XML 61 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments (Tables)
12 Months Ended
Dec. 31, 2015
Schedule Of Investments [Abstract]  
Summary of investment

Investments consisted of the following:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Equity method investments

 

$

741,823

 

 

$

431,612

 

Cost method investments

 

 

65,807

 

 

 

31,732

 

Total investments

 

$

807,630

 

 

$

463,344

 

 

Equity method investments

The Company’s acquisition of N-Vision resulted in the addition of certain equity method investments that are held by TVN or a subsidiary of TVN. On a consolidated basis, investments accounted for using the equity method include the following:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

UKTV

 

 

50.00%

 

 

 

50.00%

 

HGTV Magazine JV

 

 

50.00%

 

 

 

50.00%

 

Food Network Magazine JV

 

 

50.00%

 

 

 

50.00%

 

* Everytap

 

 

40.00%

 

 

-

 

HGTV Canada

 

 

33.00%

 

 

 

33.00%

 

* nC+

 

 

32.00%

 

 

-

 

Food Canada

 

 

29.00%

 

 

 

29.00%

 

* Onet

 

 

25.00%

 

 

-

 

Fox-BRV Southern Sports Holdings

 

 

7.25%

 

 

 

7.25%

 

 

* Acquired as a part of the N-Vision Acquisition

Summary of Estimated Amortization

The table below summarizes estimated amortization that we expect to reduce the Company’s equity in UKTV’s earnings for future periods:

 

( in thousands )

 

Estimated Amortization**

 

2016

 

$

13,700

 

2017

 

$

13,800

 

2018

 

$

13,800

 

2019

 

$

13,800

 

2020

 

$

13,900

 

Thereafter

 

$

101,700

 

** The functional currency of UKTV is the Great British Pound ("GBP"), so these amounts are subject to change as the GBP to U.S. Dollar exchange rates fluctuate.

 

 

Aggregated statement of operations

Aggregated statement of operations data for investments accounted for under the equity method of accounting is as follows:

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Operating revenues

 

$

1,973,515

 

 

$

1,333,239

 

 

$

1,263,231

 

Operating income

 

$

753,249

 

 

$

708,958

 

 

$

666,227

 

Net income

 

$

568,358

 

 

$

522,435

 

 

$

483,143

 

 

Aggregated balance sheet information

Aggregated balance sheet information for investments accounted for under the equity method of accounting is as follows:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Current assets

 

$

847,444

 

 

$

586,287

 

Non-current assets

 

 

677,069

 

 

 

105,630

 

Total Assets

 

$

1,524,513

 

 

$

691,917

 

Current liabilities

 

$

475,582

 

 

$

224,459

 

Non-current liabilities

 

 

150,411

 

 

 

136,321

 

Equity

 

 

898,519

 

 

 

331,137

 

Total Liabilities and Equity

 

$

1,524,513

 

 

$

691,917