XML 79 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions - Additional Information (Details)
$ / shares in Units, $ in Thousands, € in Millions, shares in Millions
3 Months Ended 9 Months Ended
Oct. 16, 2015
EUR (€)
Sep. 15, 2015
EUR (€)
Jul. 31, 2015
EUR (€)
Jul. 02, 2015
USD ($)
Jul. 02, 2015
EUR (€)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
shares
Sep. 30, 2015
EUR (€)
shares
Sep. 30, 2014
USD ($)
Sep. 28, 2015
Jul. 06, 2015
USD ($)
$ / shares
Jul. 02, 2015
EUR (€)
Jun. 26, 2015
USD ($)
May. 18, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 16, 2013
EUR (€)
Nov. 19, 2010
EUR (€)
Business Acquisition [Line Items]                                    
Business acquisition consideration               $ 853,853                    
Foreign currency option premium               16,000                    
Call option cost       $ 625,000                            
Gain (loss) on derivatives           $ 4,037 $ 2,041 47,168   $ (2,436)                
Derivative contract net gain (loss)           (900)   44,200                    
Foreign Currency Transaction Gain (Loss), before Tax               (24,200)                    
Business acquisition related costs           8,400   22,800                    
Net income attributable to SNI           124,559 131,339 442,120   413,429                
Pre-payment of long term debt               1,944,525   120,000                
Goodwill           1,797,754   1,797,754               $ 573,119    
Operating income           270,996 $ 238,794 828,841   $ 761,851                
Scripps Networks Interactive, Inc. [Member]                                    
Business Acquisition [Line Items]                                    
Net income attributable to SNI           $ 5,200   $ 11,700                    
Term Loan                                    
Business Acquisition [Line Items]                                    
Debt Instrument, Face Amount                           $ 250,000        
TVN 7.38% Senior Notes [Member]                                    
Business Acquisition [Line Items]                                    
Debt Instrument, Face Amount | €                                 € 430.0  
Debt instrument Stated interest rate           7.38%   7.38%                 7.38%  
TVN 7.88% Senior Notes [Member]                                    
Business Acquisition [Line Items]                                    
Debt Instrument, Face Amount | €                                   € 175.0
Debt instrument Stated interest rate                                   7.88%
Revolving Credit Facility                                    
Business Acquisition [Line Items]                                    
Line of Credit Facility, Current Borrowing Capacity                             $ 900,000      
Hedges [Member]                                    
Business Acquisition [Line Items]                                    
Gain (loss) on derivatives           $ (4,700)   $ 28,300                    
Foreign Currency Option Contract [Member]                                    
Business Acquisition [Line Items]                                    
Gain (loss) on derivatives               31,900                    
N-Vision B.V. [Member]                                    
Business Acquisition [Line Items]                                    
Outstanding shares acquired, percentage       100.00%                 100.00%          
Business acquisition consideration               1,608,600 € 1,440.0                  
Cash consideration       $ 652,365 € 584.0                          
Assumption of debt       956,200                 € 856.0          
Proceeds from issuance of debt       1,500,000                            
Payments To Retire | €     € 364.9                              
Senior P I K Toggle Notes Value | €     300.0                              
Payments to Acquire Businesses, Net of Cash Acquired | €     363.4                              
Accrued And Unpaid Interest | €     € 1.5                              
Goodwill       1,220,764   1,220,800   1,220,800                    
Revenues           $ 92,700                        
Operating income               $ 6,300                    
TVN [Member]                                    
Business Acquisition [Line Items]                                    
Outstanding shares acquired, percentage                     100.00%              
Assumption of debt       $ 621,100                 € 556.0          
Percentage of voting share controlling interest       52.70%                 52.70%          
Percentage Offer Of Minimum Ownership               66.00% 66.00%                  
Company Intention               On June 9, 2015 the Company announced its intention to tender for all remaining outstanding voting shares of TVN to achieve 100.0% ownership. On June 9, 2015 the Company announced its intention to tender for all remaining outstanding voting shares of TVN to achieve 100.0% ownership.                  
Outstanding voting share purchase price per share | $ / shares                       $ 20.0            
Outstanding voting share purchase price amount                       $ 853,900            
Acquisition of additional shares | shares               156.7 156.7                  
Cumulative percentage of ownership of outstanding share capital                       98.80%            
TVN [Member] | TVN 7.38% Senior Notes [Member]                                    
Business Acquisition [Line Items]                                    
Pre-payment of long term debt | €   € 45.1                                
Debt instrument Stated interest rate   7.38%                                
Pre-payment of principal amount | €   € 43.0                                
Pre-payment of accrued interest | €   0.8                                
Pre-payment of premium | €   € 1.3                                
Pre Payment Percentage Of Right From Outstanding Principal Amount   10.00%                                
TVN [Member] | TVN 7.38% Senior Notes [Member] | Subsequent Event                                    
Business Acquisition [Line Items]                                    
Debt instrument Stated interest rate 7.38%                                  
Senior note maturity date | € € 45.6                                  
Debt Instrument, Principal amount | € 43.0                                  
Debt Instrument, Accrued but unpaid interest | € € 1.3                                  
Debt instrument record date Nov. 13, 2015                                  
Debt instrument redemption date Nov. 16, 2015                                  
TVN [Member] | TVN 7.88% Senior Notes [Member] | Subsequent Event                                    
Business Acquisition [Line Items]                                    
Debt instrument Stated interest rate 7.88%                                  
Senior note maturity date | € € 118.9                                  
Debt Instrument, Principal amount | € € 116.6                                  
Debt instrument record date Nov. 13, 2015                                  
Debt instrument redemption date Nov. 16, 2015                                  
Debt Instrument, premium | € € 2.3