Southern Sports Holdings

The Company exercised significant control over Fox-BRV Southern Sports Holdings (“Fox Sports South”) through board positions held and, therefore, accounted for this investment using the equity method of accounting. On February 24, 2016, the Company sold its 7.3 percent equity interest in Fox Sports South to the controlling interest holder for a sale price of $225.0 million upon the exercise of the Company’s put right. The sale of this ownership interest resulted in a gain of $208.2 million for the six months ended June 30, 2016, which is recorded in (loss) gain on sale of investments in our condensed consolidated statements of operations and as both a gain on sale of investments within operating activities and as a cash inflow from sale of investments within investing activities in our condensed consolidated statements of cash flows. Further, the gain on sale resulted in tax expense of approximately $73.6 million for the three and six months ended June 30, 2016.

 

On June 12, 2016, an investment which the Company accounted for using the cost method was sold. The proceeds from the sale totaled $1.5 million and resulted in a $16.4 million loss recognized for the three and six months ended June 30, 2016, which is recorded in (loss) gain on sale of investments in our condensed consolidated statements of operations and gain on sale of investments within operating activities and sale of investments within investing activities in our condensed consolidated statements of cash flows.