XML 20 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows - Operating Activities    
Net Loss $ (5,545) $ (11,151)
Adjustments to net loss:    
Depreciation and amortization 19,600 14,300
Equity in earnings of equity method investments in real estate in excess of distributions received (1,658) (533)
Straight-line rent adjustments 1,324 1,342
Loss on extinguishment of debt (Note 9) 668 15
Amortization of stock-based compensation expense 93 73
Amortization of deferred financing costs, fair market value of debt, ground lease intangible and other (66) 504
Net changes in other operating assets and liabilities (1,489) 2,593
Receipt of key money and other deferred incentive payments 1,050 2,713
Increase in due to related parties and affiliates 56 6,074
Net Cash Provided by Operating Activities 14,033 15,930
Cash Flows - Investing Activities    
Acquisitions of hotels (74,224) (207,914)
Funds released from escrow 39,621 19,889
Funds placed in escrow (36,545) (16,661)
Capital expenditures (18,984) (13,698)
Deposits released for hotel investments 5,718 0
Distributions received from equity investments in excess of equity income 999 282
Deposits for hotel investments 0 (2,100)
Net Cash Used in Investing Activities (83,415) (220,202)
Cash Flows - Financing Activities    
Proceeds from mortgage financing 210,500 55,500
Scheduled payments and prepayments of mortgage principal 124,440 10,399
Proceeds from Senior Credit Facility 30,000 0
Purchase of membership interest from noncontrolling interest (Note 11) (21,121) 0
Distributions paid (18,909) (14,859)
Repayment of Senior Credit Facility (15,000) 0
Proceeds from issuance of shares, net of offering costs 11,635 8,772
Distributions to noncontrolling interests (3,779) (2,331)
Repurchase of shares (2,984) (1,717)
Deferred financing costs (2,306) (558)
Deposits released for mortgage financing 1,850 0
Termination of interest rate swap (1,221) 0
Purchase of interest rate caps (74) (35)
Deposits for mortgage financing 0 (1,914)
Net Cash Provided by Financing Activities 64,151 32,459
Change in Cash During the Period    
Net decrease in cash (5,231) (171,813)
Cash, beginning of period 83,112 330,811
Cash, end of period $ 77,881 $ 158,998