XML 73 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Information regarding business segments

Our Chief Operating Decision Maker (“CODM”) evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a non-GAAP measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, investment results and certain other items included in net income determined in accordance with GAAP.

Intersegment revenue and program amortization eliminations are included within Corporate and Other, and totaled $26.3 and $13.3, respectively, for the twelve months ended December 31, 2015.

Information regarding our segments is as follows:

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,716,663

 

 

$

2,588,357

 

 

$

2,466,061

 

International Networks

 

 

327,891

 

 

 

90,180

 

 

 

75,677

 

Corporate and Other

 

 

(26,327

)

 

 

(13,081

)

 

 

(10,929

)

Total operating revenues

 

$

3,018,227

 

 

$

2,665,456

 

 

$

2,530,809

 

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

1,337,189

 

 

$

1,268,417

 

 

$

1,212,767

 

International Networks

 

 

30,893

 

 

 

(41,854

)

 

 

(17,535

)

Corporate and Other

 

 

(122,391

)

 

 

(104,802

)

 

 

(92,772

)

Total segment profit

 

 

1,245,691

 

 

 

1,121,761

 

 

 

1,102,460

 

Depreciation and amortization of intangible assets

 

 

137,596

 

 

 

128,582

 

 

 

117,580

 

Write-down of goodwill

 

 

-

 

 

 

-

 

 

 

24,723

 

Loss on disposal of property and equipment

 

 

4,163

 

 

 

870

 

 

 

1,681

 

Interest expense

 

 

(108,047

)

 

 

(52,687

)

 

 

(48,710

)

Equity in earnings of affiliates

 

 

80,916

 

 

 

85,631

 

 

 

79,644

 

Gain (loss) on derivatives

 

 

50,256

 

 

 

2,810

 

 

 

(7,085

)

Miscellaneous, net

 

 

(5,193

)

 

 

(212

)

 

 

8,326

 

Income from operations before income taxes

 

$

1,121,864

 

 

$

1,027,851

 

 

$

990,651

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

54,954

 

 

$

63,179

 

 

$

55,560

 

International Networks

 

 

10,299

 

 

 

4,257

 

 

 

2,263

 

Corporate and Other

 

 

3,696

 

 

 

5,543

 

 

 

5,187

 

Total depreciation

 

$

68,949

 

 

$

72,979

 

 

$

63,010

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

40,166

 

 

$

48,318

 

 

$

48,655

 

International Networks

 

 

28,481

 

 

 

7,285

 

 

 

5,914

 

Corporate and Other

 

 

-

 

 

 

-

 

 

 

1

 

Total amortization of intangible assets

 

$

68,647

 

 

$

55,603

 

 

$

54,570

 

Loss (gain) on disposal of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

4,474

 

 

$

1,311

 

 

$

1,606

 

International Networks

 

 

461

 

 

 

(5

)

 

 

6

 

Corporate and Other

 

 

(772

)

 

 

(436

)

 

 

69

 

Total loss on disposal of property and equipment

 

$

4,163

 

 

$

870

 

 

$

1,681

 

Equity in earnings of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

43,851

 

 

$

42,613

 

 

$

40,648

 

International Networks

 

 

37,065

 

 

 

43,018

 

 

 

38,996

 

Corporate and Other

 

 

-

 

 

 

-

 

 

 

-

 

Total equity in earnings of affiliates

 

$

80,916

 

 

$

85,631

 

 

$

79,644

 

 

No single customer provides more than 10.0 percent of our revenue.

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Additions to property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

40,120

 

 

$

50,042

 

 

$

63,026

 

International Networks

 

 

10,424

 

 

 

8,212

 

 

 

7,313

 

Corporate and Other

 

 

1,936

 

 

 

540

 

 

 

2,750

 

Total additions to property and equipment

 

$

52,480

 

 

$

58,794

 

 

$

73,089

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,937,428

 

 

$

2,864,074

 

 

$

2,849,547

 

International Networks

 

 

3,276,989

 

 

 

660,215

 

 

 

693,846

 

Corporate and Other

 

 

457,897

 

 

 

1,133,192

 

 

 

891,430

 

Total assets

 

$

6,672,314

 

 

$

4,657,481

 

 

$

4,434,823

 

Operating revenues by geographic country of origin:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

2,726,124

 

 

$

2,602,103

 

 

$

2,479,492

 

Poland

 

 

224,720

 

 

 

-

 

 

 

-

 

Other International

 

 

67,383

 

 

 

63,353

 

 

 

51,317

 

Total operating revenues

 

$

3,018,227

 

 

$

2,665,456

 

 

$

2,530,809

 

Long-lived assets by geographic location:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,903,918

 

 

$

1,919,692

 

 

$

1,948,434

 

Poland

 

 

2,406,842

 

 

 

-

 

 

 

-

 

Other International

 

 

541,719

 

 

 

562,363

 

 

 

586,004

 

Total long-lived assets

 

$

4,852,479

 

 

$

2,482,055

 

 

$

2,534,438