XML 18 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid In Capital
Distributions and Accumulated Losses
Accumulated Other Comprehensive Loss
Total CWI 1 Stockholders
Noncontrolling Interest
Beginning equity balance, value at Dec. 31, 2014 $ 946,945 $ 129 $ 1,075,768 $ (142,123) $ (517) $ 933,257 $ 13,688
Beginning equity balance, shares at Dec. 31, 2014   129,083,977          
Stockholders' Equity              
Net Loss (11,151)     (11,954)   (11,954) 803
Shares issued net of offering costs, value 9,027 $ 1 9,026     9,027  
Shares issued, net of offering costs, shares   935,081          
Distributions to noncontrolling interests (2,331)           (2,331)
Shares issued to affiliates - value 994   994     994  
Shares issued to affiliates - shares   96,469          
Shares issued under share incentive plans - value 73   73     73  
Distributions declared, value (17,853)     (17,853)   (17,853)  
Other comprehensive loss:              
Change in net unrealized (loss) gain on derivative instruments (1,195)       (885) (885) (310)
Repurchase of shares, value (1,717)   (1,717)     (1,717)  
Repurchase of shares, shares   (174,339)          
Ending equity balance, value at Mar. 31, 2015 922,792 $ 130 1,084,144 (171,930) (1,402) 910,942 11,850
Ending equity balance, shares at Mar. 31, 2015   129,941,188          
Beginning equity balance, value at Dec. 31, 2015 $ 955,447 $ 134 1,112,640 (241,379) (885) 870,510 84,937
Beginning equity balance, shares at Dec. 31, 2015 132,686,254 132,686,254          
Stockholders' Equity              
Net Loss $ (5,545)     (10,916)   (10,916) 5,371
Shares issued net of offering costs, value 11,637 $ 1 11,636     11,637  
Shares issued, net of offering costs, shares   1,129,614          
Distributions to noncontrolling interests (3,779)           (3,779)
Shares issued under share incentive plans - value 93   93     93  
Purchase of membership interest from noncontrolling interest (21,121)   (16,024)   (923) (16,947) (4,174)
Distributions declared, value (19,027)     (19,027)   (19,027)  
Other comprehensive loss:              
Change in net unrealized (loss) gain on derivative instruments (913)       (544) (544) (369)
Repurchase of shares, value (2,984) $ (1) (2,983)     (2,984)  
Repurchase of shares, shares   (295,452)          
Ending equity balance, value at Mar. 31, 2016 $ 913,808 $ 134 $ 1,105,362 $ (271,322) $ (2,352) $ 831,822 $ 81,986
Ending equity balance, shares at Mar. 31, 2016 133,520,416 133,520,416