Consolidated Balance Sheets (Unaudited) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Investments in real estate:
Hotels, at Cost	$ 628,563	$ 142,765
Accumulated depreciation	(11,519)	(1,392)
Net investments in hotels	617,044	141,373
Equity investments in real estate	15,855	45,148
Net investments in real estate	632,899	186,521
Cash	241,311	30,729
Due from affiliates	9	398
Accounts receivable	4,760	626
Restricted cash	13,988	6,272
Other assets	25,539	5,212
Total assets	918,506	229,758
Liabilities:
Non-recourse debt	393,747	88,762
Accounts payable, accrued expenses and other liabilities	21,421	5,050
Due to affiliates	2,073	847
Distributions payable	6,297	1,717
Total liabilities	423,538	96,376
Commitments and contingencies (Note 9)
CWI stockholders' equity
Common stock $0.001 par value; 300,000,000 shares authorized; 58,962,957 and 16,334,464 shares issued, respectively; and 58,907,812 and 16,299,940 shares outstanding, respectively	59	16
Additional paid-in capital	520,337	142,645
Distributions in excess of accumulated losses	(37,061)	(9,166)
Accumulated other comprehensive loss	(584)	(299)
Less, treasury stock at cost, 55,145 and 34,524 shares, respectively	(524)	(331)
Total CWI stockholders' equity	482,227	132,865
Noncontrolling interests	12,741	517
Total equity	494,968	133,382
Total liabilities and equity	$ 918,506	$ 229,758