XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Stockholders Equity - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Income (Deficit)
Balance, shares at Dec. 31, 2021   17,604,705    
Balance, amount at Dec. 31, 2021 $ 973,278 $ 17,605 $ 4,785,843 $ (3,830,170)
Stock issued as compensation, shares   30,000    
Stock issued as compensation, amount 156,000 $ 30 155,970  
Stock Retired, shares   (1,616,455)    
Stock Retired, amount 0 $ (1,616) 1,616  
Net loss (290,984)     (290,984)
Balance, shares at Mar. 31, 2022   16,018,250    
Balance, amount at Mar. 31, 2022 838,294 $ 16,018 4,943,429 (4,121,154)
Balance, shares at Dec. 31, 2021   17,604,705    
Balance, amount at Dec. 31, 2021 973,278 $ 17,605 4,785,843 (3,830,170)
Net loss $ (580,241)      
Options Exercised, shares 70,800      
Balance, shares at Jun. 30, 2022   16,025,050    
Balance, amount at Jun. 30, 2022 $ 560,936 $ 16,025 4,955,322 (4,410,411)
Balance, shares at Mar. 31, 2022   16,018,250    
Balance, amount at Mar. 31, 2022 838,294 $ 16,018 4,943,429 (4,121,154)
Stock Retired, shares   (1,200)    
Stock Retired, amount (2,100) $ (1) (2,099)  
Net loss (289,258)     (289,258)
Options Exercised, shares   8,000    
Options Exercised, amount 14,000 $ 8 13,992  
Balance, shares at Jun. 30, 2022   16,025,050    
Balance, amount at Jun. 30, 2022 $ 560,936 $ 16,025 $ 4,955,322 $ (4,410,411)