XML 142 R123.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Information Regarding Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Operating Revenues                      
Revenues $ 851,753 $ 776,122 $ 732,102 $ 658,250 $ 669,152 $ 644,423 $ 708,132 $ 643,749 $ 3,018,227 $ 2,665,456 $ 2,530,809
Segment Profit (Loss)                      
Total segment profit                 1,245,691 1,121,761 1,102,460
Depreciation and amortization of intangible assets 41,277 41,291 26,438 28,590 31,498 31,617 34,173 31,294 137,596 128,582 117,580
Write-down of goodwill                 0 0 24,723
Loss on disposal of property and equipment 1,563 40 44 2,516 (177) (448) 1,647 (152) 4,163 870 1,681
Interest expense                 (108,047) (52,687) (48,710)
Equity in earnings of affiliates 11,289 23,392 27,290 18,945 18,521 17,586 27,263 22,261 80,916 85,631 79,644
Gain (loss) on derivatives 3,088 4,037 37,198 5,933 5,246 2,041 (1,339) (3,137) 50,256 2,810 (7,085)
Miscellaneous, net 17,946 $ (9,543) $ (13,194) $ (402) (4,519) $ 25 $ 871 $ 3,410 (5,193) (212) 8,326
Income from operations before income taxes                 1,121,864 1,027,851 990,651
Depreciation [Abstract]                      
Depreciation                 68,949 72,979 63,010
Amortization of intangible assets [Abstract]                      
Amortization of intangible assets                 68,647 55,603 54,570
Equity in earnings of affiliates [Abstract]                      
Additions to property and equipment                 52,480 58,794 73,089
Total Assets 6,672,314       4,657,481       6,672,314 4,657,481 4,434,823
Long-lived assets 4,852,479       2,482,055       4,852,479 2,482,055 2,534,438
U S                      
Segment Operating Revenues                      
Revenues                 2,726,124 2,602,103 2,479,492
Equity in earnings of affiliates [Abstract]                      
Long-lived assets 1,903,918       1,919,692       1,903,918 1,919,692 1,948,434
P L                      
Segment Operating Revenues                      
Revenues                 224,720    
Equity in earnings of affiliates [Abstract]                      
Long-lived assets 2,406,842               2,406,842    
Other International                      
Segment Operating Revenues                      
Revenues                 67,383 63,353 51,317
Equity in earnings of affiliates [Abstract]                      
Long-lived assets 541,719       562,363       541,719 562,363 586,004
U.S. Networks [Member]                      
Segment Operating Revenues                      
Revenues                 2,716,663 2,588,357 2,466,061
Segment Profit (Loss)                      
Total segment profit                 1,337,189 1,268,417 1,212,767
Loss on disposal of property and equipment                 4,474 1,311 1,606
Equity in earnings of affiliates                 43,851 42,613 40,648
Depreciation [Abstract]                      
Depreciation                 54,954 63,179 55,560
Amortization of intangible assets [Abstract]                      
Amortization of intangible assets                 40,166 48,318 48,655
Equity in earnings of affiliates [Abstract]                      
Additions to property and equipment                 40,120 50,042 63,026
Total Assets 2,937,428       2,864,074       2,937,428 2,864,074 2,849,547
International Networks                      
Segment Operating Revenues                      
Revenues                 327,891 90,180 75,677
Segment Profit (Loss)                      
Total segment profit                 30,893 (41,854) (17,535)
Loss on disposal of property and equipment                 461 (5) 6
Equity in earnings of affiliates                 37,065 43,018 38,996
Depreciation [Abstract]                      
Depreciation                 10,299 4,257 2,263
Amortization of intangible assets [Abstract]                      
Amortization of intangible assets                 28,481 7,285 5,914
Equity in earnings of affiliates [Abstract]                      
Additions to property and equipment                 10,424 8,212 7,313
Total Assets 3,276,989       660,215       3,276,989 660,215 693,846
Corporate and Other [Member]                      
Segment Operating Revenues                      
Revenues                 (26,327) (13,081) (10,929)
Segment Profit (Loss)                      
Total segment profit                 (122,391) (104,802) (92,772)
Loss on disposal of property and equipment                 (772) (436) 69
Depreciation [Abstract]                      
Depreciation                 3,696 5,543 5,187
Amortization of intangible assets [Abstract]                      
Amortization of intangible assets                     1
Equity in earnings of affiliates [Abstract]                      
Additions to property and equipment                 1,936 540 2,750
Total Assets $ 457,897       $ 1,133,192       $ 457,897 $ 1,133,192 $ 891,430