XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Total CWI 1 Stockholders
Common Stock
Additional Paid-In Capital
Distributions and Accumulated Losses
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning equity balance, value at Dec. 31, 2017 $ 807,888 $ 753,451 $ 138 $ 1,153,652 $ (399,884) $ (455) $ 54,437
Beginning equity balance, shares at Dec. 31, 2017     137,826,503        
Stockholders' Equity              
Net (loss) income 27,410 21,907     21,907   5,503
Shares issued, net of offering costs, value 22,086 22,086 $ 2 22,084      
Shares issued, net of offering costs, shares     2,086,826        
Shares issued to affiliates, value 7,184 7,184 $ 1 7,183      
Shares issued to affiliates, shares     677,424        
Distributions to noncontrolling interests (2,247)           (2,247)
Shares issued under share incentive plans, value 74 74   74      
Shares issued under share incentive plans, shares     18,971        
Stock-based compensation to directors, value 180 180   180      
Stock-based compensation to directors, shares     17,291        
Distributions declared, value (39,578) (39,578)     (39,578)    
Other comprehensive (loss) income 425 429       429 (4)
Repurchase of shares, value (20,660) (20,660) $ (2) (20,658)      
Repurchase of shares, shares     (2,087,256)        
Ending equity balance, value at Jun. 30, 2018 802,762 745,073 $ 139 1,162,515 (417,555) (26) 57,689
Ending equity balance, shares at Jun. 30, 2018     138,539,759        
Beginning equity balance, value at Mar. 31, 2018 821,736 762,902 $ 139 1,168,449 (405,534) (152) 58,834
Beginning equity balance, shares at Mar. 31, 2018     139,189,741        
Stockholders' Equity              
Net (loss) income 7,867 7,721     7,721   146
Shares issued, net of offering costs, value 11,002 11,002 $ 1 11,001      
Shares issued, net of offering costs, shares     1,060,618        
Shares issued to affiliates, value 3,544 3,544 $ 1 3,543      
Shares issued to affiliates, shares     340,394        
Distributions to noncontrolling interests (1,275)           (1,275)
Shares issued under share incentive plans, value 0 0   0      
Shares issued under share incentive plans, shares     18,971        
Stock-based compensation to directors, value 180 180   180      
Stock-based compensation to directors, shares     17,291        
Distributions declared, value (19,742) (19,742)     (19,742)    
Other comprehensive (loss) income 110 126       126 (16)
Repurchase of shares, value (20,660) (20,660) $ (2) (20,658)      
Repurchase of shares, shares     (2,087,256)        
Ending equity balance, value at Jun. 30, 2018 802,762 745,073 $ 139 1,162,515 (417,555) (26) 57,689
Ending equity balance, shares at Jun. 30, 2018     138,539,759        
Beginning equity balance, value at Dec. 31, 2018 $ 757,382 703,611 $ 140 1,174,887 (471,130) (286) 53,771
Beginning equity balance, shares at Dec. 31, 2018 139,627,375   139,627,375        
Stockholders' Equity              
Net (loss) income $ (8,469) (14,065)     (14,065)   5,596
Shares issued, net of offering costs, value 21,617 21,617 $ 2 21,615      
Shares issued, net of offering costs, shares     2,080,792        
Shares issued to affiliates, value 7,108 7,108 $ 1 7,107      
Shares issued to affiliates, shares     683,416        
Contributions from noncontrolling interests 175           175
Distributions to noncontrolling interests (4,856)           (4,856)
Shares issued under share incentive plans, value 92 92   92      
Shares issued under share incentive plans, shares     24,975        
Stock-based compensation to directors, value 210 210   210      
Stock-based compensation to directors, shares     20,206        
Distributions declared, value (40,191) (40,191)     (40,191)    
Other comprehensive (loss) income (132) (134)       (134) 2
Repurchase of shares, value (13,802) (13,802) $ (2) (13,800)      
Repurchase of shares, shares     (1,396,726)        
Ending equity balance, value at Jun. 30, 2019 $ 719,134 664,446 $ 141 1,190,111 (525,386) (420) 54,688
Ending equity balance, shares at Jun. 30, 2019 141,040,038   141,040,038        
Beginning equity balance, value at Mar. 31, 2019 $ 738,246 683,472 $ 141 1,189,328 (505,586) (411) 54,774
Beginning equity balance, shares at Mar. 31, 2019     141,007,846        
Stockholders' Equity              
Net (loss) income 1,317 299     299   1,018
Shares issued, net of offering costs, value 10,788 10,788 $ 1 10,787      
Shares issued, net of offering costs, shares     1,039,340        
Shares issued to affiliates, value 3,601 3,601 $ 1 3,600      
Shares issued to affiliates, shares     346,471        
Contributions from noncontrolling interests 175           175
Distributions to noncontrolling interests (1,281)           (1,281)
Shares issued under share incentive plans, value 8 8   8      
Shares issued under share incentive plans, shares     24,975        
Stock-based compensation to directors, value 180 180   180      
Stock-based compensation to directors, shares     17,324        
Distributions declared, value (20,099) (20,099)     (20,099)    
Other comprehensive (loss) income (7) (9)       (9) 2
Repurchase of shares, value (13,794) (13,794) $ (2) (13,792)      
Repurchase of shares, shares     (1,395,918)        
Ending equity balance, value at Jun. 30, 2019 $ 719,134 $ 664,446 $ 141 $ 1,190,111 $ (525,386) $ (420) $ 54,688
Ending equity balance, shares at Jun. 30, 2019 141,040,038   141,040,038