XML 50 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Summarized Quarterly Financial Information (Unaudited)
12 Months Ended
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]  
Summarized Quarterly Financial Information (Unaudited)

22. SUMMARIZED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Summarized financial information is as follows:

 

 

 

For the year ended 2015

 

(in thousands, except per share data)

 

1st Quarter

 

 

2nd Quarter

 

 

3rd Quarter

 

 

4th Quarter

 

 

Total

 

Operating revenues

 

$

658,250

 

 

$

732,102

 

 

$

776,122

 

 

$

851,753

 

 

$

3,018,227

 

Cost of services, excluding depreciation and

   amortization of intangible assets

 

 

199,147

 

 

 

195,087

 

 

 

270,150

 

 

 

322,973

 

 

 

987,357

 

Selling, general and administrative

 

 

202,187

 

 

 

178,498

 

 

 

193,645

 

 

 

210,849

 

 

 

785,179

 

Depreciation and amortization of intangible assets

 

 

28,590

 

 

 

26,438

 

 

 

41,291

 

 

 

41,277

 

 

 

137,596

 

Loss on disposal of property and equipment

 

 

2,516

 

 

 

44

 

 

 

40

 

 

 

1,563

 

 

 

4,163

 

Operating income

 

 

225,810

 

 

 

332,035

 

 

 

270,996

 

 

 

275,091

 

 

 

1,103,932

 

Interest expense, net

 

 

(12,967

)

 

 

(16,835

)

 

 

(50,439

)

 

 

(27,806

)

 

 

(108,047

)

Equity in earnings of affiliates

 

 

18,945

 

 

 

27,290

 

 

 

23,392

 

 

 

11,289

 

 

 

80,916

 

Gain on derivatives

 

 

5,933

 

 

 

37,198

 

 

 

4,037

 

 

 

3,088

 

 

 

50,256

 

Miscellaneous, net

 

 

(402

)

 

 

(13,194

)

 

 

(9,543

)

 

 

17,946

 

 

 

(5,193

)

Provision for income taxes

 

 

71,249

 

 

 

120,326

 

 

 

75,110

 

 

 

76,706

 

 

 

343,391

 

Net income

 

 

166,070

 

 

 

246,168

 

 

 

163,333

 

 

 

202,902

 

 

 

778,473

 

Less: net income attributable to non-controlling interests

 

 

(42,227

)

 

 

(52,450

)

 

 

(38,774

)

 

 

(38,194

)

 

 

(171,645

)

Net income attributable to SNI

 

$

123,843

 

 

$

193,718

 

 

$

124,559

 

 

$

164,708

 

 

$

606,828

 

Net income per basic share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.94

 

 

$

1.50

 

 

$

0.96

 

 

$

1.27

 

 

$

4.68

 

Net income per diluted share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.94

 

 

$

1.49

 

 

$

0.96

 

 

$

1.27

 

 

$

4.66

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

131,259

 

 

 

129,225

 

 

 

129,177

 

 

 

129,211

 

 

 

129,665

 

Diluted

 

 

131,942

 

 

 

129,868

 

 

 

129,704

 

 

 

129,728

 

 

 

130,255

 

Cash dividends declared per share of common stock

 

$

0.23

 

 

$

0.23

 

 

$

0.23

 

 

$

0.23

 

 

$

0.92

 

 

 

 

For the year ended 2014

 

(in thousands, except per share data)

 

1st Quarter

 

 

2nd Quarter

 

 

3rd Quarter

 

 

4th Quarter

 

 

Total

 

Operating revenues

 

$

643,749

 

 

$

708,132

 

 

$

644,423

 

 

$

669,152

 

 

$

2,665,456

 

Cost of services, excluding depreciation and

   amortization of intangible assets

 

 

181,138

 

 

 

190,181

 

 

 

207,099

 

 

 

200,478

 

 

 

778,896

 

Selling, general and administrative

 

 

191,877

 

 

 

198,666

 

 

 

167,361

 

 

 

206,895

 

 

 

764,799

 

Depreciation and amortization of intangible assets

 

 

31,294

 

 

 

34,173

 

 

 

31,617

 

 

 

31,498

 

 

 

128,582

 

(Gain) loss on disposal of property and equipment

 

 

(152

)

 

 

1,647

 

 

 

(448

)

 

 

(177

)

 

 

870

 

Operating income

 

 

239,592

 

 

 

283,465

 

 

 

238,794

 

 

 

230,458

 

 

 

992,309

 

Interest expense, net

 

 

(12,431

)

 

 

(12,232

)

 

 

(12,235

)

 

 

(15,789

)

 

 

(52,687

)

Equity in earnings of affiliates

 

 

22,261

 

 

 

27,263

 

 

 

17,586

 

 

 

18,521

 

 

 

85,631

 

(Loss) gain on derivatives

 

 

(3,137

)

 

 

(1,339

)

 

 

2,041

 

 

 

5,246

 

 

 

2,810

 

Miscellaneous, net

 

 

3,410

 

 

 

871

 

 

 

25

 

 

 

(4,519

)

 

 

(212

)

Provision for income taxes

 

 

76,906

 

 

 

92,359

 

 

 

75,910

 

 

 

55,868

 

 

 

301,043

 

Net income

 

 

172,789

 

 

 

205,669

 

 

 

170,301

 

 

 

178,049

 

 

 

726,808

 

Less: net income attributable to non-controlling interests

 

 

(44,493

)

 

 

(51,875

)

 

 

(38,962

)

 

 

(46,203

)

 

 

(181,533

)

Net income attributable to SNI

 

$

128,296

 

 

$

153,794

 

 

$

131,339

 

 

$

131,846

 

 

$

545,275

 

Net income per basic share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.88

 

 

$

1.08

 

 

$

0.93

 

 

$

0.96

 

 

$

3.86

 

Net income per diluted share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.87

 

 

$

1.07

 

 

$

0.93

 

 

$

0.96

 

 

$

3.83

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

146,322

 

 

 

142,342

 

 

 

140,738

 

 

 

136,876

 

 

 

141,297

 

Diluted

 

 

147,440

 

 

 

143,224

 

 

 

141,628

 

 

 

137,708

 

 

 

142,193

 

Cash dividends declared per share of common stock

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.80