XML 49 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information

21. SEGMENT INFORMATION

The Company’s operating segments are determined based upon our management and internal reporting structure.

In the fourth quarter of 2014, we modified our management reporting structure related to the operating results from our uLive business. In conjunction with this change in reporting structure, we now report the results of uLive within U.S. Networks rather than within Corporate and Other.

As a result of the Acquisition (see Note 4 – Acquisitions), the international operating segment that was previously insignificant, has become significant.  Therefore, the Company now has two reportable segments: U.S. Networks, previously referred to as Lifestyle Media, and International Networks. 

As a result of these changes to our reportable segments, certain prior period segment results have been recast to reflect the current presentation (see Note 1 – Description of Business and Basis of Presentation).

U.S. Networks includes our six national television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and mobile businesses serving home, food, travel and other lifestyle-related categories. The Food Network and Cooking Channel are included in the Partnership, of which we own 68.7 percent. We also own 65.0 percent of Travel Channel. Each of our networks is distributed by cable and satellite distributors and telecommunication service providers. U.S. Networks earns revenue primarily from the sale of advertising time and from affiliate fees paid by distributors of our content.

International Networks includes the lifestyle-oriented networks available in the UK, EMEA, APAC and Latin America.  Additionally, International Networks includes TVN.

Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of the U.S. Networks and International Networks segments.  The Company generally does not allocate employee-related corporate overhead costs to its reportable segments, but rather classifies these expenses within Corporate and Other. However, certain corporate costs, including information technology, pension and other employee benefits and other shared service functions, are allocated to our businesses. These allocations are generally amounts agreed upon by management, which may differ from amounts that would be incurred if such services were purchased separately by the businesses.

Our Chief Operating Decision Maker (“CODM”) evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a non-GAAP measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, investment results and certain other items included in net income determined in accordance with GAAP.

Intersegment revenue and program amortization eliminations are included within Corporate and Other, and totaled $26.3 and $13.3, respectively, for the twelve months ended December 31, 2015.

Information regarding our segments is as follows:

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,716,663

 

 

$

2,588,357

 

 

$

2,466,061

 

International Networks

 

 

327,891

 

 

 

90,180

 

 

 

75,677

 

Corporate and Other

 

 

(26,327

)

 

 

(13,081

)

 

 

(10,929

)

Total operating revenues

 

$

3,018,227

 

 

$

2,665,456

 

 

$

2,530,809

 

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

1,337,189

 

 

$

1,268,417

 

 

$

1,212,767

 

International Networks

 

 

30,893

 

 

 

(41,854

)

 

 

(17,535

)

Corporate and Other

 

 

(122,391

)

 

 

(104,802

)

 

 

(92,772

)

Total segment profit

 

 

1,245,691

 

 

 

1,121,761

 

 

 

1,102,460

 

Depreciation and amortization of intangible assets

 

 

137,596

 

 

 

128,582

 

 

 

117,580

 

Write-down of goodwill

 

 

-

 

 

 

-

 

 

 

24,723

 

Loss on disposal of property and equipment

 

 

4,163

 

 

 

870

 

 

 

1,681

 

Interest expense

 

 

(108,047

)

 

 

(52,687

)

 

 

(48,710

)

Equity in earnings of affiliates

 

 

80,916

 

 

 

85,631

 

 

 

79,644

 

Gain (loss) on derivatives

 

 

50,256

 

 

 

2,810

 

 

 

(7,085

)

Miscellaneous, net

 

 

(5,193

)

 

 

(212

)

 

 

8,326

 

Income from operations before income taxes

 

$

1,121,864

 

 

$

1,027,851

 

 

$

990,651

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

54,954

 

 

$

63,179

 

 

$

55,560

 

International Networks

 

 

10,299

 

 

 

4,257

 

 

 

2,263

 

Corporate and Other

 

 

3,696

 

 

 

5,543

 

 

 

5,187

 

Total depreciation

 

$

68,949

 

 

$

72,979

 

 

$

63,010

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

40,166

 

 

$

48,318

 

 

$

48,655

 

International Networks

 

 

28,481

 

 

 

7,285

 

 

 

5,914

 

Corporate and Other

 

 

-

 

 

 

-

 

 

 

1

 

Total amortization of intangible assets

 

$

68,647

 

 

$

55,603

 

 

$

54,570

 

Loss (gain) on disposal of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

4,474

 

 

$

1,311

 

 

$

1,606

 

International Networks

 

 

461

 

 

 

(5

)

 

 

6

 

Corporate and Other

 

 

(772

)

 

 

(436

)

 

 

69

 

Total loss on disposal of property and equipment

 

$

4,163

 

 

$

870

 

 

$

1,681

 

Equity in earnings of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

43,851

 

 

$

42,613

 

 

$

40,648

 

International Networks

 

 

37,065

 

 

 

43,018

 

 

 

38,996

 

Corporate and Other

 

 

-

 

 

 

-

 

 

 

-

 

Total equity in earnings of affiliates

 

$

80,916

 

 

$

85,631

 

 

$

79,644

 

 

No single customer provides more than 10.0 percent of our revenue.

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Additions to property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

40,120

 

 

$

50,042

 

 

$

63,026

 

International Networks

 

 

10,424

 

 

 

8,212

 

 

 

7,313

 

Corporate and Other

 

 

1,936

 

 

 

540

 

 

 

2,750

 

Total additions to property and equipment

 

$

52,480

 

 

$

58,794

 

 

$

73,089

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,937,428

 

 

$

2,864,074

 

 

$

2,849,547

 

International Networks

 

 

3,276,989

 

 

 

660,215

 

 

 

693,846

 

Corporate and Other

 

 

457,897

 

 

 

1,133,192

 

 

 

891,430

 

Total assets

 

$

6,672,314

 

 

$

4,657,481

 

 

$

4,434,823

 

Operating revenues by geographic country of origin:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

2,726,124

 

 

$

2,602,103

 

 

$

2,479,492

 

Poland

 

 

224,720

 

 

 

-

 

 

 

-

 

Other International

 

 

67,383

 

 

 

63,353

 

 

 

51,317

 

Total operating revenues

 

$

3,018,227

 

 

$

2,665,456

 

 

$

2,530,809

 

Long-lived assets by geographic location:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,903,918

 

 

$

1,919,692

 

 

$

1,948,434

 

Poland

 

 

2,406,842

 

 

 

-

 

 

 

-

 

Other International

 

 

541,719

 

 

 

562,363

 

 

 

586,004

 

Total long-lived assets

 

$

4,852,479

 

 

$

2,482,055

 

 

$

2,534,438

 

 

Other additions to long-lived assets include investments, capitalized intangible assets and capitalized programs.

As of December 31, assets held by our businesses outside of the United States totaled $3,238.2 million for 2015, $590.0 million for 2014 and $627.0 million for 2013.