XML 69 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation And Retirement Disclosure [Abstract]  
Components of pension plan and SERP expense

The measurement date used for the Pension Plan and SERP is December 31. The components of the expense consisted of the following:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

2013

 

Interest cost

 

$

2,940

 

 

$

3,279

 

 

$

3,642

 

 

$

1,713

 

 

$

1,685

 

 

$

1,637

 

Expected return on plan assets, net of expenses

 

 

(3,876

)

 

 

(4,571

)

 

 

(4,396

)

 

 

-

 

 

 

-

 

 

 

-

 

Special termination benefits

 

 

860

 

 

 

1,838

 

 

 

-

 

 

 

290

 

 

 

365

 

 

 

-

 

Settlement charges

 

 

3,345

 

 

 

2,021

 

 

 

2,302

 

 

 

1,121

 

 

 

2,279

 

 

 

1,083

 

Amortization of net loss

 

 

2,095

 

 

 

1,239

 

 

 

2,918

 

 

 

2,354

 

 

 

2,188

 

 

 

2,844

 

Total for defined benefit plans

 

$

5,364

 

 

$

3,806

 

 

$

4,466

 

 

$

5,478

 

 

$

6,517

 

 

$

5,564

 

 

Assumptions used in determining annual retirement plan expense

Assumptions used in determining the annual retirement plans expense were as follows:

 

 

Pension Plan

 

 

SERP

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2015

 

2014

 

2013

 

 

2015

 

2014

 

2013

 

Discount rate

 

3.46%

 

 

4.27%

 

 

3.33%

 

 

 

3.14%

 

 

3.62%

 

 

2.76%

 

Long-term rate of return on plan assets

 

7.50%

 

 

7.50%

 

 

7.50%

 

 

N / A

 

N / A

 

N / A

 

Increase in compensation levels

 

4.54%

 

 

5.05%

 

 

5.37%

 

 

 

4.41%

 

 

4.83%

 

 

5.05%

 

 

Benefit obligation and funded status

The following table presents information about our plan assets and obligations:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accumulated benefit obligation

 

$

78,859

 

 

$

85,279

 

 

$

46,428

 

 

$

45,617

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

92,384

 

 

$

82,151

 

 

$

52,374

 

 

$

48,572

 

Interest cost

 

 

2,940

 

 

 

3,279

 

 

 

1,713

 

 

 

1,685

 

Benefits paid

 

 

(484

)

 

 

(407

)

 

 

(251

)

 

 

(253

)

Actuarial (gains) losses

 

 

(525

)

 

 

14,344

 

 

 

566

 

 

 

6,650

 

Curtailments

 

 

-

 

 

 

(1,097

)

 

 

-

 

 

 

(53

)

Special termination benefits

 

 

860

 

 

 

1,838

 

 

 

290

 

 

 

365

 

Settlement charges

 

 

(10,554

)

 

 

(7,724

)

 

 

(2,418

)

 

 

(4,592

)

Projected benefit obligation at end of year

 

 

84,621

 

 

 

92,384

 

 

 

52,274

 

 

 

52,374

 

Plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at beginning of year

 

 

59,096

 

 

 

63,113

 

 

 

-

 

 

 

-

 

Actual return on plan assets

 

 

(2,345

)

 

 

4,114

 

 

 

-

 

 

 

-

 

Company contributions

 

 

-

 

 

 

-

 

 

 

2,669

 

 

 

4,845

 

Benefits paid

 

 

(484

)

 

 

(407

)

 

 

(251

)

 

 

(253

)

Settlement charges

 

 

(10,554

)

 

 

(7,724

)

 

 

(2,418

)

 

 

(4,592

)

Fair value at end of year

 

 

45,713

 

 

 

59,096

 

 

 

-

 

 

 

-

 

Under funded status

 

$

(38,908

)

 

$

(33,288

)

 

$

(52,274

)

 

$

(52,374

)

Amounts recognized as assets and liabilities in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

-

 

 

$

-

 

 

$

(17,500

)

 

$

(4,650

)

Non-current liabilities

 

 

(38,908

)

 

 

(33,288

)

 

 

(34,774

)

 

 

(47,724

)

Total

 

$

(38,908

)

 

$

(33,288

)

 

$

(52,274

)

 

$

(52,374

)

Amounts recognized in accumulated other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  loss consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

27,502

 

 

$

27,247

 

 

$

22,731

 

 

$

25,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in plan assets and benefit obligations recognized in other comprehensive income

Other changes in plan assets and benefit obligations recognized in net periodic benefit cost and other comprehensive loss (income) consist of:

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net actuarial loss

 

$

5,695

 

 

$

14,801

 

 

$

566

 

 

$

6,650

 

Amortization of net loss

 

 

(2,095

)

 

 

(1,239

)

 

 

(2,354

)

 

 

(2,188

)

Curtailment charges

 

 

-

 

 

 

(1,097

)

 

 

-

 

 

 

(53

)

Settlement charges

 

 

(3,345

)

 

 

(2,021

)

 

 

(1,121

)

 

 

(2,279

)

Total recognized in other comprehensive (loss) income

 

 

255

 

 

 

10,444

 

 

 

(2,909

)

 

 

2,130

 

Net periodic benefit cost

 

 

5,364

 

 

 

3,806

 

 

 

5,478

 

 

 

6,517

 

Total recognized in net periodic benefit cost and

   other comprehensive loss

 

$

5,619

 

 

$

14,250

 

 

$

2,569

 

 

$

8,647

 

 

Accumulated benefit obligation in excess of plan assets

Information for defined benefit plans with an accumulated benefit obligation in excess of plan assets was as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accumulated benefit obligation

 

$

78,859

 

 

$

85,279

 

 

$

46,428

 

 

$

45,617

 

Fair value of plan assets

 

$

45,713

 

 

$

59,096

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation in excess of plan assets

Information for defined benefit plans with a projected benefit obligation in excess of plan assets was as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Projected benefit obligation

 

$

84,621

 

 

$

92,384

 

 

$

52,274

 

 

$

52,374

 

Fair value of plan assets

 

$

45,713

 

 

$

59,096

 

 

$

-

 

 

$

-

 

 

Assumptions used to determine defined benefit plan benefit obligation

Assumptions used to determine benefit obligations for the defined plans was as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Discount rate

 

 

3.75%

 

 

 

3.46%

 

 

 

3.39%

 

 

 

3.14%

 

Rate of compensation increases

 

 

4.32%

 

 

 

4.54%

 

 

 

4.26%

 

 

 

4.42%

 

 

Pension plan assets allocation

Information related to our Pension Plan asset allocations by asset category were as follows:

 

 

 

 

 

 

Percentage of Plan Assets

 

 

Target Allocations

 

 

as of December 31,

 

Investment Type

for 2016

 

 

2015

 

 

2014

 

US equity securities

 

27%

 

 

 

25%

 

 

 

30%

 

Non-US equity securities

 

39%

 

 

 

43%

 

 

 

36%

 

Fixed-income securities

 

30%

 

 

 

23%

 

 

 

28%

 

Other

 

4%

 

 

 

9%

 

 

 

6%

 

Total

 

100%

 

 

 

100%

 

 

 

100%

 

 

Defined benefit plan assets at fair value

The following table sets forth our plan asset categories that are measured at fair value as of December 31, 2015 and the level of inputs utilized for fair value.

 

 

As of December 31, 2015

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$

11,457

 

 

$

11,457

 

 

 

-

 

 

 

-

 

Non-US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

19,634

 

 

 

19,634

 

 

 

-

 

 

 

-

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

10,222

 

 

 

10,222

 

 

 

-

 

 

 

-

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investment funds

 

 

3,681

 

 

 

-

 

 

 

3,681

 

 

 

-

 

Subtotal

 

$

44,994

 

 

$

41,313

 

 

$

3,681

 

 

$

 

Cash

 

 

719

 

 

 

719

 

 

 

-

 

 

 

-

 

Total

 

$

45,713

 

 

$

42,032

 

 

$

3,681

 

 

$

 

 

The following table sets forth our plan asset categories that are measured at fair value as of December 31, 2014 and the level of inputs utilized for fair value.

 

 

As of December 31, 2014

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$

17,650

 

 

$

17,650

 

 

 

-

 

 

 

-

 

Non-US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

21,264

 

 

 

21,264

 

 

 

-

 

 

 

-

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

16,758

 

 

 

16,758

 

 

 

-

 

 

 

-

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investment funds

 

 

3,369

 

 

 

-

 

 

 

3,369

 

 

 

-

 

Subtotal

 

$

59,041

 

 

$

55,672

 

 

$

3,369

 

 

$

 

Cash

 

 

55

 

 

 

55

 

 

 

 

 

 

 

 

 

Total

 

$

59,096

 

 

$

55,727

 

 

$

3,369

 

 

$

 

 

Estimated future benefit payments

The estimated future benefit payments expected to be paid out of the plans for the next ten years are as follows:

 

(in thousands)

 

Pension Plan

 

 

SERP

 

2016

 

$

3,630

 

 

$

17,500

 

2017

 

$

3,655

 

 

$

1,753

 

2018

 

$

4,146

 

 

$

2,359

 

2019

 

$

4,147

 

 

$

2,467

 

2020

 

$

5,073

 

 

$

2,549

 

2021-2025

 

$

26,252

 

 

$

15,380