XML 25 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions - Fair Values of Assets Acquired and Liabilities Assumed (Details)
$ in Thousands, € in Millions
Jul. 02, 2015
USD ($)
Jul. 02, 2015
EUR (€)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Liabilities assumed:        
Goodwill     $ 1,797,754 $ 573,119
N-Vision B.V. [Member]        
Fair value of consideration paid:        
Cash consideration $ 652,365 € 584.0    
Assets acquired:        
Cash and cash equivalents 107,532      
Restricted cash 5,524      
Accounts receivable 110,387      
Other current assets 40,909      
Property and equipment 89,466      
Programs and program licenses 79,211      
Other intangible assets 760,636      
Investments 376,454      
Liabilities assumed:        
Accounts payable (28,924)      
Program rights payable (current portion) (19,395)      
Customer deposits and unearned revenue (2,132)      
Employee compensation and benefits (25,355)      
Accrued marketing and advertising costs (543)      
Other liabilities (68,114)      
Deferred income taxes (43,150)      
Program rights payable (less current portion) (3,492)      
Other liabilities (less current portion) (4,363)      
Non-controlling interest (858,530)      
Goodwill 1,220,764   $ 1,220,800  
Net Assets Acquired 652,365      
N-Vision B.V. [Member] | 2.80 % Senior Notes [Member]        
Liabilities assumed:        
Long-term debt (128,577)      
N-Vision B.V. [Member] | TVN 7.38% Senior Notes [Member]        
Liabilities assumed:        
Long-term debt (528,205)      
N-Vision B.V. [Member] | 11.00%/12.00% 2021 PIK Toggle Notes [Member]        
Liabilities assumed:        
Long-term debt (409,549)      
N-Vision B.V. [Member] | Term Loan        
Liabilities assumed:        
Long-term debt $ (18,189)