XML 41 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets

Goodwill and other intangible assets consisted of the following:

 

( in thousands )

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Goodwill

 

$

 

1,797,754

 

 

$

 

573,119

 

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

Carrying amount:

 

 

 

 

 

 

 

 

 

 

Acquired network distribution rights

 

 

 

749,950

 

 

 

 

586,687

 

Customer and advertiser lists

 

 

 

226,954

 

 

 

 

94,669

 

Copyrights and other tradenames

 

 

 

398,119

 

 

 

 

66,782

 

Broadcast licenses

 

 

 

127,069

 

 

 

 

-

 

Acquired rights and other

 

 

 

120,230

 

 

 

 

120,227

 

Total carrying amount

 

 

 

1,622,322

 

 

 

 

868,365

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

Acquired network distribution rights

 

 

 

(185,814

)

 

 

 

(157,847

)

Customer and advertiser lists

 

 

 

(77,025

)

 

 

 

(71,870

)

Copyrights and other tradenames

 

 

 

(26,483

)

 

 

 

(20,046

)

Broadcast licenses

 

 

 

(1,293

)

 

 

 

-

 

Acquired rights and other

 

 

 

(27,773

)

 

 

 

(22,721

)

Total accumulated amortization

 

 

 

(318,388

)

 

 

 

(272,484

)

Total other intangible assets, net

 

 

 

1,303,934

 

 

 

 

595,881

 

Total goodwill and other intangible assets, net

 

$

 

3,101,688

 

 

$

 

1,169,000

 

 

Summary of amortization expense associated with intangible assets

Amortization expense associated with intangible assets for each of the next five years is expected to be as follows:

 

( in thousands )

 

Estimated Amortization **

 

 

Remainder of 2015

 

$

 

26,718

 

 

2016

 

 

 

90,595

 

 

2017

 

 

 

89,379

 

 

2018

 

 

 

89,125

 

 

2019

 

 

 

88,097

 

 

Thereafter

 

 

 

920,020

 

 

 

 

 

 

 

 

 

** As the functional currency of certain foreign subsidiaries differs from the USD, these amounts are subject to change as the foreign currencies to the USD exchange rates fluctuate.

 

Activity related to goodwill and amortizable intangible assets by business segment

Activity related to goodwill by business segment consisted of the following:

 

( in thousands )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

 

International Networks

 

 

 

Corporate and Other

 

 

 

Total

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

$

 

510,484

 

 

$

 

62,635

 

 

$

 

-

 

 

$

 

573,119

 

Acquisition of N-Vision

 

 

 

-

 

 

 

 

1,220,764

 

 

 

 

-

 

 

 

 

1,220,764

 

Foreign currency translation adjustment

 

 

 

-

 

 

 

 

3,871

 

 

 

 

-

 

 

 

 

3,871

 

Balance as of September 30, 2015

 

$

 

510,484

 

 

$

 

1,287,270

 

 

$

 

-

 

 

$

 

1,797,754