XML 44 R72.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information - Information Regarding Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment operating revenues [Abstract]          
Revenues $ 776,122 $ 644,423 $ 2,166,474 $ 1,996,304  
Segment profit (loss) [Abstract]          
Total segment profit 312,327 269,963 927,760 859,982  
Depreciation and amortization of intangible assets 41,291 31,617 96,319 97,084  
Loss (gain) on disposal of property and equipment 40 (448) 2,600 1,047  
Operating income 270,996 238,794 828,841 761,851  
Interest expense, net (50,439) (12,235) (80,182) (36,898)  
Equity in earnings of affiliates 23,392 17,586 69,627 67,110  
Gain (loss) on derivatives 4,037 2,041 47,168 (2,436)  
Miscellaneous, net (9,543) 25 (23,198) 4,307  
Income from operations before income taxes 238,443 246,211 842,256 793,934  
Depreciation [Abstract]          
Depreciation 18,359 17,541 50,052 55,221  
Amortization of intangible assets [Abstract]          
Amortization of intangible assets 22,932 14,076 46,267 41,863  
Loss (gain) on disposal of property and equipment [Abstract]          
Loss (gain) on disposal of property and equipment 40 (448) 2,600 1,047  
Equity in earnings of affiliates [Abstract]          
Equity in earnings of affiliates 23,392 17,586 69,627 67,110  
Income from operations before income taxes [Abstract]          
Income from operations before income taxes 238,443 246,211 842,256 793,934  
ASSETS          
Segment Reporting Information, Assets 6,731,655   6,731,655   $ 4,667,632
U.S. Networks [Member] |          
Segment operating revenues [Abstract]          
Revenues 660,862 622,512 2,014,866 1,938,838  
Segment profit (loss) [Abstract]          
Total segment profit 330,282 294,309 1,028,118 962,795  
Loss (gain) on disposal of property and equipment 28 54 3,609 1,549  
Equity in earnings of affiliates 10,862 10,196 35,369 35,000  
Income from operations before income taxes 324,308 277,508 1,005,786 914,863  
Depreciation [Abstract]          
Depreciation 13,417 15,699 40,977 47,188  
Amortization of intangible assets [Abstract]          
Amortization of intangible assets 10,099 12,222 30,059 36,377  
Loss (gain) on disposal of property and equipment [Abstract]          
Loss (gain) on disposal of property and equipment 28 54 3,609 1,549  
Equity in earnings of affiliates [Abstract]          
Equity in earnings of affiliates 10,862 10,196 35,369 35,000  
Income from operations before income taxes [Abstract]          
Income from operations before income taxes 324,308 277,508 1,005,786 914,863  
ASSETS          
Segment Reporting Information, Assets 2,921,627   2,921,627   2,864,089
International Networks [Member]          
Segment operating revenues [Abstract]          
Revenues 118,719 23,768 164,872 62,896  
Segment profit (loss) [Abstract]          
Total segment profit 10,896 (5,933) (5,478) (33,827)  
Loss (gain) on disposal of property and equipment 13   22    
Equity in earnings of affiliates 12,530 7,390 34,258 32,110  
Income from operations before income taxes (27,082) 18,378 (35,753) 720  
Depreciation [Abstract]          
Depreciation 4,011 1,185 6,089 3,107  
Amortization of intangible assets [Abstract]          
Amortization of intangible assets 12,833 1,855 16,208 5,486  
Loss (gain) on disposal of property and equipment [Abstract]          
Loss (gain) on disposal of property and equipment 13   22    
Equity in earnings of affiliates [Abstract]          
Equity in earnings of affiliates 12,530 7,390 34,258 32,110  
Income from operations before income taxes [Abstract]          
Income from operations before income taxes (27,082) 18,378 (35,753) 720  
ASSETS          
Segment Reporting Information, Assets 3,362,983   3,362,983   660,216
Corporate And Other [Member]          
Segment operating revenues [Abstract]          
Revenues (3,459) (1,857) (13,264) (5,430)  
Segment profit (loss) [Abstract]          
Total segment profit (28,851) (18,413) (94,880) (68,986)  
Loss (gain) on disposal of property and equipment (1) (502) (1,031) (502)  
Income from operations before income taxes (58,783) (49,675) (127,777) (121,649)  
Depreciation [Abstract]          
Depreciation 931 657 2,986 4,926  
Amortization of intangible assets [Abstract]          
Amortization of intangible assets   (1)      
Loss (gain) on disposal of property and equipment [Abstract]          
Loss (gain) on disposal of property and equipment (1) (502) (1,031) (502)  
Income from operations before income taxes [Abstract]          
Income from operations before income taxes (58,783) $ (49,675) (127,777) $ (121,649)  
ASSETS          
Segment Reporting Information, Assets $ 447,045   $ 447,045   $ 1,143,327