XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Hotel Revenues        
Rooms $ 29,882 $ 3,869 $ 56,067 $ 4,627
Food and beverage 7,597 1,357 11,480 1,398
Other hotel income 3,535 642 5,781 689
Total Hotel Revenues 41,014 5,868 73,328 6,714
Other real estate income 0 0 0 64
Total Revenues 41,014 5,868 73,328 6,778
Hotel Expenses        
Rooms 6,680 1,069 12,665 1,255
Food and beverage 5,593 1,093 8,470 1,097
Other hotel operating expenses 2,016 391 3,093 428
General and administrative 3,219 546 5,941 604
Sales and marketing 3,592 497 7,058 593
Repairs and maintenance 1,409 282 2,664 316
Utilities 1,399 334 2,538 373
Management fees 796 93 1,506 103
Property taxes, insurance and rent 1,974 275 3,630 313
Depreciation and amortization 5,376 536 10,155 621
Total Hotel Expenses 32,054 5,116 57,720 5,703
Other Operating Expense        
Acquisition-related expenses 5,384 995 17,250 2,826
Management expenses 280 170 803 479
Corporate general and adminstrative expenses 1,339 505 3,186 1,188
Asset management fees to affiliate 833 171 1,783 358
Total Other Operating Expenses 7,836 1,841 23,022 4,851
Operating Income (Loss) 1,124 (1,089) (7,414) (3,776)
Other Income and (Expenses)        
Net income from equity investments in real estate 117 928 599 1,345
Other income 0 220 0 85
Bargain purchase gain 0 3,809 0 3,809
Interest expense (4,355) (484) (8,190) (559)
Other (Expenses) and Income, Total (4,238) 4,473 (7,591) 4,680
(Loss) Income From Operations Before Income Taxes (3,114) 3,384 (15,005) 904
Provision for income taxes (392) (174) (939) (256)
Net (Loss) Income (3,506) 3,210 (15,944) 648
Net loss attributable to noncontrolling interests 451 535 529 872
Net (Loss) Income Attributable to CWI Stockholders $ (3,055) $ 3,745 $ (15,415) $ 1,520
Basic and Diluted (Loss) Earnings Per Share $ (0.06) $ 0.37 $ (0.46) $ 0.19
Basic and Diluted Weighted Average Shares Outstanding 50,836,335 10,142,451 33,793,892 7,813,713
Distributions Declared Per Share $ 0.1500 $ 0.1500 $ 0.4500 $ 0.4000