XML 81 R62.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions - Fair Values of Assets Acquired and Liabilities Assumed (Details)
$ in Thousands, € in Millions
12 Months Ended
Jul. 02, 2015
USD ($)
Jul. 02, 2015
EUR (€)
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
[1]
Dec. 31, 2013
USD ($)
Balance Sheet Classification            
Cash consideration | €     € 584.0      
Liabilities assumed:            
Goodwill       $ 1,804,748 [1] $ 573,119 $ 574,582
N-Vision B.V. [Member]            
Balance Sheet Classification            
Cash consideration $ 652,365 € 584.0        
Assets acquired:            
Cash and cash equivalents 105,714          
Restricted cash 7,342          
Accounts receivable 110,387          
Other current assets 21,592          
Property and equipment 92,133          
Programs and program licenses 79,211          
Other intangible assets 760,636          
Investments 354,719          
Liabilities assumed:            
Accounts payable (28,941)          
Program rights payable (current portion) (19,395)          
Deferred revenue (2,132)          
Employee compensation and benefits (27,896)          
Accrued marketing and advertising (543)          
Other accrued liabilities (64,224)          
Deferred income taxes (43,530)          
Program rights payable (less current portion) (3,492)          
Other liabilities (less current portion) (5,624)          
Non-controlling interest (858,530)          
Goodwill 1,259,447     $ 1,259,400    
Net Assets Acquired 652,365          
N-Vision B.V. [Member] | TVN 7.88% Senior Notes [Member]            
Liabilities assumed:            
Long-term debt (128,577)          
N-Vision B.V. [Member] | TVN 7.38% Senior Notes [Member]            
Liabilities assumed:            
Long-term debt (528,205)          
N-Vision B.V. [Member] | 11.00%/12.00% 2021 PIK Toggle Notes [Member]            
Liabilities assumed:            
Long-term debt (409,549)          
N-Vision B.V. [Member] | Term Loan            
Liabilities assumed:            
Long-term debt $ (18,178)          
[1] Includes accumulated impairments of $44,386 in 2015 and 2014