6-K 1 MainDocument.htm 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Issuer

Pursuant To Rule 13a-16 Or 15d-16 of the

Securities Exchange Act of 1934

For the month of February 2022

Commission File Number: 333-251238

 

COSAN S.A.

(Exact name of registrant as specified in its charter)

 

N/A

(Translation of registrant’s name into English)

 

 Av. Brigadeiro Faria Lima, 4100, – 16th floor
São Paulo, SP 04538-132 Brazil
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40F:

Form 20-F   Form 40-F 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes      No  

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes      No  



Graphics

 

To the Shareholders, Board of Directors and Officers

Cosan S.A.

São Paulo - SP

 

Opinion

 

We have audited the individual and consolidated financial statements of Cosan S.A. (“Company”), identified as Individual and Consolidated, respectively, which comprise the statement of financial position as at December 31, 2021, and the respective statements of profit or loss, of comprehensive income, of changes in equity, and of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the individual and consolidated financial position of the Company as at December 31, 2021, and its individual and consolidated financial performance and cash flows for the year then ended, in accordance with accounting practices adopted in Brazil and with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

Basis for opinion

 

We conducted our audit in accordance with Brazilian and International Standards on Auditing. Our responsibilities under those standards are further described in the “Auditor’s responsibilities for the audit of the individual and consolidated financial statements” section of our report. We are independent of the Company and its subsidiaries in accordance with the relevant ethical principles set forth in the Code of Professional Ethics for Accountants and the professional standards issued by Brazil’s National Association of State Boards of Accountancy (CFC), and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Emphasis of matter

 

Restatement of earnings per share and disclosure of operating segments

 

As mentioned in Note 17, as a result of the stock split, the Company adjusted the earnings per share and the respective explanatory notes corresponding to the year ended December 31, 2020, as provided for in NBC TG 41 - Resultado por Ação (IAS 33 – Earnings per share). Additionally, as mentioned in Note 4, as a result of the change in the operating segment structure, the Company adjusted the disclosure of operating segments for the year ended December 31, 2020, as provided for in NBC TG 22 – Informações por Segmento (IFRS 8 - Operating segments). Our opinion is not modified in respect of these matters.

 


Graphics

Key audit matters

 

Key audit matters are those that, in our professional judgment, were of most significance in our audit of the financial statements of the current year. These matters were addressed in the context of our audit of the individual and consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide an individual opinion on these matters. For each matter below, our description of how our audit addressed the matter, including any commentary on the findings or outcome of our procedures, is provided in that context.

 

We have fulfilled the responsibilities described in the “Auditor’s responsibilities for the audit of the individual and consolidated financial statements” section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the Company’s financial statements.

 

Recognition of unbilled revenue from supply of gas

 

As mentioned in Notes 5.3 and 18 to the financial statements, unbilled revenue from supply of gas refers to the portion of gas supplied for which metering and billing to customers have not yet taken place. This amount is estimated by the Company based on the period between the date of the last measurement and the last day of the month. In the year ended December 31, 2021, total unbilled revenue and the respective accounts receivable balance, on this same date, is R$975,588 thousand.

 

The monitoring of this matter was considered significant for our audit due to the materiality of the amounts involved in relation to the accounts receivable balance and the matching entry in profit or loss, in addition to the uncertainties inherent in determining the estimate of the amounts recorded, given the use of information by segment of customers with different tariffs, and the degree of management’s judgment in allocating the volume of gas distributed by segment. A change in any of these assumptions could have a significant impact on the Company's consolidated financial statements.

 

How our audit addressed this matter:

 

Our audit procedures included the following, among others: (i) understanding of the internal control environment related to the allocation of estimated volumes of gas by segment and the respective tariffs for each segment, in accordance with the regulated tariffs; (ii) evaluation of the design of internal controls implemented by the Company to ensure the proper recording of revenue transactions; (iii) the involvement of more experienced audit professionals in defining the testing strategy, evaluating supporting audit documentation, and supervising the audit procedures performed. We also i) documented, on a sampling basis, the information that feeds the calculation for allocation of the volume of gas supplied by segment; ii) performed the recalculation of unbilled revenue from supply of gas by segment, including an evaluation of the key assumptions used; iii) made an independent estimate of the allocation of the volume of gas between the segments considering the consumption history at the end of the period and the comparison with the estimated volume by segment calculated by the Company; iv) compared, on a sampling basis, the tariffs used to measure revenue by segment with the tariffs determined by the regulatory agency; v) compared the average consumption assumption estimated by the Company with the actual average consumption referring to the billing of the subsequent cycle occurring in January 2022; vi) carried out analytical procedures to develop an independent expectation based on the historical behavior of the balances under analysis; and vii) reconciled the balance of unbilled revenue from supply of gas with accounting records. Furthermore, we analyzed the accuracy of the arithmetic calculations. Lastly, we evaluated the adequacy of disclosures in Notes 5.3 and 18 to the financial statements as of December 31, 2021.


Graphics

Based on the result of the audit procedures conducted on unbilled revenue from supply of gas in the statement of profit or loss, and the respective accounts receivable balance, in assets, which are consistent with management's assessment, we consider that the criteria and assumptions adopted by management, as well as the respective disclosures in Notes 5.3 and 18 are acceptable in the context of the individual and consolidated financial statements taken as a whole.

 

Public concession infrastructure related to the gas distribution service

 

As disclosed in Note 10 to the financial statements, as of December 31, 2021, the Company records contract assets and intangible assets from public concession related to the gas distribution service in the amounts of R$684,970 thousand and R$8,953,495 thousand, respectively, which substantially represent the infrastructure of this concession.

The amount invested in the concession infrastructure is an essential part of the methodology applied by the granting authority to define the tariff to be charged by the Company to end consumers, under the terms of the Concession Agreement. The definition of eligible expenses to be capitalized as infrastructure costs and the definition of the useful life are subject to judgment by management.

Given the specific aspects of the capitalization process and the subsequent assessment of infrastructure expenses, in addition to the materiality of the amounts involved, this was considered a significant audit matter.

How our audit addressed this matter:

 

Our audit procedures involved, among others, i) a general understanding of the internal control environment on accounting of investments in public concession infrastructure related to the gas distribution service, including the classification as an qualifying asset for capitalization; ii) assessment of the nature of these investments with the applied infrastructure; iii) sampling tests of materials and services applied to the works as well as allocation of labor hours; iv) evaluation of the accounting classifications between the contract asset and the intangible concession right, observing the periods of the works; v) review of the policies established by the Company for such accounting and their applicability to current accounting standards; vi) capitalization of interest, when applicable; vii) use of substantive analytical procedures on additions and amortization; and viii) amortization test of the intangible concession right.

 

Based on the results of audit procedures performed, which are consistent with management’s assessment, we understand that the criteria and policies for capitalization and amortization of public concession infrastructure assets related to the gas distribution service prepared by management, as well as the respective disclosures in Note 10, are acceptable in the context of the financial statements taken as a whole.



Graphics

Business combination

 

As disclosed in Note 8.2.1 to the financial statements as of December 31, 2021, the Company acquired, on November 3, 2021, the control of nine companies of Grupo Radar for R$1,572,352 thousand and recorded this business combination using the acquisition method, having determined a gain on bargain purchase of R$416,268 thousand.


This was considered a significant audit matter due to the judgments involved in the identification and determination of the fair value of the assets acquired and the liabilities assumed and the consequent determination of gain on bargain purchase. Additionally, the amounts involved in this transaction are material in relation to the financial statements as of December 31, 2021.

 

How our audit addressed this matter:

 

Our audit procedures included, among others: i) the performance of audit procedures on the opening balances of the acquired companies on the acquisition date as part of the determination of the fair value of the assets acquired and the liabilities assumed, including a review of the alignment of the accounting practices of the Company with those of the acquired companies; and ii) the involvement of our corporate finance specialists to assist us in assessing the assumptions and methodologies used by management for measurement and recognition of the fair value of assets acquired and liabilities assumed and gain on bargain purchase.

 

We also evaluated the adequacy of disclosures in Note 8.2.1 to the financial statements as of December 31, 2021.

 

Based on the results of the audit procedures carried out, which are consistent with management's assessment, we consider that the Company’s business combination accounting policies adopted to support judgments and information included in the context of the financial statements as a whole are acceptable.


Other matters

 

Statements of value added

 

The individual and consolidated statements of value added (SVA) for the year ended December 31, 2021, prepared under the responsibility of the Company’s Executive Board, and presented as supplementary information for IFRS purposes, were submitted to audit procedures conducted jointly with the audit of the Company's financial statements. To form our opinion, we evaluated if these statements are reconciled to the financial statements and accounting records, as applicable, and if their form and content comply with the criteria defined by Accounting Pronouncement NBC TG 09 – Demonstração do Valor Adicionado (Statement of Value Added).

 


Graphics

In our opinion, these statements of value added were prepared fairly, in all material respects, in accordance with the criteria defined in the abovementioned accounting pronouncement, and are consistent in relation to the individual and consolidated financial statements taken as a whole.

 

Other information accompanying the individual and consolidated financial statements and the auditor’s report

 

The Company’s Executive Board is responsible for such other information, which comprises the Management Report.

 

Our opinion on the individual and consolidated financial statements does not cover the Management Report and we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the individual and consolidated financial statements, our responsibility is to read the Management Report and, in doing so, consider whether this report is materially inconsistent with the individual and consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of the Management Report, we are required to report that fact. We have nothing to report in this regard.

 

Responsibilities of the Executive Board and those charged with governance for the individual and consolidated financial statements

 

The Executive Board is responsible for the preparation and fair presentation of the individual and consolidated financial statements in accordance with accounting practices adopted in Brazil and with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), and for such internal control as it determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the individual and consolidated financial statements, the Executive Board is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Executive Board either intends to liquidate the Company or to cease its operations, or has no realistic alternative but to do so.

 

Those charged with governance are responsible for overseeing the Company’s and its subsidiaries’ financial reporting process.

 

Auditor’s responsibilities for the audit of the individual and consolidated financial statements

 

Our objectives are to obtain reasonable assurance about whether the individual and consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Brazilian and International Standards on Auditing will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 


Graphics

As part of an audit in accordance with Brazilian and International Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

  • Identified and assessed risks of material misstatement of the individual and consolidated financial statements, whether due to fraud or error, designed and performed audit procedures responsive to those risks, and obtained audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtained an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s and its subsidiaries’ internal control.
  • Evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Executive Board.
  • Concluded on the appropriateness of the Executive Board’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s and its subsidiaries’ ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the individual and consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the Company and its subsidiaries to cease to continue as a going concern.

 

  • Evaluated the overall presentation, structure and content of the financial statements, including the disclosures, and whether the individual and consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

  • Obtained sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the individual and consolidated financial statements. We are responsible for the direction, supervision and performance of the Group's audit and, consequently, for the audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit procedures and of the significant audit findings, including any significant deficiencies in internal control that we identified during our audit.

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements, including applicable independence requirements, and communicated with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

 


Graphics

From the matters communicated with those charged with governance, we determined those matters that were of most significance in the audit of the financial statements of the current year and are therefore the key audit matters. We described these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

São Paulo, February 18, 2022.

 

ERNST & YOUNG

Auditores Independentes S.S.

CRC-2SP034519/O-6


Clinton L. Fernandes

Accountant CRC-1SP205541/O-2



(In thousands of Brazilian Reais - R$)

 

 

 

 

Parent Company

 

Consolidated

 

Note

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents  

5.1

 

1,718,077

 

1,149,267

 

16,174,130

 

4,614,053

Marketable securities

5.2

 

893,087

 

788,965

 

4,372,696

 

2,271,570

Trade receivables

5.3

 

 

 

2,580,776

 

1,585,708

Derivative financial instruments

5.10

 

54,963

 

 

194,878

 

156,208

Inventories

7

 

 

 

1,149,304

 

685,900

Receivables from related parties

5.5

 

135,924

 

286,993

 

98,280

 

71,783

Income tax receivable

 

 

222,981

 

141,018

 

442,957

 

178,501

Other current tax receivable

6

 

33,616

 

35,507

 

921,472

 

434,480

Dividends receivable

16

 

540,091

 

160,694

 

519,965

 

77,561

Sector financial assets

5.9

 

 

 

489,601

 

241,749

Other financial assets

5.4

 

 

779,695

 

466

 

848,821

Other current assets

 

 

124,851

 

101,673

 

348,658

 

270,065

Total current assets

 

 

3,723,590

 

3,443,812

 

27,293,183

 

11,436,399

Trade receivables

5.3

 

 

 

165,077

 

19,131

Marketable securities

5.2

 

 

 

15,311

 

Restricted cash

5.2

 

31,181

 

 

58,990

 

Deferred tax assets

14

 

777,686

 

54,032

 

3,051,628

 

629,591

Receivables from related parties

5.5

 

393,440

 

473,349

 

318,211

 

199,983

Income tax receivable

 

 

 

 

344,059

 

836

Other non-current tax receivable

6

 

42,932

 

37,533

 

1,879,695

 

167,224

Judicial deposits

15

 

431,591

 

380,727

 

923,061

 

544,226

Derivative financial instruments

5.10

 

2,507,893

 

2,457,604

 

4,538,048

 

2,971,210

Sector financial assets

5.9

 

 

 

68,709

 

Other non-current assets

 

 

67,613

 

165,310

 

179,598

 

227,857

Other financial assets

 

 

 

 

319,727

 

Investments in subsidiaries and associates

8.1

 

14,787,469

 

11,026,580

 

780,067

 

333,705

Investments in joint venture

9

 

10,936,663

 

2,314,537

 

10,936,663

 

7,988,208

Property, plant and equipment

10.1

 

53,007

 

61,459

 

16,648,553

 

416,996

Intangible assets and goodwill

10.2

 

1,804

 

2,191

 

17,781,498

 

10,045,296

Contract asset

10.3

 

 

 

705,982

 

695,938

Right-of-use assets

10.4

 

34,171

 

24,809

 

7,947,267

 

84,224

Investment properties

10.5

 

 

 

3,886,696

 

Total non-current assets

 

 

30,065,450

 

16,998,131

 

70,548,840

 

24,324,425

Total assets

 

 

33,789,040

 

20,441,943

 

97,842,023

 

35,760,824

 

 The accompanying notes are an integral part of these financial statements.

Statements of financial position

(In thousands of Brazilian Reais - R$)

 

 

 

 

Parent Company

 

Consolidated

 

Note

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Liabilities 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.6

 

269,793

 

 

4,241,368

 

2,352,057

Leases

5.8

 

8,423

 

11,108

 

405,820

 

20,466

Derivative financial instruments

5.10

 

31,202

 

7,291

 

925,650

 

293,656

Trade payables

5.7

 

4,506

 

4,066

 

3,253,504

 

1,875,192

Employee benefits payables

 

 

57,393

 

25,168

 

552,991

 

195,881

Income tax payables

 

 

4,013

 

2,571

 

71,224

 

374,339

Other taxes payable

13

 

134,956

 

125,368

 

536,220

 

367,076

Dividends payable

16

 

754,282

 

216,929

 

799,634

 

285,177

Concessions payable

12

 

 

 

160,771

 

Payables to related parties

5.5

 

302,607

 

278,740

 

287,609

 

150,484

Sector financial liabilities

5.9

 

 

 

85,866

 

91,912

Other financial liabilities

5

 

 

 

726,423

 

149,293

Other current liabilities

 

 

368,188

 

103,501

 

909,956

 

259,580

Total current liabilities

 

 

1,935,363

 

774,742

 

12,957,036

 

6,415,113

Loans, borrowings and debentures

5.6

 

7,894,463

 

 

41,417,669

 

13,075,170

Leases

5.8

 

31,624

 

17,037

 

2,861,858

 

59,297

Preferred shareholders payable in subsidiaries

 

 

 

387,044

 

 

387,044

Derivative financial instruments

5.10

 

110,278

 

124,171

 

150,511

 

124,171

Other taxes payable

13

 

141,423

 

141,233

 

146,889

 

146,895

Provision for legal proceedings

15

 

361,859

 

308,819

 

1,644,061

 

887,794

Concessions payable

12

 

 

 

2,893,477

 

Provision for uncovered liability of associates

8.1

 

356,442

 

458,852

 

 

Payables to related parties

5.5

 

7,397,822

 

7,096,139

 

 

Post-employment benefits

22

 

219

 

177

 

669,475

 

728,677

Deferred tax liabilities

14

 

 

 

3,818,056

 

1,271,208

Sector financial liabilities

5.9

 

 

 

1,286,417

 

473,999

Deferred revenue

 

 

 

 

36,440

 

Other non-current liabilities

 

 

818,610

 

286,064

 

1,090,112

 

685,642

Total non-current liabilities

 

 

17,112,740

 

8,819,536

 

56,014,965

 

17,839,897

Total liabilities

 

 

19,048,103

 

9,594,278

 

68,972,001

 

24,255,010

Shareholders' equity

16

 

 

 

 

 

 

 

 

Share capital

 

 

6,365,853

 

5,727,478

 

6,365,853

 

5,727,478

Treasury shares

 

 

(69,064)

 

(583,941)

 

(69,064)

 

(583,941)

Additional paid-in capital

 

 

(1,690,235)

 

(939,347)

 

(1,690,235)

 

(939,347)

Accumulated other comprehensive loss

 

 

(521,609)

 

(252,610)

 

(521,609)

 

(252,610)

Retained earnings

 

 

10,655,992

 

6,896,085

 

10,655,992

 

6,896,085

Equity attributable to:

 

 

 

 

 

 

 

 

 

  Owners of the Company

 

 

14,740,937

 

10,847,665

 

14,740,937

 

10,847,665

  Non-controlling interests

8.3

 

 

 

14,129,085

 

658,149

Total shareholders' equity

 

 

14,740,937

 

10,847,665

 

28,870,022

 

11,505,814

Total shareholders' equity and liabilities

 

 

33,789,040

 

20,441,943

 

97,842,023

 

35,760,824

 

The accompanying notes are an integral part of these financial statements.

(In thousands of Brazilian Reais - R$, except earnings per share)

 

 

 

 

Parent Company

 

Consolidated

 

Note

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Net sales

18

 

 

 

24,907,150

 

13,508,787

Cost of sales

19

 

 

 

(18,568,049)

 

(9,816,078)

Gross profit

 

 

 

 

6,339,101

 

3,692,709

Selling expenses

19

 

 

 

(716,210)

 

(927,346)

General and administrative expenses

19

 

(295,476)

 

(181,418)

 

(2,053,813)

 

(1,006,625)

Other income (expenses), net

20

 

381,380

 

(11,454)

 

387,440

 

71,774

Operating income (expenses)

 

 

85,904

 

(192,872)

 

(2,382,583)

 

(1,862,197)

Result before equity in earnings of investees, finance results and taxes

 

 

85,904

 

(192,872)

 

3,956,518

 

1,830,512

Interest in earnings in subsidiaries and associates

8.1

 

6,748,458

 

1,347,408

 

129,159

 

15,714

Interest in earnings of joint venture

 

 

(177,217)

 

(80,900)

 

4,590,631

 

583,001

Equity in earnings of investees

 

 

6,571,241

 

1,266,508

 

4,719,790

 

598,715

Finance expense

 

 

(1,130,433)

 

(719,523)

 

(3,027,089)

 

(1,679,752)

Finance income

 

 

208,103

 

188,005

 

1,234,950

 

227,925

Foreign exchange, net

 

 

(500,948)

 

(1,399,682)

 

(608,655)

 

(1,612,525)

Net effect of derivatives

 

 

261,433

 

1,532,029

 

(375,491)

 

1,801,790

Finance results, net

21

 

(1,161,845)

 

(399,171)

 

(2,776,285)

 

(1,262,562)

Profit before taxes 

 

 

5,495,300

 

674,465

 

5,900,023

 

1,166,665

Income taxes

14

 

 

 

 

 

 

 

 

Current

 

 

312

 

(39)

 

(191,012)

 

(695,832)

Deferred

 

 

627,604

 

177,432

 

641,765

 

437,981

 

 

 

627,916

 

177,393

 

450,753

 

(257,851)

Profit for the year

 

 

6,123,216

 

851,858

 

6,350,776

 

908,814

Profit attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

6,123,216

 

851,858

 

6,123,216

 

851,858

Non-controlling interests

 

 

 

 

227,560

 

56,956

 

 

 

6,123,216

 

851,858

 

6,350,776

 

908,814

Earnings per share

17

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

R$3.3378

 

R$0.5523

Diluted

 

 

 

 

 

 

R$3.3264

 

R$0.5472

 

The accompanying notes are an integral part of these financial statements.

(In thousands of Brazilian Reais - R$)


 

 

Parent Company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

 

December 31, 2021

 

December 31, 2020

Profit for the year

 

6,123,216

 

851,858

 

 

6,350,776

 

908,814

Other comprehensive income

 

 

 

 

 

 

 

 

 

Items that are or may be reclassified subsequently to profit or loss: 

 

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

297,044

 

624,257

 

 

310,467

 

732,715

Loss on cash flow hedges

 

(609,532)

 

(526,856)

 

 

(601,415)

 

(526,628)

Actuarial gain (loss) with defined benefit plan net of tax

 

42,120

 

(787)

 

 

41,832

 

(37,384)

Change in fair value of financial assets

 

1,369

 

277

 

 

2,269

 

277

Total other comprehensive (loss) income, net of tax

 

(268,999)

 

96,891

 

 

(246,847)

 

168,980

Total comprehensive income for the year

 

5,854,217

 

948,749

 

 

6,103,929

 

1,077,794

Profit attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Company

 

6,123,216

 

851,858

 

 

6,123,216

 

851,858

Non-controlling interests

 

 

 

 

227,560

 

56,956

 

 

6,123,216

 

851,858

 

 

6,350,776

 

908,814

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Company

 

5,854,217

 

948,749

 

 

5,840,670

 

948,749

Non-controlling interests

 

 

 

 

263,259

 

129,045

 

 

5,854,217

 

948,749

 

 

6,103,929

 

1,077,794

 

The accompanying notes are an integral part of these financial statements.

(In thousands of Brazilian Reais - R$)

 

 

 

 

 

 

 

Capital reserve

 

 

 

Profit reserve

 

 

 

 

 

 

 

 

 

 

Share capital

 

Treasury
share

 

Corporate transactions - Law 6404

 

Capital transactions

 

Accumulated
other
comprehensive
loss

 

Legal

 

Statutory reserve

 

Profit to be realized

 

Retained earnings

 

Accumulated profits

 

Equity
attributable
to owners of
the Company

 

Non-
controlling
interest

 

Total equity

At January 1, 2020

 

5,045,214

 

(112,785)

 

737

 

(958,738)

 

(349,501)

 

121,270

 

6,288,472

 

171,021

 

348,044

 

 

10,553,734

 

507,482

 

11,061,216

Profit for the year

 

 

 

 

 

 

 

 

 

 

851,858

 

851,858

 

56,956

 

908,814

Other comprehensive income: (note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) on cash flow hedges

 

 

 

 

 

(526,856)

 

 

 

 

 

 

(526,856)

 

228

 

(526,628)

Foreign currency translation differences

 

 

 

 

 

624,257

 

 

 

 

 

 

624,257

 

108,458

 

732,715

Actuarial income (loss) on defined benefit plan

 

 

 

 

 

(787)

 

 

 

 

 

 

(787)

 

(36,597)

 

(37,384)

Change in fair value of financial assets

 

 

 

 

 

277

 

 

 

 

 

 

277

 

 

277

Total comprehensive income (loss) for the year

 

 

 

 

 

96,891

 

 

 

 

 

851,858

 

948,749

 

129,045

 

1,077,794

Transactions with owners of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase

 

682,264

 

 

 

 

 

(121,270)

 

(560,994)

 

 

 

 

 

6,666

 

6,666

Dividends - non-controlling interests

 

 

 

 

(533)

 

 

 

 

 

 

 

(533)

 

533

 

Share-based compensation - settled in shares

 

 

13,886

 

 

(13,886)

 

 

 

 

 

 

 

 

 

Share-based compensation - cash settled

 

 

 

 

(22,758)

 

 

 

 

 

 

 

(22,758)

 

(46)

 

(22,804)

Proposed dividends

 

 

 

 

 

 

 

 

 

 

(202,316)

 

(202,316)

 

(16,054)

 

(218,370)

Constitution of legal reserve

 

 

 

 

 

 

42,593

 

 

 

 

(42,593)

 

 

 

Constitution of statutory reserve

 

 

 

 

 

 

 

606,949

 

 

 

(606,949)

 

 

 

Treasury shares acquired

 

 

(485,042)

 

 

 

 

 

 

 

 

 

(485,042)

 

 

(485,042)

Transactions with share-based compensation

 

 

 

 

11,262

 

 

 

 

 

 

 

11,262

 

92

 

11,354

Total contributions and distributions

 

682,264

 

(471,156)

 

 

(25,915)

 

 

(78,677)

 

45,955

 

 

 

(851,858)

 

(699,387)

 

(8,809)

 

(708,196)

Changes in ownership interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change of shareholding interest in subsidiary

 

 

 

 

44,569

 

 

 

 

 

 

 

44,569

 

30,431

 

75,000

Total changes in ownership interests

 

 

 

 

44,569

 

 

 

 

 

 

 

44,569

 

30,431

 

75,000

At December 31, 2020

 

5,727,478

 

(583,941)

 

737

 

(940,084)

 

(252,610)

 

42,593

 

6,334,427

 

171,021

 

348,044

 

 

10,847,665

 

658,149

 

11,505,814

 

The accompanying notes are an integral part of these financial statements. 

Statement of changes in equity

(In thousands of Brazilian Reais - R$)


 

 

 

 

 

 

Capital reserve

 

 

 

Profit reserve

 

 

 

 

 

 

 

 

 

 

Share capital

 

Treasury
share

 

Corporate transactions - Law 6404

 

Capital transactions

 

Accumulated other comprehensive loss

 

Legal

 

Statutory reserve

 

Profit to be realized

 

Retained earnings

 

Accumulated profits

 

Equity attributable
to owners of
the Company

 

Non-
controlling
interest

 

Total equity

At January 1, 2021

 

5,727,478

 

(583,941)

 

737

 

(940,084)

 

(252,610)

 

42,593

 

6,334,427

 

171,021

 

348,044

 

 

10,847,665

 

658,149

 

11,505,814

Profit for the year

 

 

 

 

 

 

 

 

 

 

6,123,216

 

6,123,216

 

227,560

 

6,350,776

Other comprehensive income: (note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) on cash flow hedges

 

 

 

 

 

(609,532)

 

 

 

 

 

 

(609,532)

 

8,117

 

(601,415)

Foreign currency translation differences

 

 

 

 

 

297,044

 

 

 

 

 

 

297,044

 

13,423

 

310,467

Actuarial income (loss) on defined benefit plan

 

 

 

 

 

42,120

 

 

 

 

 

 

42,120

 

(288)

 

41,832

Change in fair value of financial assets

 

 

 

 

 

1,369

 

 

 

 

 

 

1,369

 

900

 

2,269

Total comprehensive income (loss) for the year

 

 

 

 

 

(268,999)

 

 

 

 

 

6,123,216

 

5,854,217

 

249,712

 

6,103,929

Transactions with owners of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions and distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase (Note 16)

 

638,375

 

 

 

(638,375)

 

 

 

 

 

 

 

 

2,252,306

 

2,252,306

Treasury shares disposal (Note 16)

 

 

4,603

 

 

3,825

 

 

 

 

 

 

 

8,428

 

 

8,428

Cancellation of treasury shares (Note 16)

 

 

496,916

 

 

 

 

 

(496,916)

 

 

 

 

 

 

Share-based compensation - settled in shares

 

 

18,136

 

 

(30,795)

 

 

 

 

 

 

 

(12,659)

 

(12,866)

 

(25,525)

Dividends (Note 16)

 

 

 

 

 

 

 

(328,267)

 

 

(83,863)

 

(1,454,263)

 

(1,866,393)

 

(162,457)

 

(2,028,850)

Constitution of legal reserve (note 16)

 

 

 

 

 

 

306,160

 

 

 

 

(306,160)

 

 

 

Constitution of statutory reserve (note 16)

 

 

 

 

 

 

 

4,362,793

 

 

 

(4,362,793)

 

 

 

Treasury shares acquired (Note 16)

 

 

(4,778)

 

 

 

 

 

 

 

 

 

(4,778)

 

 

(4,778)

Business combination (Note 8.2)

 

 

 

 

 

 

 

 

 

 

 

 

2,115,554

 

2,115,554

Corporate reorganization (Note 1.1)

 

 

 

 

(1,400,557)

 

 

 

 

 

 

 

(1,400,557)

 

10,836,134

 

9,435,577

Transactions with share-based compensation

 

 

 

 

(7,942)

 

 

 

 

 

 

 

(7,942)

 

28,274

 

20,332

Total contributions and distributions

 

638,375

 

514,877

 

 

(2,073,844)

 

 

306,160

 

3,537,610

 

 

(83,863)

 

(6,123,216)

 

(3,283,901)

 

15,056,945

 

11,773,044

Changes in ownership interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change of shareholding interest in subsidiary (Note 8)

 

 

 

 

1,322,956

 

 

 

 

 

 

 

1,322,956

 

(1,835,721)

 

(512,765)

Total changes in ownership interests

 

 

 

 

1,322,956

 

 

 

 

 

 

 

1,322,956

 

(1,835,721)

 

(512,765)

Total transactions with owners of the Company

 

638,375

 

514,877

 

 

(750,888)

 

 

306,160

 

3,537,610

 

 

(83,863)

 

(6,123,216)

 

(1,960,945)

 

13,221,224

 

11,260,279

At December 31, 2021

 

6,365,853

 

(69,064)

 

737

 

(1,690,972)

 

(521,609)

 

348,753

 

9,872,037

 

171,021

 

264,181

 

 

14,740,937

 

14,129,085

 

28,870,022

 

The accompanying notes are an integral part of these financial statements.

(In thousands of Brazilian Reais - R$)

 

 

 

 

Parent Company

 

Consolidated

 

Note

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Profit before taxes

 

 

5,495,300

 

674,465

 

5,900,023

 

1,166,665

Adjustments for:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

19

 

13,403

 

11,411

 

2,221,536

 

623,084

Interest in earnings of associates

8.1

 

(6,748,458)

 

(1,347,408)

 

(129,159)

 

(15,714)

Interest in earnings of joint venture

9

 

177,217

 

80,900

 

(4,590,631)

 

(583,001)

Loss (gain) on disposals assets

 

 

667

 

96

 

(6,774)

 

11,961

Share-based payment

 

 

26,672

 

5,303

 

50,414

 

13,543

Change in fair value of investment property

10.5

 

 

 

(17,116)

 

Legal proceedings provision, receivables and tax installments

20

 

93,039

 

(62,756)

 

250,109

 

(59,309)

Interest and exchange, net

 

 

1,180,557

 

417,396

 

3,141,765

 

1,330,283

Gain from a bargain purchase

20

 

(416,268)

 

 

(416,268)

 

Sectorial financial assets and liabilities, net

5.9

 

 

 

246,101

 

337,620

Provisions for employee benefits

 

 

44,140

 

23,876

 

335,502

 

113,470

Allowance for expected credit losses

 

 

 

 

(3,034)

 

31,196

Contractual obligations for sales of credit rights

20

 

 

68,311

 

 

68,311

Recovering tax credits

 

 

(14,136)

 

(29,823)

 

(648,315)

 

(29,823)

Loss in energy derivative operations

 

 

 

 

58,701

 

175,105

Other

 

 

(14,514)

 

8,307

 

87,229

 

25,051

 

 

 

(162,381)

 

(149,922)

 

6,480,083

 

3,208,442

Changes in:

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

 

 

(315,607)

 

54,108

Inventories

 

 

 

 

(243,620)

 

(113,066)

Other current tax, net

 

 

(26,161)

 

(26,554)

 

164,732

 

80,870

Income tax

 

 

(17,688)

 

(75,830)

 

(905,284)

 

(793,117)

Related parties, net

 

 

(31,638)

 

(194,822)

 

(134,838)

 

(89,750)

Trade payables

 

 

167

 

(3,128)

 

679,774

 

50,860

Employee benefits

 

 

(15,676)

 

(18,076)

 

(143,445)

 

(77,225)

Provision for legal proceedings

 

 

(6,400)

 

(16,607)

 

(118,411)

 

(55,461)

Other financial liabilities

 

 

 

 

108,849

 

(30,840)

Judicial deposits

 

 

(37,777)

 

(279)

 

(58,725)

 

24,624

Cash paid on disposal of credit rights

 

 

 

(31,857)

 

 

(31,857)

Tax losses acquired

1.2.21

 

 

 

(208,118)

 

Post-employment benefits

 

 

 

 

(34,004)

 

(37,444)

Other assets and liabilities, net

 

 

(59,820)

 

27,669

 

(49,404)

 

(47,329)

 

 

 

(194,993)

 

(339,484)

 

(1,258,101)

 

(1,065,627)

Net cash (used in) generated from operating activities

 

 

(357,374)

 

(489,406)

 

5,221,982

 

2,142,815

 

Statement of cash flows

(In thousands of Brazilian Reais - R$)


Cash flows from investing activities 









Capital contribution in associates

 

 

(439,964)

 

(11,142)

 

(416,375)

 

(1,142)

Acquisition of subsidiary, net of cash acquired

 

 

(592,733)

 

 

(592,733)

 

(94,631)

Sale (purchase) of marketable securities

 

 

(62,347)

 

142,392

 

1,107,942

 

(862,098)

Restricted cash

 

 

(31,181)

 

 

21,142

 

Dividends received from associates

16

 

895,022

 

821,108

 

16,426

 

9,265

Dividends received from joint venture

16

 

588,562

 

1,417

 

819,729

 

1,852

Acquisition of instruments designated at fair value

 

 

 

(290,000)

 

(14,168)

 

(289,989)

Acquisition of property, plant and equipment, intangible assets and contract assets

 

 

(723)

 

(10,630)

 

(4,066,728)

 

(1,052,502)

Proceeds from legal merger

1.1

 

353,601

 

 

8,125,855

 

Acquisition of associates shares

 

 

 

 

 

(51,299)

Cash received on sale of fixed assets, and intangible assets

 

 

 

 

3,090

 

Other

 

 

(4,475)

 

 

1,024

 

(194)

Net cash generated (used in) investing activities

 

 

705,762

 

653,145

 

5,005,204

 

(2,340,738)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures raised

5.6

 

1,986,070

 

 

11,390,562

 

2,443,732

Repayment of principal on loans, borrowings and debentures

5.6

 

(5,427)

 

(1,700,000)

 

(8,612,361)

 

(2,739,416)

Payment of interest on loans, borrowings and debentures

5.6

 

(262,407)

 

(35,203)

 

(1,916,413)

 

(796,040)

Payment of derivative financial instruments

 

 

(123,042)

 

(54,651)

 

(639,639)

 

(56,811)

Receipt of derivative financial instruments

 

 

520,674

 

572,374

 

1,708,196

 

765,759

Payment of derivative financial instruments, except debt

 

 

(227,012)

 

 

(227,012)

 

Receipt of derivative financial instruments, except debt

 

 

197,679

 

 

197,679

 

Repayment of principal on leases

5.8

 

(3,689)

 

(1,466)

 

(421,394)

 

(23,699)

Payment of interest on leases

5.8

 

(3,554)

 

(1,523)

 

(142,484)

 

(5,023)

Equity contribution from non-controlling interest

 

 

 

 

2,252,306

 

81,666

Related parties

 

 

(387,534)

 

(205,828)

 

 

Sale (purchase) of treasury shares

 

 

(4,778)

 

(485,042)

 

(34,529)

 

(485,042)

Proceeds from the sale of treasury shares

 

 

8,428

 

 

8,428

 

Acquisition of non-controlling interests

 

 

(290,285)

 

 

(698,147)

 

Dividends paid

 

 

(1,181,011)

 

(574,140)

 

(1,318,902)

 

(590,769)

Dividends paid for preference shares

 

 

 

 

(522,592)

 

(174,227)

Transactions with non-controlling interests

5.4

 

 

 

69,155

 

65,478

Share options exercised

 

 

(14,688)

 

(20,281)

 

(45,024)

 

(22,804)

     Other

 

 

963

 

 

1,397

 

Net cash generated by (used in) financing activities

 

 

210,387

 

(2,505,760)

 

1,049,226

 

(1,537,196)

Increase (decrease) in cash and cash equivalents

 

 

558,775

 

(2,342,021)

 

11,276,412

 

(1,735,119)

Cash and cash equivalents at beginning of the year

 

 

1,149,267

 

3,490,707

 

4,614,053

 

6,076,644

Effect of foreign exchange rate changes

 

 

10,035

 

581

 

283,665

 

272,528

Cash and cash equivalents at end of the year

 

 

1,718,077

 

1,149,267

 

16,174,130

 

4,614,053

Additional information

 

 

 

 

 

 

 

 

 

Income tax paid

 

 

 

4,597

 

462,120

 

580,367

 

The accompanying notes are an integral part of these financial statements.

Statement of cash flows

(In thousands of Brazilian Reais - R$

 Non-cash transactions

 

  1. Recognition of interest on shareholder’s equity decided by Raízen S.A in the amount of R$ 222,798 (R$62,380 as of December 31, 2020). 

 

  1. Acquisition of assets for the construction of pipeline and assets for logistics operations with payment in installments in the amount of R$263,143 (R$7,804 as of December 31, 2020).

 

  1. Capital contribution to the subsidiary Payly Soluções de Pagamentos S.A. (“Payly”) in the amount of R$3,750, (R$10,000 on December 31, 2020), through the capitalization of expenses that would be reimbursed to Cosan S.A..

 

  1. Recognition of right-of-use in the R$104,840 related to new lease agreements in December 31, 2021. 

 

  1. The subsidiary Comgás used tax credits, avoiding cash outflow, of the total amount presented as payment in the supplementary information, R$262,843 referring to the payment of the annual adjustment for 2020.

 

Disclosure of interest and dividends

 

The Company classifies dividends and interest on shareholder’s equity received as cash flow from investing activities.

 

Interest received or paid is classified as cash flow in financing activities.

 

(In thousands of Brazilian Reais - R$)

 

 

 

Parent Company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Revenues

 

 

 

 

 

 

 

 

Sales of products and services net of returns 

 

 

 

29,923,191

 

17,503,638

Other operating revenues (expenses), net

 

438,045

 

(68,545)

 

864,357

 

(24,006)

Allowance for doubtful accounts

 

 

 

3,034

 

(31,196)

 

 

438,045

 

(68,545)

 

30,790,582

 

17,448,436

Raw materials acquired from third parties

 

 

 

 

 

 

 

 

Cost of goods sold and services rendered

 

 

 

10,104,416

 

9,762,747

Materials, energy, third party services, others

 

179,774

 

47,300

 

10,807,171

 

535,653

 

 

179,774

 

47,300

 

20,911,587

 

10,298,400

Gross value added

 

258,271

 

(115,845)

 

9,878,995

 

7,150,036

Retention

 

 

 

 

 

 

 

 

Depreciation and amortization

 

13,403

 

11,411

 

2,221,536

 

623,084

 

 

13,403

 

11,411

 

2,221,536

 

623,084

Net value added

 

244,868

 

(127,256)

 

7,657,459

 

6,526,952

Value added transferred in

 

 

 

 

 

 

 

 

Interest in earnings of subsidiaries

 

6,748,458

 

1,347,408

 

129,159

 

15,714

Interest in earnings of joint ventures

 

(177,217)

 

(80,900)

 

4,590,631

 

583,001

Finance income

 

208,103

 

188,005

 

1,010,427

 

227,925

 

 

6,779,344

 

1,454,513

 

5,730,217

 

826,640

Value added to be distributed

 

7,024,212

 

1,327,257

 

13,387,676

 

7,353,592

Distribution of value added

 

 

 

 

 

 

 

 

Payroll and social charges

 

142,101

 

75,554

 

1,654,638

 

591,722

Direct remuneration

 

127,345

 

66,150

 

1,299,017

 

535,646

Benefits

 

8,031

 

5,813

 

283,228

 

44,842

FGTS and others

 

6,725

 

3,591

 

72,393

 

11,234

Taxes and contributions

 

(611,053)

 

(193,568)

 

1,462,879

 

4,362,573

Federal

 

(616,039)

 

(193,568)

 

76,547

 

2,069,934

State

 

 

 

1,251,735

 

2,281,008

Municipal

 

4,986

 

 

134,597

 

11,631

Finance expense and rents

 

1,369,948

 

593,413

 

3,919,383

 

1,490,483

Interest and exchange variation

 

1,326,823

 

641,778

 

3,582,517

 

933,154

Rents

 

 

6,239

 

135,019

 

28,632

Others

 

43,125

 

(54,604)

 

201,847

 

528,697

Non-controlling interests

 

 

 

227,560

 

56,956

Dividends

 

1,454,263

 

202,316

 

1,454,263

 

202,316

Profit for the year

 

4,668,953

 

649,542

 

4,668,953

 

649,542

 

 

7,024,212

 

1,327,257

 

13,387,676

 

7,353,592

 

The accompanying notes are an integral part of these financial statements.


(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

1 Operations

Cosan S.A. (“Cosan” or “the Company”) is a publicly-traded Company on the B3 S.A. - Brasil, Bolsa, Balcão, or “B3,” on the special New Market (Novo Mercado) segment under the ticker symbol “CSAN3.” The Company’s American Depositary Shares, or “ADSs,” are listed on the New York Stock Exchange, or “NYSE,” and traded under the symbol “CSAN.” Cosan is a corporation (sociedade anônima) of indefinite term incorporated under the laws of Brazil, with its registered office in the city of São Paulo, state of São Paulo. Mr. Rubens Ometto Silveira Mello is the ultimate controlling shareholder of Cosan.

 

1.1 Corporate reorganization

On July 2, 2020, the boards of directors of Cosan S.A., Cosan Limited and Cosan Logística S.A. ("Cosan Logística"), or collectively the "Companies", authorized studies on a proposed corporate reorganization to simplify the structure of the economic group.

As part of an effort to streamline its operations, Cosan S.A. carried out at corporate reorganization to enhance its corporate structure by making Cosan S.A. the sole holding company of the Cosan Group (“Grupo Cosan” refers to the economic entity previously represented by Cosan Limited, Cosan S.A., Cosan Logística and its subsidiaries before the merger, which, after the merger, is represented by Cosan S.A. and its subsidiaries, as the context requires). The corporate reorganization simplified our corporate structure, unifying and consolidating the outstanding shares in the financial market (“free floats”) of the Companies, in order to increase share liquidity, and unlock value that exists within the Cosan Group and facilitate future fundraising.

 

As part of the corporate reorganization, Cosan Limited and Cosan Logística were merged into Cosan S.A. Following the completion of the reorganization outstanding shares of Cosan S.A. were directly owned by all shareholders of Cosan Limited, Cosan S.A. and Cosan Logística. As a result, Cosan S.A. issued ADSs to the shareholders of Cosan Limited and the shareholders of Cosan Logística became owners of Cosan S.A. common shares.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Image13

Figure 1: Simplified operational structure after the merger.

 

The administrators of Cosan S.A., Cosan Limited and Cosan Logística evaluated the exchange ratio negotiated and recommended by the committees and stated as follows:

 

  1. The exchange ratio was 0.772788 Cosan Limited shares for each Cosan S.A. shares or Cosan S.A. ADS. Thus, 308,554,969 Cosan S.A. shares were issued for Cosan Limited shareholders; and
  2. The exchange ratio was 3.943112 Cosan Logística shares for each Cosan S.A. share. Thus, 31,025,350 Cosan S.A. shares were issued for shareholders of Cosan Logística.

 

On January 22, 2021, the shareholders of the Companies approved the intra-group restructuring, which consisted of the merger of companies under common control, pursuant to which Cosan Limited and Cosan Logística were merged into Cosan S.A.

 

On February 5, 2021, the board of directors approved cancellation 10,000,000 shares issued by the Company that were held in treasury.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

On February 23, 2021, the deadline for exercising the right of withdrawal guaranteed to shareholders of Cosan Logística ended without any manifestation of withdrawal. As a result, on March 1, 2021, Cosan concluded the merger of Cosan Limited and Cosan Logística and now holds a share capital of R$6,365,853.

 

The results of the Companies that were consolidated from March 1, 2021, generated a positive result of R$38,998 in the Cosan S.A. net income for the year ended on December 31, 2021.

 

1.1.1 Basis of preparation of financial information

 

As a result of the mergers on March 1, 2021, for comparative purposes, the consolidated balances presented for the year ended December 31, 2020, are those of Cosan S.A. and, therefore, the Company's financial statements as of December 31, 2021 were prepared to reflect:

 

  1. The income statements and balance sheets of Cosan S.A. on a historical basis;
  2. The effects of the merger of shares of Cosan Limited and Cosan Logística by the Company; and
  3. the non-controlling interest in the Company, which was determined by the proportional share of identifiable shareholders' equity and net income. The individual financial statements reflect the equity in the subsidiary Rumo S.A. while the consolidated financial statements were prepared considering the Company's control as of March 1, 2021.

 

The financial position as of March 1, 2021, is based on the individual and consolidated historical balances of Cosan S.A., Cosan Limited and Cosan Logística, as shown below:

 

16         Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Parent company

Open Balance (March 1st, 2021)

 

 

 

 

 

 

Incorporated companies

 

 

 

 

 

 

 

 

 

Cosan S.A. - Parent Company

 

Cosan Limited - Parent Company

 

Cosan Logística - Parent Company

 

Total incorporated assets

 

Elimination

 

Adjustments

 

Cosan S.A. post-reorganization

Assets

 

 

 

 

 

 

 

 

 

 

1.1.2(a)

 

1.1.2(b)

 

 

Cash and cash equivalents

 

 

1,099,643

 

353,595

 

6

 

353,601

 

 

 

1,453,244

Marketable securities

 

 

927,011

 

 

 

 

 

 

927,011

Derivative financial instruments

 

 

71,133

 

 

 

 

 

 

71,133

Receivables from related parties

 

 

279,718

 

54

 

194

 

248

 

(12,481)

 

 

267,485

Income tax receivable

 

 

143,359

 

3

 

2,841

 

2,844

 

 

 

146,203

Other current tax receivable

 

 

35,515

 

 

4

 

4

 

 

 

35,519

Dividends receivable

 

 

160,694

 

148,271

 

 

148,271

 

(148,271)

 

 

160,694

Other financial assets

 

 

734,903

 

 

 

 

 

(734,903)

 

Other current assets

 

 

101,221

 

1,744

 

 

1,744

 

 

 

102,965

Total current assets

 

 

3,553,197

 

503,667

 

3,045

 

506,712

 

(160,752)

 

(734,903)

 

3,164,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

75,959

 

 

 

 

 

80,483

 

156,442

Receivables from related parties

 

 

576,929

 

 

 

 

 

 

576,929

Other non-current tax receivable

 

 

37,623

 

 

 

 

 

 

37,623

Judicial deposits

 

 

384,455

 

 

1,017

 

1,017

 

 

 

385,472

Derivative financial instruments

 

 

2,758,732

 

183,426

 

 

183,426

 

 

 

2,942,158

Other non-current assets

 

 

169,370

 

 

 

 

 

 

169,370

Investments in subsidiaries and associates

 

 

13,025,364

 

8,769,145

 

4,259,390

 

13,028,535

 

(8,761,919)

 

329,118

 

17,621,098

Property, plant and equipment

 

 

60,457

 

2,724

 

 

2,724

 

 

 

63,181

Intangible assets and goodwill

 

 

2,067

 

 

 

 

 

 

2,067

Right-of-use assets

 

 

24,212

 

8,430

 

 

8,430

 

 

 

32,642

Total non-current assets

 

 

17,115,168

 

8,963,725

 

4,260,407

 

13,224,132

 

(8,761,919)

 

409,601

 

21,986,982

Total assets

 

 

20,668,365

 

9,467,392

 

4,263,452

 

13,730,844

 

(8,922,671)

 

(325,302)

 

25,151,236

 

             Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

 

 

 

 

Incorporated companies

 

 

 

 

 

 

 

 

 

Cosan S.A. - Parent Company

 

Cosan Limited - Parent Company

 

Cosan Logística Consolidated

 

Total incorporated assets

 

Elimination

 

Adjustments

 

Cosan S.A. post-reorganization

Liabilities

 

 

 

 

 

 

 

 

 

 

1.1.2(a)

 

1.1.2(b)

 

 

Loans, borrowings and debentures

 

 

 

98,397

 

38,981

 

137,378

 

 

 

137,378

Leases

 

 

2,785

 

824

 

 

824

 

 

 

3,609

Derivative financial instruments

 

 

1,253

 

 

 

 

 

 

1,253

Trade payables

 

 

1,769

 

207

 

40

 

247

 

 

 

2,016

Employee benefits payables

 

 

24,246

 

 

 

 

 

 

24,246

Income tax payables

 

 

614

 

3

 

5

 

8

 

 

 

622

Other taxes payable

 

 

115,593

 

9

 

1,251

 

1,260

 

 

(11,544)

 

105,309

Dividends payable

 

 

216,929

 

 

241

 

241

 

(148,271)

 

 

68,899

Payables to related parties

 

 

318,535

 

4,844

 

407

 

5,251

 

(12,483)

 

 

311,303

Other current liabilities

 

 

107,502

 

7,902

 

992

 

8,894

 

 

 

116,396

Total current liabilities

 

 

789,226

 

112,186

 

41,917

 

154,103

 

(160,754)

 

(11,544)

 

771,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

 

 

 

4,124,973

 

1,719,992

 

5,844,965

 

 

 

5,844,965

Leases

 

 

24,930

 

8,887

 

 

8,887

 

 

 

33,817

Preferred shareholders payable in subsidiaries

 

 

389,585

 

 

 

 

 

 

389,585

Derivative financial instruments

 

 

110,554

 

 

 

 

 

 

110,554

Other taxes payable

 

 

140,978

 

 

 

 

 

 

140,978

Provision for legal proceedings

 

 

309,484

 

 

 

 

 

 

309,484

Provision for uncovered liability of associates

 

 

432,350

 

 

 

 

 

 

432,350

Payables to related parties

 

 

7,499,128

 

47,771

 

 

47,771

 

 

 

7,546,899

Post-employment benefits

 

 

155

 

 

 

 

 

 

155

Other non-current liabilities

 

 

288,658

 

 

 

 

 

 

288,658

Total non-current liabilities

 

 

9,195,822

 

4,181,631

 

1,719,992

 

5,901,623

 

 

 

15,097,445

Total liabilities

 

 

9,985,048

 

4,293,817

 

1,761,909

 

6,055,726

 

(160,754)

 

(11,544)

 

15,868,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

5,727,478

 

5,328

 

2,284,893

 

2,290,221

 

(1,651,846)

 

 

6,365,853

Reserves and other components of equity

 

 

4,955,839

 

5,168,247

 

216,650

 

5,384,897

 

(7,110,071)

 

(313,758)

 

2,916,907

 

 

 

10,683,317

 

5,173,575

 

2,501,543

 

7,675,118

 

(8,761,917)

 

(313,758)

 

9,282,760

Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Owners of the Company

 

 

10,683,317

 

5,173,575

 

2,501,543

 

7,675,118

 

(8,761,917)

 

(313,758)

 

9,282,760

Total shareholders' equity

 

 

10,683,317

 

5,173,575

 

2,501,543

 

7,675,118

 

(8,761,917)

 

(313,758)

 

9,282,760

















Total shareholders' equity and liabilities

 

 

20,668,365

 

9,467,392

 

4,263,452

 

13,730,844

 

(8,922,671)

 

(325,302)

 

25,151,236

 

 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Consolidated

Open Balance (March 1st, 2021)

 

 

 

 

 

Incorporated companies

 

 

 

 

 

 

 

 

 

Cosan S.A. Consolidated

 

Cosan Limited Corporate (i)

 

Cosan Logística Consolidated

 

Total incorporated assets

 

Elimination

 

Adjustments

 

Cosan S.A. post-reorganization

Assets

 

 

 

 

 

 

 

 

 

 

1.1.2(a)

 

1.1.2(b)

 

 

Cash and cash equivalents

 

 

4,367,675

 

356,410

 

7,769,445

 

8,125,855

 

 

 

12,493,530

Marketable securities

 

 

1,686,029

 

327

 

3,025,185

 

3,025,512

 

 

 

4,711,541

Trade receivables

 

 

1,639,123

 

305

 

617,546

 

617,851

 

 

 

2,256,974

Derivative financial instruments

 

 

182,922

 

 

82,191

 

82,191

 

 

 

265,113

Inventories

 

 

659,485

 

8

 

255,042

 

255,050

 

 

 

914,535

Receivables from related parties

 

 

205,383

 

36

 

36,451

 

36,487

 

(12,481)

 

 

229,389

Income tax receivable

 

 

169,644

 

7

 

98,343

 

98,350

 

 

 

267,994

Other current tax receivable

 

 

372,525

 

172

 

345,539

 

345,711

 

 

 

718,236

Dividends receivable

 

 

77,561

 

148,271

 

6,322

 

154,593

 

(148,271)

 

 

83,883

Sectorial financial assets

 

 

216,488

 

 

 

 

 

 

216,488

Other financial assets

 

 

804,256

 

 

 

 

 

(734,903)

 

69,353

Other current assets

 

 

294,606

 

1,955

 

264,994

 

266,949

 

 

 

561,555

Total current assets

 

 

10,675,697

 

507,491

 

12,501,058

 

13,008,549

 

(160,752)

 

(734,903)

 

22,788,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

19,476

 

 

6,303

 

6,303

 

 

 

25,779

Restricted cash

 

 

 

 

29,835

 

29,835

 

 

 

29,835

Deferred tax assets

 

 

631,987

 

33

 

1,350,121

 

1,350,154

 

 

 

1,982,141

Receivables from related parties

 

 

207,905

 

 

94,473

 

94,473

 

(47,770)

 

 

254,608

Income taxes receivable

 

 

309

 

 

40,707

 

40,707

 

 

 

41,016

Other non-current tax receivable

 

 

168,666

 

 

782,580

 

782,580

 

 

 

951,246

Judicial deposits

 

 

551,833

 

 

328,984

 

328,984

 

 

 

880,817

Derivative financial instruments

 

 

3,311,933

 

183,426

 

2,346,374

 

2,529,800

 

 

 

5,841,733

Contract asset

 

 

655,680

 

 

 

 

 

 

655,680

Other non-current assets

 

 

235,161

 

2

 

57,726

 

57,728

 

 

 

292,889

Investments in subsidiaries and associates

 

 

331,005

 

8,758,462

 

49,953

 

8,808,415

 

(9,087,580)

 

329,118

 

380,958

Investments in joint venture

 

 

7,613,457

 

 

 

 

 

 

7,613,457

Property, plant and equipment

 

 

424,651

 

4,335

 

14,032,909

 

14,037,244

 

 

 

14,461,895

Intangible assets and goodwill

 

 

10,184,202

 

15,159

 

7,226,616

 

7,241,775

 

 

 

17,425,977

Right-of-use assets

 

 

83,664

 

8,853

 

7,809,397

 

7,818,250

 

 

 

7,901,914

Total non-current assets

 

 

24,419,929

 

8,970,270

 

34,155,978

 

43,126,248

 

(9,135,350)

 

329,118

 

58,739,945

Total assets

 

 

35,095,626

 

9,477,761

 

46,657,036

 

56,134,797

 

(9,296,102)

 

(405,785)

 

81,528,536

 

(i)       Comprise the companies directly controlled by Cosan Limited, except Cosan S.A. and Cosan Logística.

 

             Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

 

 

 

 

Incorporated companies

 

 

 

 

 

 

 

 

 

Cosan S.A. Consolidated

 

Cosan Limited Corporate (i)

 

Cosan Logística Consolidated

 

Total incorporated assets

 

Elimination

 

Adjustments

 

Cosan S.A. post-reorganization

Liabilities

 

 

 

 

 

 

 

 

 

 

1.1.2(a)

 

1.1.2(b)

 

 

Loans, borrowings and debentures

 

 

842,781

 

98,420

 

2,318,462

 

2,416,882

 

 

 

3,259,663

Leases

 

 

11,867

 

1,068

 

510,047

 

511,115

 

 

 

522,982

Derivative financial instruments

 

 

146,261

 

 

 

 

 

 

146,261

Trade payables

 

 

1,813,517

 

1,335

 

566,273

 

567,608

 

 

 

2,381,125

Employee benefits payables

 

 

214,941

 

1,782

 

154,262

 

156,044

 

 

 

370,985

Income tax payables

 

 

331,264

 

580

 

245,826

 

246,406

 

 

 

577,670

Other taxes payable

 

 

375,996

 

10

 

33,092

 

33,102

 

 

(11,544)

 

397,554

Dividends payable

 

 

285,209

 

 

10,267

 

10,267

 

(148,271)

 

 

147,205

Concessions payable

 

 

 

 

159,330

 

159,330

 

 

 

159,330

Payables to related parties

 

 

304,021

 

5,786

 

188,971

 

194,757

 

(12,483)

 

 

486,295

Sectorial financial liabilities

 

 

93,244

 

 

 

 

 

 

93,244

Other financial liabilities

 

 

120,247

 

 

361,494

 

361,494

 

 

 

481,741

Other current liabilities

 

 

229,603

 

9,289

 

298,692

 

307,981

 

 

 

537,584

Total current liabilities

 

 

4,768,951

 

118,270

 

4,846,716

 

4,964,986

 

(160,754)

 

(11,544)

 

9,561,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

 

 

14,091,982

 

4,125,001

 

20,275,636

 

24,400,637

 

 

 

38,492,619

Leases

 

 

67,882

 

9,097

 

2,430,749

 

2,439,846

 

 

 

2,507,728

Preferred shareholders payable in subsidiaries

 

 

389,585

 

 

 

 

 

 

389,585

Derivative financial instruments

 

 

110,554

 

 

 

 

 

 

110,554

Other taxes payable

 

 

146,539

 

 

2,112

 

2,112

 

 

 

148,651

Provision for legal proceedings

 

 

890,189

 

 

497,574

 

497,574

 

 

 

1,387,763

Concessions payable

 

 

 

 

2,849,861

 

2,849,861

 

 

 

2,849,861

Payables to related parties

 

 

 

47,771

 

 

47,771

 

(47,771)

 

 

Post-employment benefits

 

 

733,047

 

 

57

 

57

 

 

 

733,104

Deferred tax liabilities

 

 

1,326,171

 

 

1,988,261

 

1,988,261

 

 

(80,483)

 

3,233,949

Sectorial financial liabilities

 

 

499,016

 

 

 

 

 

 

499,016

Deferred revenue

 

 

 

 

42,100

 

42,100

 

 

 

42,100

Other non-current liabilities

 

 

694,781

 

 

64,680

 

64,680

 

 

 

759,461

Total non-current liabilities

 

 

18,949,746

 

4,181,869

 

28,151,030

 

32,332,899

 

(47,771)

 

(80,483)

 

51,154,391

Total liabilities

 

 

23,718,697

 

4,300,139

 

32,997,746

 

37,297,885

 

(208,525)

 

(92,027)

 

60,716,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

5,727,478

 

5,328

 

2,284,893

 

2,290,221

 

(1,651,846)

 

 

6,365,853

Reserves and other components of equity

 

 

4,955,839

 

5,168,247

 

216,650

 

5,384,897

 

(7,110,071)

 

(313,758)

 

2,916,907

 

 

 

10,683,317

 

5,173,575

 

2,501,543

 

7,675,118

 

(8,761,917)

 

(313,758)

 

9,282,760

Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Owners of the Company

 

 

10,683,317

 

5,173,575

 

2,501,543

 

7,675,118

 

(8,761,917)

 

(313,758)

 

9,282,760

  Non-controlling interests

 

 

693,612

 

4,047

 

11,157,747

 

11,161,794

 

(325,660)

 

 

11,529,746

Total shareholders' equity

 

 

11,376,929

 

5,177,622

 

13,659,290

 

18,836,912

 

(9,087,577)

 

(313,758)

 

20,812,506

















Total shareholders' equity and liabilities

 

 

35,095,626

 

9,477,761

 

46,657,036

 

56,134,797

 

(9,296,102)

 

(405,785)

 

81,528,536

 

(i)                    Comprise the companies directly controlled by Cosan Limited, except Cosan S.A. and Cosan Logística.

 

            Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

1.1.2 Adjustments and assumptions used

The financial information was prepared and presented based on the individual and consolidated balances and the adjustments were determined following Management's assumptions and best estimates that include the following adjustments:

 

(a) Elimination

The consummate operation was an intra-group reorganization, in which: (1) it involved only entities that are under common control; and (2) all the entities involved were already presented at Cosan Limited on a consolidated basis. As a result, the investment balances that Cosan Limited held in Cosan Logística and Cosan S.A. were eliminated, as well as the effects of transactions between related parties.

 

(b) Adjustment of other financial assets

Cosan S.A. owned 40,065,607 shares of Rumo S.A., representing 2.16% of its shareholders' equity, and 477,196 shares of Cosan Logística, representing 0.10% of its shareholders' equity. These shares were recorded in the financial position as a financial asset, being measured at fair value through profit or loss, as Management considered trading these shares.

 

With the corporate reorganization, the financial asset, as well as its applicable taxes, was derecognized by R$734,903 and, consequently, an investment in subsidiary of R$329,118 was recorded. Additionally, the amount of R$313,758 was recognized in the capital reserve.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


1.2 Recent developments and other events

 

                            1.2.1 Contribution of Comgás' control to Compass Gás e Energia S.A

 

On January 14, 2020, the Company contributed to the subsidiary Compass Gás e Energia S.A. (“Compass Gás e Energia”), all shares it held in Companhia de Gás de São Paulo - COMGÁS (“Comgás”), representing 103,699,333 common shares and 27,682,044 preferred shares equivalent to 99.15% of the total share capital of Comgás, for an amount of R$ 2,861,936 (note 8.1). The Shareholders' equity of December 31, 2019, was contributed and, therefore, on January 1, 2020, Compass Gás e Energia started to hold the control of Comgás.

                           

                            1.2.2 Start in the commercialization business

 

On January 30, 2020, the Company acquired, through its subsidiary Compass Comercialização S.A. (formerly Comercializadora de Gás S.A., the control of Black River Participações Ltda. (“Black River”), Compass Comercializadora de Energia Ltda., Compass Geração Ltda. and Compass Energia Ltda. for an amount equivalent to R$99,385. The purpose of the investment is to enter the electricity and gas trading business (note 8.2.2).

 

                            1.2.3 New Gas and Energy segment

 

On March 9, 2020, Cosan S.A. announced the creation of the “Gas and Energy” segment. This segment will integrate the operations of Comgás, TRSP -  São Paulo LNG Regasification Terminal S.A. (Terminal de Regaseificação de GNL de São Paulo S.A) or “TRSP”, Rota 4 Participações S.A. (“Rota 4”) and Compass Comercialização S.A. (“Compass Comercialização”). The new gas and energy segment will be the vehicle through which the Company will develop the activities of (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial, automotive and cogeneration sectors; (ii) sale of electricity and natural gas; (iii) infrastructure in a regasification terminal and offshore flow pipeline; and (iv) thermal generation through natural gas.


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

1.2.4 Cybersecurity Incident

 

On March 11, 2020, the Company and its subsidiaries and jointly controlled companies suffered a cyber-attack by ransomware that caused a partial and temporary interruption of their operations.

 

After the incident, the Company made significant investments in privacy, protection and security of information/cybernetics, both in technologies and in processes and hiring for the teams. As part of the actions, we take steps to combat access and misuse of our data, including more robust investigations and audits of our information technology systems. As a result of these efforts, we mitigate additional incidents of data misuse or other undesirable activities by third parties.

 

In addition, we performed an audit and forensic assessment of the attack suffered and did not identify any relevant impacts on the Company's and subsidiaries financial statements.

 

              1.2.5 Share buyback program

 

On March 16, 2020, the Company approved the common share buyback program (note 16.b). From October 2 to October 19, 2020, 2,149,600 common shares were repurchased in the amount of R$ 166,080.

 

              1.2.6 Proposal for the acquisition of 51% of Gaspetro

 

On October 26, 2020, the subsidiary Compass Gás e Energia presented, with the approval of its Board of Directors, a proposal in the competitive divestment process promoted by Petróleo Brasileiro S.A. – Petrobras for the sale of the 51% interest in the share capital of Petrobras Gás S.A. – Gaspetro (“Gaspetro”).


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

On July 28, 2021, Compass Gás e Energia entered into a share purchase and sale agreement for the acquisition of control of Gaspetro for the amount of R$2,030,000, to be paid at closing, subject to the adjustments provided for in the agreement.

 

The conclusion of the transaction is subject to the fulfillment of certain suspensive conditions, which include, but are not limited to, the observation of the period for exercising the preemptive right of other shareholders of Gaspetro and its investees and the approval by the competent bodies.

 

1.2.7 Renewal of license to use Shell trademark

 

              On May 20, 2021, Raízen entered into a renewal of the license agreement for the use of the "Shell" brand with Shell Brands International AG. With this renewal, Raízen S.A. keeps the right to use the "Shell" brand, in the fuel distribution sector and related activities in Brazil, for a minimum period of 13 years, which can be renewed in certain cases, upon compliance with certain conditions established in the contract.

 

1.2.8 Corporate reorganization in the Raízen S.A.

 

              On June 1, 2021, Raízen Combustíveis S.A. (“Raízen Combustíveis”) and Raízen Energia S.A. (“Raízen Energia”) contributed all common shares, as well as class A and D preferred shares, all shares issued by Raízen Energia, in a capital increase of Raízen Combustíveis (with the exception of two common shares that remained held one by each shareholder - Cosan Investimentos e Participações S.A. and Shell Brasil Holding BV (“Shell”), by their respective book equity value and without any impact on the accounting and income items. On this date Raízen Energia also redeemed all of its own class B preferred shares. As a result, Raízen Combustíveis became the holder of shares representing 100% of the capital stock of Raízen Energia (subject to the exception mentioned above) (“Raízen Reorganization”).


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

              

As a result of the corporate reorganization, Cosan S.A. and Shell terminated the Raízen Energia shareholders’ agreement and amended the Raízen Combustíveis shareholders’ agreement in order to adapt its terms and conditions to the new corporate situation.

 

With effect from June 2, 2021, the name of the Raízen Combustíveis S.A. was changed to Raízen S.A.

 

1.2.9 Initial public offering registration, or “IPO,” of Raízen S.A.

             

              On June 3, 2021, Raízen S.A., or “Raízen,” (formerly known as Raízen Combustíveis S.A.) filed the IPO registration statement on the Brazilian Securities Commission (Comissão de Valores Mobiliários), or “CVM.”

 

              On September 9, 2021, Raízen closed the IPO in which 906,712,350 preferred shares were subscribed at the price of R$7.40 per share, for a net amount of R$6,599,987 (R$6,709,671 capitalized less R$109,684 funding costs).

             

              See the effects determined in Raízen's IPO in note 9.

 

1.2.10 Acquisition of Biosev S.A. by Raízen

 

On August 10, 2021, the acquisition of all shares issued by Biosev S.A., or “Biosev”, by Raízen was concluded, with payment in the amount of R$4,581,899. This payment was used, in turn, to pay part of Biosev's financial debts, with the remaining balance of such debts of Biosev being paid with funds from a new financing contracted by Hédera Investimentos e Participações S.A., or “Hédera”. Also, as part of the transaction Hédera exercised the subscription bonus in amount of R$2,423,944, adjusted to market value on the transaction date by the amount of R$76,663, totaling R$2,347,281, issued at the Company's general meeting held on June 1, 2021, becoming holder of 330,602,900 preferred shares issued by Raízen, representing approximately 3.22% of its capital.


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Biosev's main activities are the production, processing and sale of rural and agricultural products, mainly sugarcane and its derivatives, generation and sale of energy as well, as derivatives from energy cogeneration.

 

This business combination is in line with Raízen's strategy of leading the transformation of the energy matrix with its own technology, by expanding the crushing capacity and increasing the share of renewable products in our portfolio.

 

See the calculated effects of Raízen in note 9.

 

1.2.11 Investment agreement in the subsidiary Compass Gás e Energia S.A.

 

On May 31, 2021, the subsidiary Compass Gás e Energia S.A. entered into an investment agreement with Atmos Ilíquidos 1 Fundo de Investimento em Ações, Atmos Master Fundo de Investimento em Ações, Manzat Inversiones Auu S.A. and Ricardo Ernesto Correa da Silva  (together “Investors”), through which the Investors agreed to jointly subscribe 30,853,032 preferred shares issued by Compass Gás e Energia S.A. (“Compass”), representing 4.68% of the capital stock, through the Compass contribution of R$810,000.

 

In compliance with one of the conditions precedent, on August 12, 2021, Compass Gás e Energia was registered at B3.


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


The investment agreement was concluded with the financial settlement carried out by the Investors on August 27, 2021.

 

On September 4, 2021, the Compass entered into a second investment agreement with Bradesco Vida e Previdência S.A. (“Bradesco”), BC Gestão de Recursos Ltda., Prisma Capital Ltda. and Nucleus Capital Ltda., with the subscription of R$1,440,000 and the issue of new preferred shares, representing 7.68% of share capital.

 

On September 10, 2021, the first financial settlement of the investment made by Bradesco was concluded, via capital increase in Compass in the amount of R$810,015 through the issuance of new preferred shares representing 4.47% of the share capital

 

On October 29, 2021, the remaining settlement of the investment was carried out, in the total amount of R$630,000, which is part of the second round of investments via a private transaction to increase capital. As a result, Compass Gás e Energia increased its capital by R$23,996, through the issuance of 23,996,342 class B preferred shares, all registered, book-entry and without par value, at the issue price of R$26.25 per share. The total sum of contributions was R$2,250,015.

 

See transaction details in note 8.1.

 

              1.2.12 Rumo Malha Central S.A.: Start of railroad operations

 

In February 2021, Rumo Malha Central S.A., or “Rumo Malha Central”, started its logistic rail service. The operations began with rail connecting between operations of Rumo Malha Paulista S.A., or “Rumo Malha Paulista” and Rumo Malha Norte S.A. or “Rumo Malha Norte.”



 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


              1.2.13 Acquisition of TUP Porto São Luis S.A.

 

On August 23, 2021, the Company, through its subsidiary Atlântico Participações Ltda. (“Atlântico”), entered into a binding proposal for the acquisition of 100% of TUP Porto São Luis S.A. (“Porto São Luis”) for the amount of R$720,000.

 

On November 3, 2021, the Company concluded the acquisition of the minority interest for the price of R$393,579.

 

On February 11, 2022 (“Acquisition Date”), the acquisition of the remaining shares of 51% of the capital of Porto São Luís was concluded, for the amount of R$411,224, with the transfer of control, held by São Luís Port Company SARL, a company of the China Communications Construction Company Limited (“CCCC”) group. The total amount paid for both transactions was R$804,803.

 

The acquisition generated preliminary goodwill in the amount of R$417,028 resulting from the acquisition of Porto that could not be recognized separately.

 

With the conclusion of this stage, the Company now holds 100% of the equity interest in Porto.

 

              1.2.14 Acquisition of additional interest in Group Radar

 

On September 20, 2021, the Company entered into a Share Purchase Agreement with Mansilla Participações Ltda. (“Mansilla”, vehicle of the investment fund TIAA - Teachers Insurance and Annuity Association of America), for the acquisition of an additional interest to that already held by the Company in Grupo Radar (“Radar”). The transaction was completed on November 3, 2021, as detailed in Note 8.2.1.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

              1.2.15 Acquisition of Brado's interest

 

On September 10, 2021, the subsidiary Rumo definitively ended the existing arbitration procedure with the non-controlling shareholders of Brado Logística e Participações S.A. (Logística Brasil – Fundo de Investimento e Participações, Dimitrio Markakis and Deminvest Empreendimentos e Participações), acquiring 2,000 shares, the which represents 15.42% of the capital stock, for R$388,739, increasing its interest to 77.65%.

 

              1.2.16 Rumo Malha Norte extension project

 

On September 19, 2021, the subsidiary Rumo Malha Norte signed the Adhesion Agreement, with the State of Mato Grosso, for the construction, operation, exploration and conservation Project, by means of authorization, under the regime of private law, at its own risk, a railroad that independently connects the Rondonópolis/MT road-rail terminal to Cuiabá/MT and Lucas do Rio Verde/MT.

 

              1.2.17 São Paulo Regasification Terminal

 

On August 3, 2021, the start of construction of São Paulo Regasification Terminal (Terminal de Regaseificação de São Paulo or “TRSP” or “Project”) located at Porto de Santos was approved. TRSP will have a nominal licensed regasification capacity of 14 million m³/day and storage of 173,000 m³ of liquefied natural gas (“LNG”). The estimated time for construction is 20 months.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

              1.2.18 Anticipation of obligations with preferred shareholders and termination of Cosan Investimentos e Participações S.A.


On September 1, 2021, Cosan S.A anticipated the payment of obligations with non-controlling preferred shareholders of Cosan Investimentos e Participações S.A (“CIP”) for the amount of R$182,373.

On December 1, 2021, CIP was merged into the Company. Considering that CIP's net assets were represented by the investment in Raízen S.A., the effect on Cosan was a reclassification between the lines of “Investments in subsidiaries and associates” to “investment in joint venture”.

 

1.2.19 Cosan Investimentos

 

On August 23, 2021, Cosan started a new investment strategy, through a new vehicle of the group – Cosan Investimentos. In which, through a structure of investment funds, it will invest in new businesses with its own resources and, eventually, also from third parties.

 

On December 29, 2021, Cosan contributed all the shares it held in the companies acquired from Radar, note 1.2.14, equivalent to 50% of the share capital, in the amount of R$2,115,554 to Verde Pinho Fundo de Investimento em Participações Multiestratégia (“FIP Verde Pinho”). FIP Verde Pinho is an exclusive investment fund, present in the structure of Cosan Investimentos, in which Cosan owns 100% of the shares issued through its participation in the multimarket investment fund Violeta Fundo de Investimento Multimercado Crédito Privado (“FIM Violeta”).

 

1.2.20 Acquisition of control of Sulgás by the Compass e Energia

 

On October 22, 2021, Compass Gás e Energia, through its wholly-owned subsidiary Compass Um Participações S.A. (“Compass Um”), participated in Auction No. B3 S.A., for the acquisition of 51% of the capital stock of Companhia de Gás do Estado do Rio Grande do Sul (“Sulgás”), owned by the Government of the State of Rio Grande do Sul (“Transaction”), having submitted the bid Auction winner.


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Sulgás is the distributor of piped natural gas in the State of Rio Grande do Sul and operates this service exclusively through a concession model valid until August 2044. Its distribution network totals approximately 1,400 km, serving more of 68 thousand customers in 42 municipalities, with a distributed volume of 2 million m3/day.

 

The preliminary goodwill in the amount of R$873,512 resulting from the acquisition comprises the amount of the concession right that could not be recognized separately. The goodwill is allocated in its entirety to the concession right recorded in intangible.

 

The 49% minority interest recognized on the Acquisition Date was measured based on the fair value of the minority interest and totaled R$917,784.

 

1.2.21 Tax Optimization with ExxonMobil

 

On October 19, 2021, under the Amendment to the Sale and Purchase of Member Interests, the Company and ExxonMobil International Holdings BV agreed on the payment made by Cosan Lubrificantes e Especialidades S.A. ("CLE") of R$208,118 related to tax credits granted during the Tax Optimization Program that CLE has entered into. CLE has now the full right of these tax credits. 


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


1.3 Covid-19

 

During the year ended on December 31, 2021, the Company, its subsidiaries and jointly controlled companies continue to monitor the evolution of the COVID-19 pandemic in Brazil and worldwide, in order to take preventive measures to minimize the spread of the virus, ensure continuity of operations and safeguard the health and safety of our employees and partners. The response to the pandemic has been effective in limiting the impacts on our operational facilities, employees, supply chain and logistics.

 

On December 31, 2021, the Company had positive consolidated working capital of R$14,336,147 (R$5,021,286 on December 31, 2020), cash and cash equivalents and marketable securities of R$20,546,826 (R$6,885,623 on December 31, 2020), and profit for the year ended on December 31, 2021 of R$6,350,776 (profit for the year ended on December 31, 2020 of R$908,814).

 

Our covenants are assessed monthly for our need to generate sufficient cash flows to meet indebtedness and our ability to meet the covenants contained in the contracts that govern our indebtedness. Until December 31, 2021, the Company and its subsidiaries have been complying with all restrictive financial clauses.

 

Considering the level of interest rates in Brazil and in the locations of our subsidiaries, we consider that despite the short-term fluctuations in some macroeconomic assumptions due to the impacts of the COVID-19 pandemic, our weighted average cost of capital should not undergo material changes.

 

The Company assessed the circumstances that could indicate impairment of its non-financial assets and concluded that there were no changes in the circumstances that would indicate an impairment loss. Our tax recovery projections are based on the same scenarios and assumptions used in the impairment assessment.


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Losses due to the non-recoverability of financial assets were calculated based on the credit risk analysis, which includes the history of losses, the individual situation of the customers, the situation of the economic group to which they belong, the real guarantees for debts and macroeconomic indicators and is considered on December 31, 2021, sufficient to cover possible losses on the amounts receivable, in addition to a prospective assessment that consider the change or expected change in economic factors that affect the expected credit losses, which will be determined based on weighted probabilities and measured at an amount equal to the expected credit loss for life.

 

The credit quality of accounts receivable falling due is considered adequate, and the amount of the effective risk of possible losses in accounts receivable from customers is presented as losses due to the non-recoverability of financial assets.

 

Our inventories are composed, substantially, of lubricants, base oil and materials for the construction of gas pipelines, which are products that are do not expire or have a long duration and, therefore, we do not observe indicators of obsolescence or impairment.

 

To date, there have been no changes in the scope of the Company's leases, including adding, terminating, extending and reducing the contractual term of the lease. Also, there was no change in the consideration for the leases that we are lessees and lessors.


2 Statement of compliance

 

These individual and consolidated financial statements have been prepared and are being presented in accordance with accounting practices adopted in Brazil, which include the Brazilian Corporate Law, the rules of the Brazilian Securities Commission (CVM) and the pronouncements of the Accounting Pronouncements Committee (CPC), as well as International Accounting Standards (IFRS) issued by the International Accounting Standards Board (IASB).


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


The presentation of the individual and consolidated Value Added Statements (“VAS”) is required by Brazilian Corporate Law and the accounting practices adopted in Brazil applicable to publicly traded companies CPC 09 - Statement of Value Added. IFRS does not require the presentation of this statement. As a result, under IFRS, this statement is presented as supplementary information, without prejudice to the set of financial statements.

 

The relevant information in the financial statements, and only them, are being disclosed and that correspond to those used by management in its management.

 

These financial statements were authorized for issuance by Board of Directors on February 18, 2022.

 

3 Accounting policies

 

Accounting policies are included in the notes, except those described below:

 

3.1 Functional and presentation currency

 

The individual and consolidated financial statements are presented in Brazilian Reais, which is the functional currency of the Company, its subsidiaries and the joint venture, located in Brazil, as it is the currency of the primary economic environment in which they operate, generate and consume resources. The main functional currencies of subsidiaries located outside Brazil are the US dollar, Euro or Pound Sterling. All balances have been rounded to the nearest thousand, unless otherwise indicated.

 

Monetary assets and liabilities denominated and calculated in foreign currencies on the balance sheet date are reconverted to the functional currency at the exchange rate on that date. Non-monetary assets and liabilities that are measured at fair value in a foreign currency are reconverted to the functional currency at the exchange rate on the date the fair value was determined. Non-monetary items that are measured at historical cost in a foreign currency are translated at the exchange rate on the transaction date. Foreign currency differences resulting from translation are generally recognized in profit or loss.


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Assets and liabilities arising from foreign operations, including goodwill and fair value adjustments resulting from the acquisition, are translated into Brazilian Reais using the exchange rates at the balance sheet date. Revenues and expenses from foreign operations are translated into Brazilian Reais using exchange rates on the transaction dates.

 

Foreign currency differences are recognized and presented in other comprehensive income in shareholders' equity. However, if the foreign operation is a non-wholly owned subsidiary, then the relevant proportion of the translation difference is allocated to non-controlling interests. When a foreign operation is disposed of such control, loss or significant influence is lost, the accumulated amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal.

 

The following table sets forth the exchange rate, expressed in reais (R$) per US dollar (US$), pound sterling (£) and euro (€) for the years indicated, as reported by the Central Bank of Brazil (“BACEN”):

 

Currency

December 31, 2021

 

December 31, 2020

United States Dollar (US$)

5.58

 

5.20

Pound Sterling (£)

7.92

 

7.10

Euro (€)

6.55

 

6.38

 

3.2 Use of judgments and estimates

The preparation of the financial statements requires the Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenues and expenses. Actual results may differ from these estimates.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Underlying estimates and assumptions are continuously reviewed and prospectively recognized, when applicable. Information on critical judgments, assumptions and estimates of uncertainties in the application of accounting policies that have the most significant effect on the amounts recognized in the financial statements is included in the following notes:

 

  • Note 5.3 Trade receivables
  • Note 5.8 Leases
  • Note 5.9 Sector financial assets and liabilities
  • Note 5.11 Recognized fair value measurements
  • Note 9 Investments in joint venture
  • Notes 10.1 e 10.2 Property, plant and equipment, intangible assets and goodwill
  • Note 10.5 Investment properties
  • Note 11 Commitments
  • Note 14 Income tax
  • Note 15 Provision for legal proceedings
  • Note 22 Post-employment benefits
  • Note 23 – Share-based payments

4 Segment information

 

The following segment information is used by Company’s senior management (the “Chief Operating Decision Maker”) to assess the performance of the operating segments and to make decisions regarding the allocation of resources. This information is prepared on a basis consistent with the accounting policies used in the preparation of the financial statements. The Company evaluates the performance of its operating segments based on the measure of Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”).

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Reported segments:

 

  1. Raízen: fuel distribution and marketing, primarily through a franchised network of service stations under the Shell brand throughout Brazil, petroleum refining, fuel retailer operation, convenience store business, the manufacture and sale of automotive and industrial lubricants, and the production and sale of liquefied petroleum gas throughout Argentina; in addition to the production and marketing of a variety of products derived from sugarcane, including raw sugar (Very High Polarization, or “VHP”), anhydrous and hydrated ethanol, activities related to energy cogeneration from sugarcane bagasse, and sale of electricity, comprising the purchase and sale of electricity to other traders. In addition, this segment has interests in companies involved in research and development of new technologies;

 

  1. Gas and Energy: its main activities are: (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial, automotive and cogeneration sectors; and (ii) the sale of electricity, comprising the purchase and sale of electricity to other traders, to consumers who have a free choice of supplier and to other agents permitted by law, (iii) other investments in the development process and corporate activities, including, Rota 4 and Edge II - Empresa de Geração de Energia S.A.;

 

  1. Moove: production and distribution of lubricants under the Mobil brand in Brazil, Argentina, Bolivia, Uruguay, Paraguay, the United States of America and Europe, as well as in the European and Asian markets under the “Comma” trademark and corporate activities;

 

  1. Logistics: logistics services for rail transportation, storage and port loading of commodities, mainly for grains and sugar, leasing of locomotives, wagons and another railroad equipment. The results of the Logistics segment were consolidated as of March 1, 2021 as a result of the corporate reorganization, as detailed in Note 1.1;


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

  1. Cosan Investimentos: management of agricultural properties, mining and logistics projects and investment in the Climate Tech Fund, a fund managed by Fifth Wall, specializing in technological innovation.; and

 

Reconciliation:

 

  1. Cosan Corporate: digital wallet platform and other investments, in addition to the corporate activities of the Company. The Cosan corporate segment includes the financing subsidiaries for the Cosan group.

 

Although, Raízen S.A. is a joint venture recorded under the equity method and is not proportionally consolidated, senior management continues to review the information by segment. The reconciliation of these segments is presented in the column “Deconsolidation of jointly controlled company”.

 

With the corporate reorganization of Raízen S.A., as per note 1.2.8, the Company reassessed its operating segments and began to disclose Raízen as a single segment. Due to this Company reassessment the corresponding information from previous periods is being restated.


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

December 31, 2021

 

Reported segments

 

Reconciliation

 

Consolidated

 

Raízen

 

Gas and Energy

 

Moove

 

Logistics

 

Cosan Investments (ii)

 

Cosan Corporate

 

Deconsolidated effects

 

Segments eliminations

 

 

 

 

 

 

 

 

 

 

Statement of profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

188,825,984

 

15,711,939

 

7,697,074

 

6,925,628

 

32,695

 

4,973

 

(188,825,984)

 

(50,538)

 

30,321,771

Domestic market (i)

182,035,680

 

15,711,939

 

7,021,757

 

6,588,282

 

32,695

 

4,973

 

(182,035,680)

 

(50,538)

 

29,309,108

External market (i)

6,790,304

 

 

675,317

 

337,346

 

 

 

(6,790,304)

 

 

1,012,663

Net sales

175,047,270

 

12,330,209

 

6,112,457

 

6,479,031

 

31,502

 

4,489

 

(175,047,270)

 

(50,538)

 

24,907,150

Cost of sales

(163,367,574)

 

(9,200,224)

 

(4,808,643)

 

(4,605,187)

 

 

(4,533)

 

163,367,574

 

50,538

 

(18,568,049)

Gross profit

11,679,696

 

3,129,985

 

1,303,814

 

1,873,844

 

31,502

 

(44)

 

(11,679,696)

 

 

6,339,101

Selling expenses

(3,882,690)

 

(125,412)

 

(551,520)

 

(32,533)

 

 

(6,745)

 

3,882,690

 

 

(716,210)

General and administrative expenses

(1,788,180)

 

(1,057,249)

 

(269,810)

 

(405,414)

 

(6,499)

 

(314,841)

 

1,788,180

 

 

(2,053,813)

Other income (expenses), net

717,792

 

25,569

 

23,414

 

(64,189)

 

21,017

 

381,629

 

(717,792)

 

 

387,440

Interest in earnings of associates

(43,534)

 

 

 

11,791

 

 

2,006,200

 

43,534

 

(1,888,832)

 

129,159

Interest in earnings of joint venture

 

 

 

 

 

4,590,631

 

 

 

4,590,631

Finance results, net

(1,967,124)

 

(289,616)

 

(63,797)

 

(1,330,736)

 

3,199

 

(1,095,334)

 

1,967,124

 

 

(2,776,284)

Finance expense

(1,606,724)

 

(900,783)

 

(61,870)

 

(1,086,354)

 

(51)

 

(978,031)

 

1,606,724

 

 

(3,027,089)

Finance income

580,266

 

703,204

 

58,071

 

375,941

 

3,250

 

94,484

 

(580,266)

 

 

1,234,950

Foreign exchange, net

(1,076,722)

 

(60,953)

 

(66,118)

 

(11,761)

 

 

(469,822)

 

1,076,722

 

 

(608,654)

Derivatives

136,056

 

(31,084)

 

6,120

 

(608,562)

 

 

258,035

 

(136,056)

 

 

(375,491)

Income tax (expense)benefit

(1,350,252)

 

59,360

 

(147,138)

 

(13,765)

 

(4,215)

 

556,510

 

1,350,252

 

 

450,752

Profit for the year

3,365,708

 

1,742,637

 

294,963

 

38,998

 

45,004

 

6,118,006

 

(3,365,708)

 

(1,888,832)

 

6,350,776

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

3,379,014

 

1,650,725

 

205,139

 

10,465

 

22,502

 

6,123,217

 

(3,379,014)

 

(1,888,832)

 

6,123,216

Non-controlling interests

(13,306)

 

91,912

 

89,824

 

28,533

 

22,502

 

(5,211)

 

13,306

 

 

227,560

 

3,365,708

 

1,742,637

 

294,963

 

38,998

 

45,004

 

6,118,006

 

(3,365,708)

 

(1,888,832)

 

6,350,776

Other select data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

6,393,642

 

559,994

 

96,852

 

1,548,289

 

39

 

16,362

 

(6,393,642)

 

(2)

 

2,221,534

EBITDA

13,076,726

 

2,532,887

 

602,750

 

2,931,788

 

46,059

 

6,673,192

 

(13,076,726)

 

(1,888,834)

 

10,897,842

Additions to PP&E, intangible and contract assets

5,282,100

 

1,269,886

 

42,536

 

2,746,692

 

278

 

8,201

 

(5,282,100)

 

 

4,067,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

3,365,708

 

1,742,637

 

294,963

 

38,998

 

45,004

 

6,118,006

 

(3,365,708)

 

(1,888,832)

 

6,350,776

Income tax and (expense) benefit

1,350,252

 

(59,360)

 

147,138

 

13,765

 

4,215

 

(556,510)

 

(1,350,252)

 

 

(450,752)

Finance results, net

1,967,124

 

289,616

 

63,797

 

1,330,736

 

(3,199)

 

1,095,334

 

(1,967,124)

 

 

2,776,284

Depreciation and amortization

6,393,642

 

559,994

 

96,852

 

1,548,289

 

39

 

16,362

 

(6,393,642)

 

(2)

 

2,221,534

EBITDA

13,076,726

 

2,532,887

 

602,750

 

2,931,788

 

46,059

 

6,673,192

 

(13,076,726)

 

(1,888,834)

 

10,897,842

 

(i)                    Domestic markets: sales within the countries where each entity is located; external markets: sales export.

(ii)                   The results of the Cosan Investimentos segment were consolidated as of November 1, 2021, as detailed in Note 8.2.

        Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

December 31, 2020 (restated)

 

Reported segments

 

Reconciliation

 

Consolidated

 

Raízen

 

Gas and Energy

 

Moove

 

Cosan Corporate

 

Deconsolidated effects

 

Segments eliminations

 

 

 

 

 

 

 

 

Statement of profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

127,832,718

 

12,024,615

 

5,588,754

 

49

 

(127,832,718)

 

 

17,613,418

Domestic market (i)

117,788,563

 

12,024,615

 

3,851,554

 

49

 

(117,788,563)

 

 

15,876,218

External market (i)

10,044,155

 

 

1,737,200

 

 

(10,044,155)

 

 

1,737,200

Net sales

118,049,722

 

9,093,170

 

4,415,575

 

42

 

(118,049,722)

 

 

13,508,787

Cost of sales

(110,800,498)

 

(6,434,189)

 

(3,380,304)

 

(1,585)

 

110,800,498

 

 

(9,816,078)

Gross profit

7,249,224

 

2,658,981

 

1,035,271

 

(1,543)

 

(7,249,224)

 

 

3,692,709

Selling expenses

(3,264,756)

 

(454,131)

 

(471,829)

 

(1,386)

 

3,264,756

 

 

(927,346)

General and administrative expenses

(1,263,733)

 

(577,475)

 

(229,672)

 

(199,478)

 

1,263,733

 

 

(1,006,625)

Other income (expenses), net

554,126

 

56,176

 

34,876

 

(19,278)

 

(554,126)

 

 

71,774

Interest in earnings of associates

(88,323)

 

 

 

1,043,984

 

88,323

 

(1,028,270)

 

15,714

Interest in earnings of joint venture

(87,567)

 

 

 

583,001

 

87,567

 

 

583,001

Finance results, net

(1,431,267)

 

(282,772)

 

(129,342)

 

(850,448)

 

1,431,267

 

 

(1,262,562)

Finance expense

(2,345,771)

 

(374,252)

 

(30,910)

 

(1,274,590)

 

2,345,771

 

 

(1,679,752)

Finance income

690,678

 

72,500

 

20,086

 

135,339

 

(690,678)

 

 

227,925

Foreign exchange, net

(3,821,462)

 

(150,227)

 

(161,636)

 

(1,300,662)

 

3,821,462

 

 

(1,612,525)

Derivatives

4,045,288

 

169,207

 

43,118

 

1,589,465

 

(4,045,288)

 

 

1,801,790

Income tax (expense)benefit

(537,004)

 

(460,312)

 

(87,941)

 

290,402

 

537,004

 

 

(257,851)

Profit for the year

1,130,700

 

940,467

 

151,363

 

845,254

 

(1,130,700)

 

(1,028,270)

 

908,814

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

1,081,176

 

923,421

 

104,570

 

851,855

 

(1,081,176)

 

(1,027,988)

 

851,858

Non-controlling interests

49,524

 

17,046

 

46,793

 

(6,601)

 

(49,524)

 

(282)

 

56,956

 

1,130,700

 

940,467

 

151,363

 

845,254

 

(1,130,700)

 

(1,028,270)

 

908,814

Other select data

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

5,059,239

 

500,714

 

108,687

 

13,683

 

(5,059,239)

 

 

623,084

EBITDA

8,158,210

 

2,184,265

 

477,333

 

1,418,983

 

(8,158,210)

 

(1,028,270)

 

3,052,311

Additions to PP&E, intangible and contract assets

3,159,415

 

1,006,881

 

29,658

 

15,963

 

(3,159,415)

 

 

1,052,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

1,130,700

 

940,467

 

151,363

 

845,254

 

(1,130,700)

 

(1,028,270)

 

908,814

Income tax and (expense) benefit

537,004

 

460,312

 

87,941

 

(290,402)

 

(537,004)

 

 

257,851

Finance results, net

1,431,267

 

282,772

 

129,342

 

850,448

 

(1,431,267)

 

 

1,262,562

Depreciation and amortization

5,059,239

 

500,714

 

108,687

 

13,683

 

(5,059,239)

 

 

623,084

EBITDA

8,158,210

 

2,184,265

 

477,333

 

1,418,983

 

(8,158,210)

 

(1,028,270)

 

3,052,311

 

(i)                    Domestic markets: sales within the countries where each entity is located; external markets: sales export.

 

        Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

  

 

December 31, 2021

 

Reported segments

 

Reconciliation

Consolidated

 

Raízen

 

Gas and Energy

 

Moove

 

Logistics

 

Cosan Investments

 

Cosan Corporate

 

Deconsolidated effects

 

Segments eliminations

 

 

 

 

 

 

 

 

 

 

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

5,034,788

 

3,562,358

 

1,059,866

 

9,448,193

 

7,468

 

2,096,245

 

(5,034,788)

 

 

16,174,130

Marketable securities

154,052

 

1,876,006

 

129,390

 

1,425,897

 

46,094

 

910,620

 

(154,052)

 

 

4,388,007

Trade receivables

7,618,176

 

1,427,720

 

605,928

 

503,316

 

207,761

 

1,128

 

(7,618,176)

 

 

2,745,853

Derivative financial instruments

11,805,548

 

358,456

 

26,513

 

1,674,821

 

 

2,673,136

 

(11,805,548)

 

 

4,732,926

Inventories

14,297,068

 

129,554

 

790,825

 

228,923

 

 

2

 

(14,297,068)

 

 

1,149,304

Sectorial financial assets

 

558,310

 

 

 

 

 

 

 

558,310

Other financial assets

261,412

 

 

466

 

 

319,728

 

(1)

 

(261,412)

 

 

320,193

Other current assets

12,545,650

 

340,909

 

298,004

 

747,308

 

13,470

 

1,599,793

 

(12,545,650)

 

(668,152)

 

2,331,332

Other non-current assets

8,562,180

 

1,370,964

 

246,934

 

3,197,105

 

354

 

2,180,558

 

(8,562,180)

 

(240,675)

 

6,755,240

Investments in associates

 

 

 

57,844

 

 

14,518,340

 

 

(13,796,117)

 

780,067

Investments in joint venture

1,317,720

 

 

 

 

 

10,936,663

 

(1,317,720)

 

 

10,936,663

Biological assets

3,106,744

 

 

 

 

 

 

(3,106,744)

 

 

Investment properties

 

 

 

 

3,886,696

 

 

 

 

3,886,696

Derivative financial instruments

2,941,390

 

684,970

 

21,011

 

1

 

 

 

(2,941,390)

 

 

705,982

Right-of-use assets

10,758,442

 

73,220

 

51,458

 

7,784,941

 

3,203

 

34,445

 

(10,758,442)

 

 

7,947,267

Property, plant and equipment

22,506,160

 

271,490

 

334,065

 

15,974,562

 

31

 

68,405

 

(22,506,160)

 

 

16,648,553

Intangible assets and goodwill

9,226,852

 

9,328,654

 

1,285,884

 

7,131,645

 

 

35,315

 

(9,226,852)

 

 

17,781,498

Loans, borrowings and debentures

(26,967,092)

 

(7,667,987)

 

(831,148)

 

(21,178,748)

 

 

(15,981,153)

 

26,967,092

 

 

(45,659,036)

Derivative financial instruments

(12,377,276)

 

(357,932)

 

 

(576,749)

 

 

(141,480)

 

12,377,276

 

 

(1,076,161)

Trade payables

(15,678,442)

 

(1,798,977)

 

(828,690)

 

(618,658)

 

(1,006)

 

(6,173)

 

15,678,442

 

 

(3,253,504)

Employee benefits payable

(788,948)

 

(104,404)

 

(132,158)

 

(255,963)

 

 

(60,466)

 

788,948

 

 

(552,991)

Sectorial financial liabilities

 

(1,372,283)

 

 

 

 

 

 

 

(1,372,283)

Other current liabilities

(9,591,918)

 

(472,592)

 

(349,967)

 

(1,384,611)

 

(48,739)

 

(1,384,091)

 

9,591,918

 

148,171

 

(3,491,829)

Leases

(10,685,524)

 

(63,752)

 

(53,436)

 

(3,106,883)

 

(3,253)

 

(40,358)

 

10,685,524

 

 

(3,267,682)

Other non-current liabilities

(8,647,572)

 

(1,771,568)

 

(368,788)

 

(6,034,881)

 

(193,601)

 

(2,691,341)

 

8,647,572

 

761,666

 

(10,298,513)

Total assets (net of liabilities) allocated by segment

25,399,410

 

6,373,116

 

2,286,157

 

15,018,063

 

4,238,206

 

14,749,587

 

(25,399,410)

 

(13,795,107)

 

28,870,022

Total assets

110,136,182

 

19,982,611

 

4,850,344

 

48,174,556

 

4,484,805

 

35,054,649

 

(110,136,182)

 

(14,704,944)

 

97,842,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

23,870,251

 

5,585,768

 

1,599,949

 

4,479,944

 

2,119,104

 

14,751,279

 

(23,870,251)

 

(13,795,107)

 

14,740,937

Non-controlling interests

1,529,159

 

787,348

 

686,208

 

10,538,119

 

2,119,102

 

(1,692)

 

(1,529,159)

 

 

14,129,085

Total shareholders' equity

25,399,410

 

6,373,116

 

2,286,157

 

15,018,063

 

4,238,206

 

14,749,587

 

(25,399,410)

 

(13,795,107)

 

28,870,022

 

             Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

 

December 31, 2020 (restated)

 

Reported segments

 

Reconciliation

Consolidated

 

Raízen

 

Gas and Energy

 

Moove

 

Cosan Corporate

 

Deconsolidated effects

 

Segments eliminations

 

 

 

 

 

 

 

 

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

3,422,828

 

1,899,533

 

936,345

 

1,778,175

 

(3,422,828)

 

 

4,614,053

Marketable securities

19,086

 

1,188,625

 

168,066

 

914,879

 

(19,086)

 

 

2,271,570

Trade receivables

4,265,294

 

1,121,612

 

483,227

 

 

(4,265,294)

 

 

1,604,839

Derivative financial instruments

6,064,604

 

517,181

 

28,463

 

2,581,774

 

(6,064,604)

 

 

3,127,418

Inventories

8,317,566

 

121,064

 

564,836

 

 

(8,317,566)

 

 

685,900

Sectorial financial assets

 

241,749

 

 

 

 

 

241,749

Other financial assets

160,600

 

 

69,126

 

779,695

 

(160,600)

 

 

848,821

Other current assets

5,761,106

 

276,139

 

146,166

 

1,211,108

 

(5,761,106)

 

(601,024)

 

1,032,389

Other non-current assets

5,225,978

 

169,905

 

398,796

 

1,566,400

 

(5,225,978)

 

(365,383)

 

1,769,718

Investments in associates

 

 

 

4,989,472

 

 

(4,655,767)

 

333,705

Investments in joint venture

1,305,790

 

 

 

7,988,208

 

(1,305,790)

 

 

7,988,208

Biological assets

1,073,582

 

 

 

 

(1,073,582)

 

 

Derivative financial instruments

2,860,658

 

686,690

 

9,248

 

 

(2,860,658)

 

 

695,938

Right-of-use assets

5,210,366

 

19,865

 

39,550

 

24,809

 

(5,210,366)

 

 

84,224

Property, plant and equipment

18,165,518

 

15,326

 

327,535

 

74,135

 

(18,165,518)

 

 

416,996

Intangible assets and goodwill

6,089,034

 

8,769,986

 

1,268,095

 

7,215

 

(6,089,034)

 

 

10,045,296

Loans, borrowings and debentures

(24,557,518)

 

(7,043,909)

 

(802,938)

 

(7,580,380)

 

24,557,518

 

 

(15,427,227)

Derivative financial instruments

(3,088,300)

 

(286,018)

 

(348)

 

(131,461)

 

3,088,300

 

 

(417,827)

Trade payables

(9,311,282)

 

(1,182,111)

 

(688,139)

 

(4,942)

 

9,311,282

 

 

(1,875,192)

Employee benefits payable

(534,376)

 

(74,543)

 

(96,192)

 

(25,146)

 

534,376

 

 

(195,881)

Sectorial financial liabilities

 

(565,911)

 

 

 

 

 

(565,911)

Other current liabilities

(4,094,274)

 

(662,779)

 

(290,827)

 

(673,340)

 

4,094,274

 

40,998

 

(1,585,948)

Preferred shareholders payable in subsidiaries

 

 

 

(387,044)

 

 

 

(387,044)

Leases

(4,734,766)

 

(10,320)

 

(41,299)

 

(28,144)

 

4,734,766

 

 

(79,763)

Other non-current liabilities

(5,208,482)

 

(1,856,161)

 

(554,141)

 

(2,235,324)

 

5,208,482

 

925,409

 

(3,720,217)

Total assets (net of liabilities) allocated by segment

16,413,012

 

3,345,923

 

1,965,569

 

10,850,089

 

(16,413,012)

 

(4,655,767)

 

11,505,814

Total assets

67,942,010

 

15,027,675

 

4,439,453

 

21,915,870

 

(67,942,010)

 

(5,622,174)

 

35,760,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

16,129,497

 

3,288,315

 

1,367,157

 

10,847,666

 

(16,129,497)

 

(4,655,473)

 

10,847,665

Non-controlling interests

283,515

 

57,608

 

598,412

 

2,423

 

(283,515)

 

(294)

 

658,149

Total shareholders' equity

16,413,012

 

3,345,923

 

1,965,569

 

10,850,089

 

(16,413,012)

 

(4,655,767)

 

11,505,814

 

 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

4.1  Net revenue by segment

 

 

December 31, 2021

 

December 31, 2020 (restated)

Reported segment

 

 

 

 

 

 

 

Raízen

 

 

 

  Ethanol

27,464,271

 

19,625,060

  Sugar

13,946,480

 

10,241,141

  Gas

55,158,035

 

36,127,017

  Diesel

71,828,092

 

46,967,219

  Cogeneration

3,968,947

 

2,282,158

  Other

7,288,547

 

2,807,127

  Intercompany elimination (i)

(4,607,102)

 

 

175,047,270

 

118,049,722

Gas and Energy

 

 

 

Natural gas distribution

 

 

 

  Industrial

7,386,258

 

5,030,738

  Residential

1,610,286

 

1,381,597

  Cogeneration

637,489

 

389,732

  Automotive

364,664

 

220,130

  Commercial

448,615

 

350,760

  Construction revenue

1,020,176

 

885,630

  Other

242,226

 

59,104

 

11,709,714

 

8,317,691

 

 

 

 

Electricity trading

620,495

 

775,479

 

 

 

 

Moove

 

 

 

  Finished goods

5,088,102

 

3,891,551

  Base oil

457,991

 

392,153

  Services

566,364

 

131,871

 

6,112,457

 

4,415,575

Logistics

 

 

 

  North operations

4,518,982

 

  South operations

1,624,084

 

  Container operations

335,965

 

 

6,479,031

 

Cosan Investments

 

 

 

  Land lease

31,502

 

 

31,502

 

Reconciliation

 

 

 

Cosan Corporate

4,489

 

42

Deconsolidated effects and eliminations

(175,097,808)

 

(118,049,722)

Total

24,907,150

 

13,508,787

 


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

(i) On June 1st, 2021, as detailed in the corporate reorganization Note (1.2.8), Raízen S.A. started to consolidate Raízen Energia and, therefore, the balances between the entities are presented net.


4.2 Information on geographical area

 

 

Net sales

 

Other non-current assets

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

 

 

 

 

 

 

 

 

Brazil

21,571,783

 

11,170,964

 

12,551,261

 

5,321,148

Europe (i)

2,551,739

 

1,867,284

 

10,515

 

11,401

Latin America (ii)

632,235

 

360,798

 

6,320

 

24,684

North America

81,384

 

62,760

 

 

Asia and other

70,009

 

46,981

 

 

Total

24,907,150

 

13,508,787

 

12,568,096

 

5,357,233

Main countries:

i. England, France, Spain and Portugal; and

ii. Argentina, Bolivia, Uruguay and Paraguay.


4.3 Major Customers

 

Most of the cargo that Rumo S.A. transports is for the agricultural commodity industry, mainly corn, sugar, soy and their derivatives. Rumo's main clients are the exporting companies that participate in this market. As of December 31, 2021, net revenue from Rumo's five largest customers represented R$2,486,527, or 37.78% of Rumo’s total net operating revenue.


5 Financial assets and liabilities

Accounting policy

The Company initially measures a financial asset at its fair value plus, in the case of a financial asset not measured at fair value through profit or loss, transaction costs, except those measured at amortized cost maintained within a business model with the objective to obtain contractual cash flows that meet the criteria of principal and interest only.

Debt financial instruments are subsequently measured at fair value through profit or loss, amortized cost or fair value through other comprehensive income.

 

The classification is based on two criteria: (i) the Company’s business model for managing assets; and (ii) whether the contractual cash flows of the instruments represent only payments of principal and interest on the principal amount outstanding.

 

The Company recognizes its financial assets at amortized cost for financial assets that are maintained within a business model in order to obtain contractual cash flows that meet the “Principal and Interest” criteria. This category includes trade receivables, cash and cash equivalents, receivables from related parties, other financial assets and dividends and interest on capital receivable.

 

Purchases or sales of financial assets that require the delivery of assets within a period established by regulation or convention in the market (regular trading) are recognized on the trade date, that is, the date on which the Company commits to buy or sell the asset.

No remeasurement of financial assets was carried out.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Company has transferred substantially all the risks and rewards of ownership.


Financial liabilities are classified as measured at amortized cost or at fair value through profit or loss. A financial liability is classified as at fair value through profit or loss if it is classified as held-for-sale, it is a derivative or it is designated as such on initial recognition. Financial liabilities at fair value through profit or loss are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss.

The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled or expire. The Company also derecognizes a financial liability when its terms are modified, and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value. Any gain or loss on derecognition is also recognized in profit or loss.


Financial assets and liabilities are as following:

 

 

 

 

Parent Company

 

Consolidated

 

Note

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Assets

 

 

 

 

 

 

 

 

 

  Fair value through profit or loss

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

5.1

 

683,036

 

1,148,860

 

8,103,713

 

2,154,257

    Marketable securities

5.2

 

893,087

 

788,965

 

4,388,007

 

2,271,570

    Other financial assets

5.4

 

 

779,695

 

320,193

 

848,821

    Derivate financial instruments

5.10

 

2,562,856

 

2,457,604

 

4,732,926

 

3,127,418

 

 

 

4,138,979

 

5,175,124

 

17,544,839

 

8,402,066

Amortized cost

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

5.1

 

1,035,041

 

407

 

8,070,417

 

2,459,796

    Trade receivables

5.3

 

 

 

2,745,853

 

1,604,839

    Restricted cash

5.2

 

31,181

 

 

58,990

 

    Receivables from related parties

5.5

 

529,364

 

760,342

 

416,491

 

271,766

    Sector financial assets

5.9

 

 

 

558,310

 

241,749

    Dividends receivable

16

 

540,091

 

160,694

 

519,965

 

77,561

 

 

 

2,135,677

 

921,443

 

12,370,026

 

4,655,711

Total

 

 

6,274,656

 

6,096,567

 

29,914,865

 

13,057,777

Liabilities

 

 

 

 

 

 

 

 

 

  Amortized cost

 

 

 

 

 

 

 

 

 

    Loans, borrowings and debentures

5.6

 

(8,164,256)

 

 

(25,444,437)

 

(8,590,199)

    Trade payables

5.7

 

(4,506)

 

(4,066)

 

(3,253,504)

 

(1,875,192)

    Consideration payable

 

 

 

 

(234,960)

 

(224,787)

    Other financial liabilities (i)

 

 

 

 

(726,423)

 

(149,293)

    Leases

5.8

 

(40,047)

 

(28,145)

 

(3,267,678)

 

(79,763)

    Railroad concession payable

12

 

 

 

(3,054,248)

 

    Payables to related parties

5.5

 

(7,700,429)

 

(7,374,879)

 

(287,609)

 

(150,484)

    Preferred shareholders payable in subsidiaries

 

 

 

(387,044)

 

 

(387,044)

    Dividends payable

16

 

(754,282)

 

(216,929)

 

(799,634)

 

(285,177)

    Sector financial liabilities

5.9

 

 

 

(1,372,283)

 

(565,911)

    Tax installments - REFIS

13

 

(194,228)

 

(193,353)

 

(200,664)

 

(199,586)

 

 

 

(16,857,748)

 

(8,204,416)

 

(38,641,440)

 

(12,507,436)

  Fair value through profit or loss

 

 

 

 

 

 

 

 

 

    Loans, borrowings and debentures

5.6

 

 

 

(20,214,600)

 

(6,837,028)

    Derivative financial instruments

5.10

 

(141,480)

 

(131,462)

 

(1,076,161)

 

(417,827)

 

 

 

(141,480)

 

(131,462)

 

(21,290,761)

 

(7,254,855)

Total

 

 

(16,999,228)

 

(8,335,878)

 

(59,932,201)

 

(19,762,291)

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

Financial assets and liabilities are as following:

 

 

 

 

Parent Company

 

Consolidated

 

Note

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Assets

 

 

 

 

 

 

 

 

 

  Fair value through profit or loss

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

5.1

 

683,036

 

1,148,860

 

8,103,713

 

2,154,257

    Marketable securities

5.2

 

893,087

 

788,965

 

4,388,007

 

2,271,570

    Other financial assets

5.4

 

 

779,695

 

320,193

 

848,821

    Derivate financial instruments

5.10

 

2,562,856

 

2,457,604

 

4,732,926

 

3,127,418

 

 

 

4,138,979

 

5,175,124

 

17,544,839

 

8,402,066

Amortized cost

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

5.1

 

1,035,041

 

407

 

8,070,417

 

2,459,796

    Trade receivables

5.3

 

 

 

2,745,853

 

1,604,839

    Restricted cash

5.2

 

31,181

 

 

58,990

 

    Receivables from related parties

5.5

 

529,364

 

760,342

 

416,491

 

271,766

    Sector financial assets

5.9

 

 

 

558,310

 

241,749

    Dividends receivable

16

 

540,091

 

160,694

 

519,965

 

77,561

 

 

 

2,135,677

 

921,443

 

12,370,026

 

4,655,711

Total

 

 

6,274,656

 

6,096,567

 

29,914,865

 

13,057,777

Liabilities

 

 

 

 

 

 

 

 

 

  Amortized cost

 

 

 

 

 

 

 

 

 

    Loans, borrowings and debentures

5.6

 

(8,164,256)

 

 

(25,444,437)

 

(8,590,199)

    Trade payables

5.7

 

(4,506)

 

(4,066)

 

(3,253,504)

 

(1,875,192)

    Consideration payable

 

 

 

 

(234,960)

 

(224,787)

    Other financial liabilities (i)

 

 

 

 

(726,423)

 

(149,293)

    Leases

5.8

 

(40,047)

 

(28,145)

 

(3,267,678)

 

(79,763)

    Railroad concession payable

12

 

 

 

(3,054,248)

 

    Payables to related parties

5.5

 

(7,700,429)

 

(7,374,879)

 

(287,609)

 

(150,484)

    Preferred shareholders payable in subsidiaries

 

 

 

(387,044)

 

 

(387,044)

    Dividends payable

16

 

(754,282)

 

(216,929)

 

(799,634)

 

(285,177)

    Sector financial liabilities

5.9

 

 

 

(1,372,283)

 

(565,911)

    Tax installments - REFIS

13

 

(194,228)

 

(193,353)

 

(200,664)

 

(199,586)

 

 

 

(16,857,748)

 

(8,204,416)

 

(38,641,440)

 

(12,507,436)

  Fair value through profit or loss

 

 

 

 

 

 

 

 

 

    Loans, borrowings and debentures

5.6

 

 

 

(20,214,600)

 

(6,837,028)

    Derivative financial instruments

5.10

 

(141,480)

 

(131,462)

 

(1,076,161)

 

(417,827)

 

 

 

(141,480)

 

(131,462)

 

(21,290,761)

 

(7,254,855)

Total

 

 

(16,999,228)

 

(8,335,878)

 

(59,932,201)

 

(19,762,291)

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)



(i) The balance substantially presented comes from the subsidiary Rumo, and refers to amounts that were advanced by its suppliers with financial institutions. As of December 31, the balance was R$576,786 (R$413,470 as of December 31, 2020). These operations had Banco Itaú and Banco Bradesco as counterparties, at an average rate of 10.60% p.a. (3.00% p.a. on December 31, 2020). The average payment term of these operations, is around 90 days.

 

5.1 Cash and cash equivalents

Accounting policy

Cash and cash equivalents comprise cash balances, call deposits and highly liquid short-term investments with maturities of three months or less from the acquisition date that are subject to an insignificant risk of change in their fair value.

 

 

Parent Company

 

Consolidated

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Cash and bank accounts

258

 

255

 

98,116

 

75,160

Savings account

525,249

 

 

2,594,723

 

986,379

Financial investments

1,192,570

 

1,149,012

 

13,481,291

 

3,552,514

 

1,718,077

 

1,149,267

 

16,174,130

 

4,614,053

 

Financial investments include the following:

 

 

 

Parent company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Investment fund

 

 

 

 

 

 

 

 

Repurchase agreements

 

683,036

 

856,078

 

1,680,328

 

1,671,802

Bank deposits certificates

 

 

292,782

 

6,423,385

 

474,910

Other

 

 

 

 

7,545

 

 

683,036

 

1,148,860

 

8,103,713

 

2,154,257

Bank investments

 

 

 

 

 

 

 

 

Repurchase agreements

 

 

 

974,494

 

1,293,833

Bank deposits certificates

 

509,376

 

 

2,321,614

 

104,272

Other (i)

 

158

 

152

 

2,081,470

 

152

 

 

509,534

 

152

 

5,377,578

 

1,398,257

 

 

1,192,570

 

1,149,012

 

13,481,291

 

3,552,514

 


(i) It substantially refers to investments in time deposits at Bradesco Cayman and Banco do Brasil London for the amounts of Rumo Luxemburgo, for the raising of Senior Notes (Bond) maturing in 2032, with weighted remuneration of 49 bps (0.47% per annum) on December 31, 2021.Itaú and Banco Bradesco as counterparties, at an average rate of 10.60% p.a. (3.00% p.a. on December 31, 2020). The average payment term of these operations, is around 90 days.


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


The onshore financial investments are remunerated at rates around 100% of the interbank deposit certificate (Certificados de Depósitos Interbancários, or “CDI”) on December 31, 2021 (97% of CDI in December 31,2020) and offshore financial investments are remunerated at rates around 100% of Fed funds. See note 5.12 for more details regarding the sensitivity analysis on interest rate.

 

5.2 Marketable securities and restricted cash

Accounting policy

Marketable securities are measured and classified at fair value through profit or loss. The securities include all equity securities with a readily determinable fair value. Fair values for equity securities are deemed readily determinable if the securities are listed or if a current market value or fair value is available even without a direct listing (e.g. prices for shares in investment funds).

 

Restricted cash are measured and classified at amortized cost, both with the average maturity of government bonds between two and five years, however they can be promptly redeemed and are subject to an insignificant risk of change in value.

 

 

Parent company

 

Consolidated

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Marketable securities

 

 

 

 

 

 

 

Government security (i)

893,087

 

788,965

 

4,371,645

 

2,271,570

Bank deposits certificates

 

 

1,051

 

ESG Funds (ii)

 

 

15,311

 

 

893,087

 

788,965

 

4,388,007

 

2,271,570

 

 

 

 

 

 

 

 

Current

893,087

 

788,965

 

4,372,696

 

2,271,570

Non-current

 

 

15,311

 

Total

893,087

 

788,965

 

4,388,007

 

2,271,570

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

Securities pledged as collateral

31,181

 

 

58,990

 

 

31,181

 

 

58,990

 


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)



(i) Government securities have stated interest connected to Special System for Settlement and Custody (Sistema Especial de Liquidação e de Custódia), or “SELIC”, with a return of approximately 100% of the CDI.

(ii) On October 6, 2021, the Company invested in the Fifth Wall Climate Tech Fund, from the United States, as an investor and partner in a business that also gives preferential access to investments in startups developing carbon solutions. The investment is measured at fair value through profit or loss maturing in 5 years.

       

5.3 Trade receivables

Accounting policy

Trade receivables are recognized initially at the amount of consideration that is unconditional unless they contain significant financing components, when they are recognized at fair value. The Company holds the trade receivables with the objective to collect the contractual cash flows and therefore measures them subsequently at amortized cost using the effective interest method.

 

To measure the expected credit losses, trade receivables have been grouped based on credit risk characteristics and days overdue. A loss allowance for expected credit losses is recognized in selling expense.

 

Expected loss rates are based on corresponding historical credit losses suffered in the period. Historical loss rates may be adjusted to reflect current and forward-looking information regarding macroeconomic factors that affect the customers’ ability to settle the receivables. The Company identified the interest rate implied in the agreement as the most relevant factor, and consequently adjusts historical loss rates based on the expected changes in this factor.

 1                     

 

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

Domestic - Brazilian reais

 

1,810,867

 

1,049,890

Unbilled receivables (i)

 

975,588

 

667,793

Export – foreign currency

 

74,450

 

17,502

 

 

2,860,905

 

1,735,185

 

 

 

 

 

Expected credit losses

 

(115,052)

 

(130,346)

 

 

2,745,853

 

1,604,839

 

 

 

 

 

Current

 

2,580,776

 

1,585,708

Non-current

 

165,077

 

19,131

 

 

2,745,853

 

1,604,839

 

(i) Unbilled revenue refers to the part of the gas supply in the month, whose measurement and billing has not yet been carried out.


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


The aging of trade receivables is as follows:

 

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

Not overdue

 

2,484,633

 

1,531,532

Overdue:

 

 

 

 

  From 1 to 30 days

 

206,244

 

55,303

  From 31 to 60 days

 

21,130

 

13,893

  From 61 to 90 days

 

22,351

 

5,250

  More than 90 days

 

126,547

 

129,207

Expected credit losses

 

(115,052)

 

(130,346)

 

 

2,745,853

 

1,604,839

 

Changes in the expected credit losses are as follows:

 

Consolidated

At January 1, 2020

(114,921)

Provision / reversal

(31,910)

Write-off

16,485

At December 31, 2020

(130,346)

Corporate reorganization (Note 1.1)

(5,446)

Provision / reversal

(10,994)

Reversal

(340)

Write-off

32,074

At December 31, 2021

(115,052)


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


5.4 Other financial assets

Accounting policy

Investments in shares are measured at fair value through profit or loss and are equity instruments whose objective is to hold for trading.

 

Available-for-sale financial assets are non-derivative financial assets that are designated as available-for-sale or are not classified in any of the above categories. Available-for-sale financial assets are initially recorded at fair value plus any directly attributable transaction costs.

 

After initial recognition, these are measured at fair value and changes other than impairment losses and foreign currency differences on available-for-sale debt instruments are recognized in other comprehensive income and presented within equity. When an investment is written off, the result accumulated in other comprehensive income is transferred to income.

 

The Company's investments in equity securities and certain debt securities are classified as available-for-sale financial assets.

 

The balance of other financial assets is composed as following:

 

 

 

 

Parent Company

 

Consolidated

 

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Rumo S.A. shares (i)

 

 

 

770,862

 

 

770,862

Cosan Logística S.A. shares (i)

 

 

 

8,833

 

 

8,833

Tellus and Janus shares (ii)

 

 

 

 

319,727

 

Other financial assets (iii)

 

 

 

 

466

 

69,126

 

 

 

 

779,695

 

320,193

 

848,821

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

779,695

 

466

 

848,821

Non-current

 

 

 

 

319,727

 

 

 

 

 

779,695

 

320,193

 

848,821


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)



(i) With the corporate reorganization (Note 1.1), Cosan merged with Cosan Logística and started to consolidate Rumo, and the balances of shares previously recorded as financial assets started to be classified as investments in the individual financial statements as per Note 1.1.2(b).

(ii) The subsidiary Radar Propriedades Agrícola S.A. holds investments in preferred shares issued by its related parties Tellus Brasil Participações S.A. (“Tellus”) and Janus Brasil Participações S.A. (“Janus”), which also buy, sell and rent investment properties. These investments represent 5% of the preferred shares issued by the Tellus and Janus companies. The Company and the other shareholders are entitled to receive 90% of the proposed annual dividends. Investments are redeemable when the entities sell the investment properties, which are valued on a quarterly basis, according to fair market value. Securities are classified as available-for-sale financial instruments at fair value through other comprehensive income.

(iii) On March 31, 2020, Cosan Lubes Investments Limited (“CLI”) received R$ 65,478 due to the satisfaction of the precedent conditions on December 31, 2019, as provided for in the investment agreement between the Company and CVC Fund VII (“CVC”). On April 15, 2021, the updated amount of R$ 69,155 was liquidated, according to the line “Receipt of consideration asset” in the cash flow.


5.5 Related parties

Accounting policy

Commercial operations, involving related parties, are carried out at normal market prices. Financial and corporate transactions are carried out in accordance with the contracts established between the parties. Outstanding balances at year end are not guaranteed, are not subject to interest and are settled in cash. There were no guarantees given or received on any accounts receivable or payable involving related parties. At the end of each period, an analysis of the recovery of amounts and receivables is carried out and in this year no provision was recognized.


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


a)      Accounts receivable and payable with related parties

 

 

 

Parent Company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Current asset

 

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

 

Raízen Energia S.A. (i)

 

6,434

 

23,274

 

38,710

 

29,485

Rumo S.A.

 

3,930

 

4,289

 

 

8,388

Termag - Terminal Marítimo de Guarujá S.A.

 

 

 

14,286

 

Aguassanta Participações S.A.

 

2,956

 

837

 

2,956

 

837

Cosan Lubrificantes e Especialidades S.A.

 

12,007

 

5,741

 

 

Compass Gás e Energia S.A.

 

2,164

 

3,732

 

 

Payly Soluções de Pagamentos S.A

 

1,078

 

2,390

 

 

Raízen S.A. (i)

 

3,947

 

644

 

15,489

 

1,448

Other

 

2,492

 

9,190

 

361

 

8,601

 

 

35,008

 

50,097

 

71,802

 

48,759

Financial operations

 

 

 

 

 

 

 

 

Raízen Energia S.A. (i)

 

8,933

 

21,141

 

8,933

 

21,141

Raízen S.A. (i)

 

45

 

 

45

 

Rio Minas Mineração S.A.

 

 

1,883

 

17,500

 

1,883

Cosan Lubrificantes e Especialidades S.A. (ii)

 

91,938

 

213,872

 

 

 

 

100,916

 

236,896

 

26,478

 

23,024

Total current assets

 

135,924

 

286,993

 

98,280

 

71,783

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

 

Raízen S.A. (i)

 

 

 

47,732

 

Termag - Terminal Marítimo de Guarujá S.A.

 

 

 

64,286

 

 

 

 

 

112,018

 

Corporate and financial operations

 

 

 

 

 

 

 

 

Raízen Energia S.A. (i)

 

205,957

 

155,175

 

205,958

 

155,175

Cosan Lubrificantes e Especialidades S.A. (ii)

 

187,483

 

318,174

 

 

Other

 

 

 

235

 

44,808

 

 

393,440

 

473,349

 

206,193

 

199,983

Total non-current assets

 

393,440

 

473,349

 

318,211

 

199,983

Total assets

 

529,364

 

760,342

 

416,491

 

271,766


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


 

 

Parent Company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Current liabilities

 

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

 

Raízen Energia S.A. (i)

 

21,173

 

30,447

 

50,289

 

42,709

Raízen S.A. (i)

 

 

 

171,084

 

Rumo S.A.

 

295

 

571

 

 

704

Payly Soluções de Pagamentos S.A.

 

509

 

213

 

 

Other

 

1,475

 

45

 

6,365

 

53

 

 

23,452

 

31,276

 

227,738

 

43,466

 

 

 

 

 

 

 

 

 

Corporate / financial operations

 

 

 

 

 

 

 

 

Raízen S.A. (i)

 

11,959

 

11,386

 

11,959

 

11,387

Cosan Lubrificantes e Especialidades S.A. (ii)

 

13,146

 

8,059

 

 

Cosan Overseas Limited

 

36,059

 

33,579

 

 

Cosan Luxembourg S.A.

 

131,797

 

103,643

 

 

Aldwych Temple Venture Capital Limited

 

39,975

 

 

 

Raízen Energia S.A. (i)

 

46,219

 

90,797

 

47,912

 

95,631

 

 

279,155

 

247,464

 

59,871

 

107,018

Total current liabilities

 

302,607

 

278,740

 

287,609

 

150,484

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Corporate / financial operations

 

 

 

 

 

 

 

 

Cosan Lubrificantes e Especialidades S.A. (ii)

 

709,275

 

875,690

 

 

Cosan Luxembourg S.A. (iii)

 

3,870,077

 

3,603,911

 

 

Aldwych Temple Venture Capital Limited

 

8,688

 

 

 

Cosan Overseas Limited (iii)

 

2,809,782

 

2,616,538

 

 

Total non-current liabilities

 

7,397,822

 

7,096,139

 

 

Total liabilities

 

7,700,429

 

7,374,879

 

287,609

 

150,484

 


(i) Current and non-current assets receivable from Raízen Energia and Raizen S.A. are, substantially, tax credits which will be reimbursed to the Company when realized. The preferred shares are used to Raízen reimburse Cosan, with preferential dividends, when the net operating loss is consumed in Raízen.


Current liabilities represent amounts owed to Raízen Energia and Raízen S.A. related to expenses regarding legal disputes and other liabilities, generated before the formation of joint venture, which are responsibility of Cosan S.A.

(ii) On December 31, 2018, a contract for the assumption of rights and obligations between the Company and the subsidiary CLE was signed and assets and liabilities related to the fuel business were transferred from the acquisition of Esso Brasileira de Petróleo Ltda. (“Esso”) in 2008, which were not contributed to the formation of Raízen, a fact that generated an increase in the active and passive accounts of related parties of the Company in that year and which has been moved as the transactions are settled. This transfer of assets and liabilities does not impact the consolidated position of Company. nor the information by segment.

(iii) These operations serve as a vehicle for the transfer of resources from the Company to the subsidiaries, which are the bondholders and who are responsible for honoring their obligations. The increases observed in these liability balances refer to the exchange rate variation, which affected the PPE (Export Prepayment) operations that we have today between the Companies and the subsidiaries Cosan Luxembourg S.A. and Cosan Overseas Limited. 


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

b)     Related party transactions

 

 

Parent Company

 

Consolidated

 

December 31, 2021

 

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Revenue

 

 

 

 

 

 

 

 

Rumo S.A. (i)

 

 

 

10,636

 

37,887

Raízen Energia S.A.

 

 

 

340,314

 

27,779

Raízen S.A

 

 

 

178,291

 

35,410

Biosev S.A.

 

 

 

1,143

 

Shell Energy do Brasil Ltda.

 

 

 

23,605

 

 

 

 

 

553,989

 

101,076

Purchase of goods / inputs / services

 

 

 

 

 

 

 

 

Raízen Energia S.A.

(15)

 

 

 

(31,494)

 

(5,296)

Raízen S.A. (ii)

(14)

 

 

(10)

 

(1,233,017)

 

(2,052)

 

(29)

 

 

(10)

 

(1,264,511)

 

(7,348)

Shared (expenses) income

 

 

 

 

 

 

 

 

Rumo S.A (i)

3,593

 

 

4,870

 

842

 

4,870

Cosan Lubrificantes e Especialidades S.A.

3,374

 

 

3,823

 

 

Payly Soluções de Pagamentos S.A.

191

 

 

 

 

Compass Gas e Energia S.A.

1,581

 

 

 

 

Companhia de Gás de São Paulo - COMGÁS

689

 

 

 

 

Trizy - Sinlog Tec. em Logistica S.A.

175

 

 

 

175

 

Raízen Energia S.A.

(4,810)

 

 

(2,760)

 

(67,738)

 

(48,890)

 

4,793

 

 

5,933

 

(66,721)

 

(44,020)

 

 

 

 

 

 

 

 

 

Financial result

 

 

 

 

 

 

 

 

Cosan Limited (i)

82

 

 

286

 

168

 

1,368

Cosan Luxembourg S.A.

(439,705)

 

 

(957,279)

 

 

Cosan Overseas Limited

(420,016)

 

 

(809,305)

 

 

Raízen S.A.

4,803

 

 

6,341

 

4,798

 

6,341

Aldwych Temple Venture Capital Limited

(893)

 

 

 

 

Other

4

 

 

 

41

 

 

(855,725)

 

 

(1,759,957)

 

5,007

 

7,709

Total

(850,961)

 

 

(1,754,034)

 

(772,236)

 

57,417

 


(i) Balances related to the months before the date of the corporate restructuring 1.1.

(ii) The amount is related to the sale of fuel to the logistics segment.


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


c)      Officers’ and directors’ compensation

 

The Company has a compensation policy approved by the Board of Directors. Compensation of the Company’s key management personnel includes salaries, contributions to a post-employment defined benefit plan and share-based payment. We present below the Parent Company balance on December 31, 2021, as follows:

 

 

December 31, 2021

 

December 31, 2020

Short-term benefits to officers and directors

38,034

 

26,643

Share-based payment transactions

36,777

 

6,105

 

74,811

 

32,748

 

5.6 Loans, borrowings and debentures

Accounting policy

Borrowings are initially recognized at fair value, net of transaction costs. Borrowings are subsequently measured at amortized cost.


Borrowings are derecognized when the obligation specified in the contract is discharged, canceled or expires. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss as other income or finance costs.

 

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the reporting exercise.

 

Financial guarantee contracts issued by the Business are initially measured at their fair values and, if not designated as at fair value through profit or loss, are subsequently measured at the higher of:

  1. the amount of the obligation under the contract; and

 

  1. the amount initially recognized less, where appropriate, cumulative amortization recognized in accordance with the revenue recognition policies.

The terms and conditions of outstanding loans are as follows:

 

 

 

 

 

Parent Company

 

 

 

 

Description

 

Index

 

Annual interest rate

 

December 31, 2021

 

December 31, 2020

 

Maturity

 

Objective

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

Senior Notes Due 2029

 

Fixed 5.50%

 

5.50%

 

4,226,142

 

 

Sep-29

 

Acquisition

Debentures

 

CDI + 2,65

 

12.04%

 

1,858,837

 

 

Aug-25

 

Investment

 

 

CDI + 1.65%

 

7.90%

 

774,215

 

 

Aug-28

 

Working capital

 

 

CDI + 2.00%

 

11.33%

 

930,301

 

 

Aug-31

 

Working capital

 

 

IPCA + 5.75%

 

16.35%

 

374,761

 

 

Aug-31

 

Working capital

Total

 

 

 

 

 

8,164,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

269,793

 

 

 

 

 

Non-current

 

 

 

 

 

7,894,463

 

 

 

 

 


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


 

 

Interest

 

Consolidated

 

 

 

 

Description

 

Index

 

Annual interest rate

 

December 31, 2021

 

December 31, 2020

 

Maturity

 

Objective

Secured

 

 

 

 

 

 

 

 

 

 

 

 

BNDES

 

URTJLP

 

7.49%

 

2,598,623

 

 

Dec-29

 

Investment

 

 

Fixed

 

5.69%

 

461,756

 

 

Jan-25

 

Investment

 

 

IPCA

 

11.08%

 

646,624

 

 

Jan-48

 

Investment

 

 

Fixed

 

3.50%

 

727

 

 

Jan-24

 

Investment

 

 

IPCA + 3.25%

 

13.60%

 

945,663

 

807,438

 

Apr-29

 

Investment

 

 

IPCA + 4.10%

 

14.53%

 

154,843

 

175,374

 

Apr-29

 

Investment

Export credit agreement

 

CDI + 1.03%

 

10.79%

 

86,707

 

 

Feb-23

 

Investment

 

 

CDI + 2.25%

 

12.28%

 

60,700

 

 

May-26

 

Investment

 

 

CDI + 0.80%

 

10.02%

 

515,928

 

 

Dec-23

 

Investment

Resolution 4131

 

USD

 

0.90%

 

148,932

 

 

Nov-22

 

Working capital

Debentures

 

CDI + 1.79%

 

11.10%

 

753,770

 

 

Jun-27

 

Investment

 

 

CDI + 1.30%

 

10.57%

 

746,725

 

 

Oct-27

 

Investment

 

 

IPCA + 4.77%

 

15.27%

 

694,898

 

 

Jun-31

 

Investment

Export credit agreement

 

Euribor + 0.58%

 

0.58%

 

95,460

 

 

Sep-26

 

Investment

European investment bank (EIB)

 

USD + Libor 6M + 0.54%

 

0.80%

 

 

30,817

 

May-21

 

Investment

 

 

USD + Libor 6M + 0.61%

 

0.80%

 

 

57,813

 

Sep-21

 

Investment

 

 

 

 

 

 

7,911,356

 

1,071,442

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

Foreign loans

 

GBP+Libor 06 + 1.50% Base 365

 

1.40%

 

 

143,039

 

Jul-21

 

Working capital

 

 

GBP - Fixed

 

1.40%

 

37,674

 

35,556

 

Nov-22

 

Working capital

 

 

GBP+Libor-06 + 1.10% Base 360

 

1.17%

 

 

142,091

 

Dec-21

 

Acquisition

 

 

GBP+Libor-06 + 1.50% Base 360

 

1.92%

 

263,501

 

248,666

 

Dec-22

 

Acquisition

 

 

EUR - Fixed

 

4.42%

 

857

 

2,095

 

Sep-22

 

Investment

 

 

GBP - Pré-fixado

 

1.90%

 

150,649

 

 

Dec-23

 

Investment

 

 

USD + 3.67%

 

3.67%

 

438,823

 

415,232

 

May-23

 

Investment

 

 

USD + 1.59%

 

1.59%

 

 

388,912

 

Apr-21

 

Investment

 

 

USD + 1.36%

 

1.36%

 

414,378

 

 

Feb-24

 

Investment

Perpetual Notes

 

USD

 

8.25%

 

2,825,420

 

2,631,100

 

Nov-40

 

Acquisition

Senior Notes Due 2023

 

USD

 

5.00%

 

685,550

 

569,466

 

Mar-23

 

Acquisition

Senior Notes Due 2025

 

USD

 

5.88%

 

2,981,335

 

 

Jan-25

 

Acquisition

Senior Notes Due 2027

 

USD

 

7.00%

 

4,305,928

 

4,379,812

 

Jan-27

 

Acquisition

Senior Notes Due 2028

 

USD

 

5.25%

 

2,700,621

 

 

Jan-28

 

Acquisition

Senior Notes Due 2029

 

Fixed 5.50%

 

5.50%

 

4,226,142

 

 

Sep-29

 

Acquisition

Senior Notes Due 2032

 

USD

 

4.20%

 

2,800,716

 

 

Jan-32

 

Acquisition

Prepayment

 

100% Libor-03 - 3.50% base 360

 

5.57%

 

 

27,129

 

Mar-21

 

Working capital

 

 

100% Libor-03 - 1% base 360

 

1.59%

 

111,955

 

104,318

 

Oct-23

 

Working capital

 

 

1,27% Base 360

 

1.27%

 

166,355

 

 

Jul-23

 

Working capital

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Debentures

 

IPCA + 4.68%

 

15.17%

 

543,752

 

 

Feb-26

 

Investment

 

 

IPCA + 4.50%

 

14.97%

 

1,483,873

 

 

Feb-29

 

Investment

 

 

IPCA + 3.60%

 

11.53%

 

361,862

 

 

Dec-30

 

Working capital

 

 

CDI + 2.65

 

12.04%

 

1,858,837

 

 

Aug-25

 

Investment

 

 

IPCA + 6.80%

 

17.50%

 

891,972

 

 

Apr-30

 

Investment

 

 

IPCA + 3.90%

 

14.31%

 

1,018,844

 

 

Oct-29

 

Investment

 

 

IPCA + 5.73%

 

16.33%

 

505,584

 

 

Oct-33

 

Investment

 

 

IPCA + 4.00%

 

14.42%

 

952,671

 

 

Dec-35

 

Investment

 

 

IPCA + 4.54%

 

15.02%

 

126,668

 

 

Jun-36

 

Investment

 

 

IPCA + 7.48%

 

18.25%

 

165,478

 

299,524

 

Dec-22

 

Investment

 

 

IPCA + 7.36%

 

18.12%

 

108,451

 

97,956

 

Dec-25

 

Investment

 

 

IPCA + 5.87%

 

16.48%

 

873,474

 

890,658

 

Dec-23

 

Investment

 

 

IPCA + 4.33%

 

14.79%

 

501,278

 

452,457

 

Oct-24

 

Investment

 

 

IGPM + 6.10%

 

12.11%

 

352,235

 

298,706

 

May-28

 

Investment

 

 

CDI +0.50%

 

9.70%

 

2,033,161

 

2,007,849

 

Oct-22

 

Investment

 

 

CDI + 1.95%

 

11.28%

 

717,651

 

 

Aug-24

 

Investment

 

 

IPCA + 5.12%

 

15.66%

 

484,974

 

 

Aug-31

 

Investment

 

 

IPCA + 5.22%

 

15.77%

 

477,578

 

 

Aug-36

 

Investment

 

 

CDI + 1.65%

 

7.90%

 

774,215

 

 

Aug-28

 

Working capital

 

 

CDI + 2.00%

 

11.33%

 

930,301

 

 

Aug-31

 

Working capital

 

 

IPCA + 5.75%

 

16.35%

 

374,761

 

 

Aug-31

 

Working capital

Working capital

 

100% CDI - 2.75%

 

10.90%

 

100,157

 

100,045

 

Jun-22

 

Working capital

Promissory notes

 

100% CDI - 3.00%

 

12.33%

 

 

601,058

 

Apr-21

 

Investment

 

 

100% CDI - 3.40%

 

12.73%

 

 

520,116

 

Apr-21

 

Investment

 

 

 

 

 

 

37,747,681

 

14,355,785

 

 

 

 

Total

 

 

 

 

 

45,659,037

 

15,427,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

4,241,368

 

2,352,057

 

 

 

 

Non-current

 

 

 

 

 

41,417,669

 

13,075,170

 

 

 

 




Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


The Company used to calculate the average rates, on an annual basis, the annual interbank deposit certificate (Certificado de Depósito Interbancário or “CDI”) rate of 9.15% and the long-term interest rate (Taxa de Juros de Longo Prazo or “TJLP”) of 5.32% .

 

Non-current borrowings are scheduled to fall due as follows:

 

 

 

Parent Company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

13 to 24 months

 

569,676

 

 

4,339,743

 

2,605,687

25 to 36 months

 

569,676

 

 

2,968,458

 

2,039,863

37 to 48 months

 

571,582

 

 

4,029,690

 

623,971

49 to 60 months

 

 

 

984,015

 

171,794

61 to 72 months

 

365,786

 

 

6,902,914

 

238,050

73 to 84 months

 

370,455

 

 

4,701,952

 

4,512,773

85 to 96 months

 

4,604,494

 

 

6,595,854

 

238,095

Over 97 months

 

842,794

 

 

10,895,043

 

2,644,937

 

 

7,894,463

 

 

41,417,669

 

13,075,170

 

The carrying amounts of loans, borrowings and debentures are denominated in the following currencies:

 

 

 

Parent Company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Brazilian reais

 

3,938,114

 

 

23,304,742

 

6,251,180

U.S. dollar

 

4,226,142

 

 

21,806,154

 

8,604,600

British pound

 

 

 

451,824

 

569,352

Euro

 

 

 

96,317

 

2,095

 

 

8,164,256

 

 

45,659,037

 

15,427,227

 

All debts denominated in U.S. dollar have currency risk protection through derivative financial instruments (Note 5.11), except for perpetual notes.


 Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)


Below are the movements in loans, borrowings and debentures occurred for the year ended December 31, 2021:

 

 

 

Parent Company

 

Consolidated

December 31, 2019

 

1,727,460

 

13,357,050

Raised

 

 

2,443,732

Repayment of principal

 

(1,700,000)

 

(2,739,416)

Payment of interest

 

(35,203)

 

(796,040)

Interest, exchange rate and fair value

 

7,743

 

3,161,901

December 31, 2020

 

 

15,427,227

Corporate reorganization (Note 1.1)

 

5,982,343

 

26,817,519

Raised

 

1,986,070

 

11,390,562

Repayment of principal

 

(5,427)

 

(8,612,361)

Payment of interest

 

(262,407)

 

(1,916,413)

Interest, exchange rate and fair value

 

463,677

 

2,552,503

December 31, 2021

 

8,164,256

 

45,659,037

 

a)     Guarantees

Until September 2021, financing contracts with the European Investment Bank (“EIB”), intended for investments, were guaranteed by a bank guarantee, in accordance with each contract. On September 15, 2021, these bank guarantees were settled, due to the expiration of the loan term. On December 31, 2021, the balance of bank guarantees contracted was R$79,020 (R$133,000 on December 31, 2020).

 

Some financing agreements with the Brazilian National Economic and Social Development Bank (Banco Nacional de Desenvolvimento Econômico e Social), or “BNDES,” intended for investments, are also guaranteed, according to each agreement, by bank guarantees with an average cost of 0.82% p.a. or by real guarantees (assets) and escrow account. On December 31, 2021, the balance of bank guarantees contracted was R$3,328,076 (R$3,687,323 on December 31, 2020).

 

To calculate the average rates, the annual average CDI of 9.15% (2.78% as of December 31, 2020) and TJLP of 5.32% (4.87% as of December 31, 2020) were considered on an annual basis.

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

b)    Available credit line

As of December 31, 2021, the Company had credit lines in banks with AA rating, which were not used, in the total amount of R$ 250,000 (R$ 250,000 on December 31, 2020), R$ 898,023 (R$ 487,378 as of December 31, 2020), to Rumo S.A. and R$ 2,500,000 to Comgás.

 

The use of these credit lines is subject to certain contractual conditions.

 

c)      Financial covenants

Under the terms of the major borrowing facilities, the Company and its subsidiaries are required to comply with the following financial covenants:

 

Debt

Company

Triggers

Ratios

Debenture of 4th issue

Comgás S.A.

Short-term indebtedness/ Total indebtedness (iii) cannot exceed 0.6

0.34

Debenture 4th to 9th issues

Comgás S.A.

Net debt (i) / EBITDA (ii) cannot exceed 4.00

1.59

BNDES

Comgás S.A.

Resolution 4131

Comgás S.A.

Debenture 1st issue - Cosan Logística (vi)

Cosan S.A.

2.26

Senior Notes Due 2027

Cosan S.A.

Net debt proforma (iv) / EBITDA proforma (ii) | (iv) not higher than or equal to 3.5

2.11

Senior Notes Due 2029

Cosan S.A.

Senior Notes Due 2025

Rumo S.A.

Net debt (i) / EBITDA (ii) not higher than or equal to 3.3

2.79

BNDES

Rumo S.A.

EBITDA (ii) / Consolidated financial result (v) higher or equal 2.0x

4.91

 


(i) Net debt consists of current and non-current debt, net of cash and cash equivalents and marketable securities. Net debt is a non-GAAP measure.

(ii)  Corresponds to the accumulated EBITDA of the last twelve months.

(iii) Indebtedness means the sum of current and noncurrent loans, financing and debentures, leases and current and noncurrent derivative financial instruments.

(iv) Net debt and EBITDA pro forma, including joint venture financial information. Net debt and EBITDA pro forma are a non-GAAP measure. 


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)



(v) The financial result of the net debt is represented by the cost of the net debt.

(vi) This is the 1st Issuance of Debentures made by Cosan Logística S.A. and which became owned by Cosan after the corporate reorganization, as detailed in Note 1.1.

(vii) Senior Notes 2028 was the first Green issuance by the freight rail industry in Latin America. The subsidiary is committed to using the funds to fully or partially finance ongoing and future projects that contribute to the promotion of a low-carbon transport sector with efficient use of resources in Brazil. Eligible projects are distributed in the areas of “Acquisition, replacement and upgrade of rolling stock”, “Infrastructure for duplication of railway sections, new yards and yard extensions”, and “Modernization of the railroad”. The company annually issues a report showing the progress of the projects, which can be accessed directly on the investor relations page.


Senior Notes 2032 was an issue in Sustainability-Linked Bonds (SLBs), with the following sustainable targets: reduction of 17.6% by 2026 and 21.6% by 2030 of greenhouse gas emissions per ton of useful kilometer (TKU), starting with the base date of December 2020. Rumo is subject to a step-up of 25 basis points if it does not reach these targets, which would increase the interest rate to 4.45% p.a..


For the other loans, borrowings and debentures of the Company there are no debt financial covenants.

 

On December 31, 2021, the Company and its subsidiaries were in compliance with all debt financial and non-financial covenants.

 

The terms of loans included cross-default provisions.


Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)

 

d)     Fair value and exposure to financial risk

 

The fair value of the loans is based on the discounted cash flow using its implicit discount rate. They are classified as a level 2 fair value in the hierarchy (Note 5.10) due to the use of unobservable data, including own credit risk.

 

The details of the Company’s exposure to risks arising from loans are shown in Note 5.12.

 

5.7 Trade payables

Accounting policy

 

The carrying amounts of trade payables are the same as their fair values, due to their short-term nature. Trade payables are generally paid within 30 days of recognition.

 

The carrying amounts of trade payables and other payables are the same as their fair values, due to their short-term nature.

 

 

Parent Company

 

Consolidated

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Materials and service suppliers

 

4,506

 

4,066

 

1,891,023

 

1,095,051

Natural gas/ transport and logistics suppliers

 

 

 

1,362,481

 

780,141

 

 

4,506

 

4,066

 

3,253,504

 

1,875,192

 

The subsidiary Comgás has contracts for the acquisition of natural gas with Petrobras Brasileiro Distribuidora S.A. (“Petrobras”) and Gás Brasiliano Distribuidora S.A. (“Gás”), under the following conditions:

 


(i) Contract with Petrobras in the Firm modality, started in January 2020, valid until December 2023 with a daily quantity of national gas contract of 6.80 millions of m³/day of December, called National Firm (Firme Nacional);

(ii)  Contract with Petrobras in the Firm modality, started in June 1999, effective until December 2021 and contractual daily amount of Bolivian gas of 8.10 million m³/day, called TCQ (“Transportation Capacity Quantity”);

 

Notes to the financial statements

(In thousands of Brazilian Reais - R$, unless otherwise stated)



    (iii) Gas contract entered in the Thermoelectric Priority Program, (Programa Prioritário de Termeletricidade or “PPT”) with Petrobras, for the supply of 0.3 million m³/day with Ingredion Brasil Industriais Ltda., until March 31, 2023.

    (iv)  Contract with Gás Brasiliano in the Firm modality, started in April 2008, effective until March 26, 2022, and average monthly contracted volume of 1.44 million m³ and annual contracted volume of 17.52 million m³.

     

    In December 2021, a new contract was signed with Petrobras in the firm modality, valid from January 2022, indexed to the American currency, effective until December 2023 and contractual daily quantity of 6.40 million m³/day, called TC. The price is composed of two installments: one indexed to Brent in the international market and adjusted quarterly; and the other adjusted annually based on local inflation.

     

    The natural gas supply contracts, Firme Nacional and TCQ, have prices composed of two components: one indexed to a basket of fuel oils in the international market and adjusted quarterly; and the other adjusted annually based on local inflation rates. Both contracts are indexed to the US currency.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    5.8 Leases

     

    Accounting policy

    At the beginning or in the modification of a contract, the Company assesses whether a contract is or contains a lease.

     

    The lease liability is initially measured at the present value of lease payments that are not made on the start date, discounted at the interest rate implicit in the lease or, if that rate cannot be determined immediately, by the Company’s incremental loan rate. The Company generally uses its incremental loan rate as a discount rate.

     

    Assets and liabilities arising from a lease are initially measured on a present value basis. The lease payments included in the measurement of the lease liability comprise the following:


    i. fixed payments, including fixed payments in essence;

    ii. variable lease payments that depend on index or rate, initially measured using the index or rate on the start date;

    iii. amounts expected to be paid by the lessee, in accordance with the residual value guarantees; and

    iv. the exercise price of the call option if the lessee is reasonably certain to exercise that option, and payment of fines for terminating the lease, if the lease term reflects the lessee exercising the option to terminate the lease.

     

    To determine the incremental borrowing rate, the Company:

    i. where possible, uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in financing conditions since third party financing was received;

    ii. uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by the Company, which does not have recent third-part financing; and

    iii. makes adjustments specific to the lease, e.g. term, country, currency and security.

     

    The Company is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset.

     

    Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

     

    Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets are recognized on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT equipment and small items of office furniture.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    In determining the lease term, the Company considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).

     

    For leases of warehouses, retail stores and equipment, the following factors are normally the most relevant:

     

    •              If there are significant penalties to terminate (or not extend), the group is typically reasonably certain to extend (or not terminate).

    •              If any leasehold improvements are expected to have a significant remaining value, the Company is typically reasonably certain to extend (or not terminate).

    •              Otherwise, the Company considers other factors including historical lease durations and the costs and business disruption required to replace the leased asset.

     

    Most extension options in offices and vehicles leases have not been included in the lease liability, because the Company could replace the assets without significant cost or business disruption.

     

    Subsequent valuation of the lease liability is at amortized cost, using the effective interest method. It is remeasured when there is a change in future lease payments resulting from a change in index or rate, if there is a change in the amounts that are expected to be paid according to the residual value guarantee, if the Company changes its valuation, an option will be exercised purchase, extension or termination or if there is an essentially fixed revised lease payment.




    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


     

    Consolidated

     

    Total

    At January 1, 2021

    79,763

    Corporate reorganization (Note 1.1)

    2,950,960

    Business combination (note 8.2.1)

    3,281

    Additions

    142,105

    Interest

    359,400

    Repayments of principal

    (421,394)

    Payments of interest

    (142,484)

    Monetary adjustment

    338,659

    Transfers between liabilities (i)

    (42,612)

    At December 31, 2021

    3,267,678

     

     

    Current

    405,820

    Non-current

    2,861,858

     

    3,267,678

     

    (i)                  Transfer of railroad concession payable to lease (Note 12).

     

    The lease agreements have different terms, with the last due to expire in December 2058. The amounts are updated annually by inflation rates, as measured by the General Market Price Index (Índice Geral de Preços - Mercado, or “IGP-M”) or Extended National Consumer Price Index (Índice Nacional de Preços ao Consumidor Amplo, or “IPCA,”) or may incur interest calculated based on the TJLP or CDI and some of the contracts have renewal or purchase options that were considered in determining the term and classification as finance lease.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    In addition to the amortization and appropriation of interest and exchange variation highlighted in the previous tables, the following impacts on income were recorded for the other lease contracts that were not included in the measurement of lease liabilities:

     

    December 31, 2021

     

    Variable lease payments not included in the measurement of lease liabilities

    35,482

     

    Expenses relating to short-term leases

    30,507

     

    Expenses relating to leases of low-value assets, excluding short-term leases

    978

     

     

    66,967

     

     

    Additional Information

     

    The subsidiaries, in full compliance with the rules, in the measurement and remeasurement of its lease liabilities and the right-of-use, proceeded to discount the present value of future lease installments without considering future projected inflation in the installments to be discounted.

     

    The incremental interest rate (nominal) used by Rumo was determined based on the interest rates to which the subsidiaries have access, adjusted to the Brazilian market and the terms of its contracts. Rates between 10.9% and 14.2% have been used, according to the term of each contract.

     

    In compliance with CVM Instruction Circular Official Letter 2/2019, if, in transactions where the incremental rate is used, the measurement was made at the present value of expected installments plus projected future inflation, the balances of lease liabilities, right of use, financial expense and depreciation expense for the year ended December 31, 2021, would be those presented in the “Official note” column:

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated) 


     

     

    December 31, 2021

    Accounts

     

    Registered

     

    Official note

     

    % Variation

    Lease liabilities

     

    (2,121,577)

     

    (2,287,777)

     

    8%

    Residual right of use

     

    6,743,631

     

    6,755,661

     

    0%

    Financial expense

     

    (253,446)

     

    (265,511)

     

    5%

    Depreciation expense

     

    (280,462)

     

    (285,462)

     

    2%

     

    The balances recorded by the subsidiaries include the Malha Central contract and the renewal of addendum Malha Paulista contract, which have an implicit rate identified so that their appreciation does not generate distortions in the liabilities and usage rights covered by the CVM Circular. As of December 31, 2021, the lease liability of these contracts was R$ 1,185,207.

     

    Rumo recorded lease liabilities at the present value of the installments due, this means the inclusion of any tax credits to which it will be entitled at the time of the lease payments. The potential PIS / COFINS credit included in liabilities on December 31, 2021, is R$ 6,154. 


    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.9 Sector financial asset and liability

    Accounting policy

    Sector financial assets and liabilities aim to offset the economic impacts on profit or loss of subsidiary Comgás, due to the difference between the cost of gas and the tax rates provided for by the administrative rulings issued by Sanitation and Energy Regulatory Agency for the state of São Paulo (Agência Reguladora de Energia de São Paulo), or “ARSESP”, and those effectively provided for by the tariff, upon each tariff adjustment/review.

     

    These differences between actual cost and cost considered in the tariff adjustments generate a right to the extent that the realized cost is higher than that per the tariff, or an obligation, when the costs are lower than those per the tariff. The differences are considered by ARSESP in the subsequent tariff adjustment and are included in the Company’s tariff adjustment index.



    As provided in Resolution No. 1010, any balances in the memorandum accounts existing at the end of the concession period shall be indemnified to subsidiary Comgás or returned to users within the period of 12 months before the end of the concession period. The balance consists of: (i) the previous cycle (under amortization), which represents the balance approved by ARSESP already included in the tariff and (ii) the cycle being constituted, which includes the differences to be approved by ARSESP in the next tariff adjustment.

     

    In addition, this resolution covered the balance contained in the current account of taxes, which accumulated amounts related to tax credits used by Comgás, but which essentially are part of the tariff composition and must be subsequently transferred in the tariff.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    The changes in net sector financial asset (liability) for the year ended December 31, 2021, were as follows:







     

    Sectorial assets

     

    Sectorial liabilities

     

    Total

    January 01, 2020

    -

     

    -

     

    -

    Cost of gas (i)

    201,346

     

    -

     

    201,346

    Credits of taxes (ii)

    -

     

    (565,911)

     

    (565,911)

    Monetary variations (iii)

    13,458

     

    -

     

    13,458

    Non-operating income

    26,945

     

    -

     

    26,945

    December 31, 2020

    241,749

     

    (565,911)

     

    (324,162)

    Cost of gas (i)

    228,153

     

    -

     

    228,153

    Credits of taxes (ii)

    -

     

    (167,397)

     

    (167,397)

    Monetary variations (iii)

    19,699

     

    (263,410)

     

    (243,711)

    Extemporaneous credits (iv)

    -

     

    (375,565)

     

    (375,565)

    Deferral of IPG-M (v)

    68,709

     

    -

     

    68,709

    December 31, 2021

    558,310

     

    (1,372,283)

     

    (813,973)

     

     

     

     

     

     

    Current

    489,601

     

    (85,866)

     

    403,735

    Non-current

    68,709

     

    (1,286,417)

     

    (1,217,708)

     

    558,310

     

    (1,372,283)

     

    (813,973)

     

    (i)
    Refers to the cost of gas purchased higher than that contained in the tariffs, 100% classified in current assets, since ARSESP's resolution provides for tariff recovery on a quarterly basis for the industrial segment, which is a substantial part of the volume of gas distributed by the subsidiary Comgás.
    (ii) Credits, mainly, from the exclusion of ICMS from the PIS and COFINS calculation basis, which will be returned to consumers when the lawsuit is final, and which should be discussed with ARSESP regarding the mechanisms and criteria for reimbursement.
    (iii) Monetary update on the gas current account and extemporaneous credit, based on the SELIC rate.
    (iv) Credit for the exclusion of ICMS from the PIS and COFINS calculation basis, see details in note 6.
    (v) Appropriation of the IGP-M deferral, referring to June to December 2021, for the residential and commercial segments.

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    5.10 Derivative financial instruments

    Accounting policy

     

    Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Company designates certain derivatives as either:

     

    i             hedges of the fair value of recognized assets or liabilities or a firm commitment (fair value hedges); or 

    ii            hedges of a particular risk associated with the cash flows of recognized assets and liabilities and highly probable forecast transactions (cash flow hedges).

     

    At inception of the hedge relationship, the Company documents the economic relationship between hedging instruments and hedged items including whether changes in the cash flows of the hedging instruments are expected to offset changes in the cash flows of hedged items. The Company documents its risk management objective and strategy for undertaking its hedge transactions. Changes in the fair value of any derivative instrument that does not qualify for hedge accounting are recognized immediately in profit or loss and are included in other gains / (losses).


    The fair values of derivative financial instruments designated in hedge relationships are disclosed below. The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or liability when the remaining maturity of the hedged item is less than 12 months.

     

    The Company makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, of whether the hedging instruments are expected to be highly effective in offsetting the changes in the fair value or cash flows of the respective hedged items attributable to the hedged risk, and whether the actual results of each hedge are within a range of 60% to 140%.

     

    The Company has a portfolio of energy contracts (purchase and sale) aimed at meeting energy supply and demand requirements. There is also a portfolio of contracts that comprises forward positions, generally of short term. For this portfolio there is no purchase commitment with a sale contract. 

     

    The Company has flexibility to manage the contracts in this portfolio in order to obtain gains due to variations in market prices, considering its risk policies and limits. Contracts in this portfolio may be settled in cash or in another financial instrument (for example: by entering into an offset contract with a counterparty; or “undoing its position” of the contract before its exercise or expiration; or shortly after the purchase, making a sale in order to generate profit from short-term fluctuations in the price or gain with resale margin.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    These energy purchase and sale transactions are carried out in an active market and meet the definition of financial instruments due to the fact that they are settled in cash and are readily convertible into money. These contracts are accounted for as derivatives and are recognized in the statement of financial position at fair value at the date a derivative contract is entered into and are remeasured to fair value at the end of the reporting period.

     

    Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when the Company currently has a legally enforceable right to set off the recognized amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously. The legally enforceable rights must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the company or counterparty.

     

    The fair value of these derivatives is estimated partly based on price quotations published in active markets, to the extent that such observable market data exist, and partly through the use of valuation techniques which consider: (i) prices established in recent purchase and sale transactions, (ii) risk margin in supply, and (iii) forecast market price in the availability period. Whenever the fair value on initial recognition for these contracts differs from the transaction price, a fair vale gain or fair value loss is recognized at the end of the reporting date.



    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

    Notional

     

    Fair value

     

    December 31, 2021

     

    December 31, 2020

     

    December 31, 2021

     

    December 31, 2020

    Exchange rate derivatives

     

     

     

     

     

     

     

      Forward agreements (i)

    3,313,428

     

    345,144

     

    21,305

     

    (509)

     

     

     

     

     

     

     

     

    Electricity derivatives

     

     

     

     

     

     

     

      Forward agreements (ii)

    1,407,476

     

    1,354,967

     

    (248,123)

     

    (189,423)

     

     

     

     

     

     

     

     

    Fuel derivatives

     

     

     

     

     

     

     

      Forward agreements

     

    13,422

     

     

    (348)

     

    1,407,476

     

    1,368,389

     

    (248,123)

     

    (189,771)

    Interest rate and exchange rate risk

     

     

     

     

     

     

     

      Swap agreements (shares) (iii) - (parent company)

    1,074,113

     

     

    270,462

     

      Swap agreements (interest rate and inflation) (iv)

    6,590,408

     

     

    77,913

     

      Swap agreements (interest rate) (v)

    3,019,917

     

    1,170,861

     

    154,654

     

    346,488

      Swap agreements (exchange and interest rate) (iv)

    13,223,981

     

    4,281,071

     

    3,380,554

     

    2,553,383

     

    23,908,419

     

    5,451,932

     

    3,883,583

     

    2,899,871

     

     

     

     

     

     

     

     

    Total financial instruments

     

    3,656,765

     

    2,709,591

     

     

     

     

     

     

     

     

    Current assets

     

     

     

     

    194,878

     

    156,208

    Non-current assets

     

     

     

     

    4,538,048

     

    2,971,210

    Current liabilities

     

     

     

     

    (925,650)

     

    (293,656)

    Non-current liabilities

     

     

     

     

    (150,511)

     

    (124,171)

    Total

     

     

     

     

    3,656,765

     

    2,709,591

     


    (i) The Company and its subsidiaries TRSP and Moove have forward foreign exchange contracts to hedge exposures and expenses in foreign currency.


    (ii)  The subsidiary Compass Gás e Energia has a portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy. In addition, there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there is no purchase commitment with a sales contract.


    (iii) The Company entered into derivative negotiations, or Total Return Swap, with commercial banks. Under the Total Return Swap, which will have financial settlement, Cosan will receive the return on the variation in the price of CSAN3 shares adjusted by the dividends for the period and will pay annual interest referenced to CDI + Spread. The contracted value of CSAN3 shares with total return swap was 61,983,012 shares and the total initial value is R$1,074,112. Part of these operations are guaranteed by RAIL3 shares of its subsidiary Rumo S.A.. On December 31, the mark-to-market income, recorded in the Company's financial income line, was R$57,704.


    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    (iv) The subsidiary Rumo contracted interest and exchange swap operations, in order to be assets in USD + fixed interest and liabilities as a percentage of CDI. In the interest and inflation swap operations, the Company is active in IPCA + fixed interest and passive in a percentage of the CDI.
    (v) US dollar notional amounts are converted into reais at the exchange rate on the date of contracting. On July 22, 2021, the subsidiary TRSP contracted a SWAP with a notional of R$700,000 and a future start date of August 13, 2021, with the objective of passive indexing the exchange variation +3.20%, no longer being active in CDI +1.95%. In the year ended December 31, 2021, the derivative has a credit value of R$40,233 recorded in current liabilities.


    Derivatives are only used for economic hedging purposes and not as speculative investments.


    Fair value hedge

     

    The Company adopts fair value hedge accounting for some of its operations, both hedge instruments and hedge-protected items are measured and recognized at fair value through profit or loss.

     

    There is an economic relationship between the hedged item and the hedge instrument, since the terms of the interest rate and foreign exchange swap correspond to the terms of the fixed rate loan, that is, notional amount, term and payment. The Company established a 1:1 hedge ratio for hedge relationships since the underlying risk of the interest rate and exchange rate swap is identical to the hedged risk component. To test the effectiveness of the hedge, the Company uses the discounted cash flow method and compares the changes in the fair value of the hedge instrument with the changes in the fair value of the hedged item attributable to the hedged risk. The sources of hedge ineffectiveness that are expected to affect the hedging relationship during its term evaluated by the Company are mainly: (i) reduction or modification of the hedged item; and (ii) a change in the credit risk of the Company or the counterparty of the contracted swaps. The amounts related to the items designated as hedge instruments were as following:

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


     

     

     

    Book value

     

    Accumulated fair value adjustment

     

    Notional

     

    December 31, 2021

     

    December 31, 2020

     

    December 31, 2021

     

    December 31, 2020

    Exchange rate hedge

     

     

     

     

     

     

     

     

     











       Designated items

     

     

     

     

     

     

     

     

     

         Senior notes 2025 (Rumo Luxembourg)

    (1,740,550)

     

     

     

    259,866

     

         Senior notes 2028 (Rumo Luxembourg)

    (2,791,600)

     

    (2,700,621)

     

     

    43,154

     

         Senior notes 2032 (Rumo Luxembourg)

    (2,758,400)

     

    (2,938,939)

     

     

    (679,564)

     

    Total debt

    (7,290,550)

     

    (5,639,560)

     

     

    (376,544)

     

     

     

     

     

     

     

     

     

     

     

    Derivative financial instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

         Senior Swaps Notes 2025 (Rumo Luxembourg)

     

     

     

    (120,326)

     

         Senior Swaps Notes 2028 (Rumo Luxembourg)

    2,791,600

     

    266,526

     

     

    277,542

     

         Senior Notes 2032 (Rumo Luxembourg)

    2,259,375

     

    675,572

     

     

    675,572

     

    Derivative total

    5,050,975

     

    942,098

     

     

    832,788

     

     

     

     

     

     

     

     

     

     

     

    Total

    (2,239,575)

     

    (4,697,462)

     

     

    456,244

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Book value

     

    Accumulated fair value adjustment

     

    Notional

     

    December 31, 2021

     

    December 31, 2020

     

    December 31, 2021

     

    December 31, 2020

    Interest rate hedge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

       Designated items

     

     

     

     

     

     

     

     

     

         Senior Notes 2023 (Cosan Luxembourg)

     

     

    (569,466)

     

    (188,083)

     

    (237,050)

         Debenture 3rd issue - 3rd series (Comgás)

     

     

     

     

    575

         Debenture 5th issue - single series (Comgás)

    (684,501)

     

    (873,474)

     

    (890,658)

     

    17,184

     

    (22,040)

         Debenture 9rd issue - 1rd series (Comgás)

    (500,000)

     

    (484,974)

     

     

    (484,974)

     

         Debenture 9rd issue - 2rd series (Comgás)

    (500,000)

     

    (477,578)

     

     

    (477,578)

     

         BNDES Project VIII (i)

    (1,000,000)

     

    (921,949)

     

     

    (921,949)

     

         Debenture (Rumo)

    (5,530,408)

     

    (5,359,574)

     

     

    149,491

     

    Total debt

    (8,214,909)

     

    (8,117,549)

     

    (1,460,124)

     

    (1,905,909)

     

    (258,515)

     

     

     

     

     

     

     

     

     

     

    Derivative financial instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

         Swaps Notes 2023 (Cosan Luxembourg)

     

     

    392,899

     

    10,057

     

    (42,532)

         Debenture 3rd issue - 3rd series (Comgás)

     

     

     

     

    862

         Debenture 5th issue - single series (Comgás)

    684,501

     

    (189,928)

     

    211,741

     

    (401,669)

     

    10,731

         Debenture 9rd issue - 1rd series (Comgás)

    500,000

     

    5,776

     

     

    5,776

     

         Debenture 9rd issue - 2rd series (Comgás)

    500,000

     

    12,939

     

     

    12,939

     

         BNDES Project VIII

    1,000,000

     

    51,220

     

     

    51,220

     

         Swaps Debenture (Rumo)

    5,556,236

     

    (75,806)

     

     

    (196,959)

     

    Derivative total

    8,240,737

     

    (195,799)

     

    604,640

     

    (518,636)

     

    (30,939)

     

     

     

     

     

     

     

     

     

     

    Total

    25,828

     

    (8,313,348)

     

    (855,484)

     

    (2,424,545)

     

    (289,454)

     

    (i)         In the subsidiary Comgás, the exposure of the BNDES Project VIII debt is substantially protected by the hedge contracted in July 2021, with a portion of less than 3% not protected and for practical purposes its segregation at amortized cost becomes irrelevant.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

    Fair value option

     

    Certain derivative instruments have not been linked to documented hedge structures.

     

    The Company chose to designate the protected liabilities (hedge objects) to record at fair value through the income. Considering that derivative instruments are always accounted for at fair value through income, the accounting effects are the same as those obtained through a hedging documentation:

     

     

     

     

     

     

    Book value

     

    Accumulated fair value adjustment

     

     

     

    Notional

     

    December 31, 2021

     

    December 31, 2020

     

    December 31, 2021

     

    December 31, 2020

    Exchange rate

     

     

     

     

     

     

     

     

     

     

     

    Objects

     

     

     

     

     

     

     

     

     

     

     

    Senior Notes 2027

    USD+7.0%

     

    (3,627,325)

     

    (4,305,928)

     

    (4,379,812)

     

    313,052

     

    (349,181)

    Export Credit Agreement

    EUR + 0.58%

     

    (100,198)

     

    (95,460)

     

     

    15,827

     

    Resolution 4,131 (Rumo)

    USD + 2.20%

     

    (220,000)

     

    (148,932)

     

     

    9,185

     

    EIB 3ª Tranche

    US$ + LIBOR6M + 0.54%

     

     

     

    (30,817)

     

     

    156

    EIB 4ª Tranche

    US$ + LIBOR6M + 0.61%

     

     

     

    (57,813)

     

     

    308

    Resolution 4,131 (Comgás - 2018)

    US$ + 3.67%

     

    (268,125)

     

    (438,823)

     

    (415,232)

     

    (18,230)

     

    (24,247)

    Resolution 4,131 (Comgás - 2020)

    US$ + 1.59%

     

     

     

    (388,912)

     

     

    1,967

    Resolution 4,131 (Comgás - 2021)

    US$ + 1.36%

     

    (407,250)

     

    (414,378)

     

     

    5,526

     

    Total

     

     

    (4,622,898)

     

    (5,403,521)

     

    (5,272,586)

     

    325,360

     

    (370,997)

     

     

     

     

     

     

     

     

     

     

     

     

    Derivative instruments

     

     

     

     

     

     

     

     

     

     

     

    Swap Notes 2027

    BRL + 126.85% do CDI

     

    3,627,325

     

    2,047,237

     

    2,272,648

     

    45,181

     

    1,320,629

    Inflation and interest rate swaps

    BRL + 107% do CDI

     

    100,198

     

    30,535

     

     

    (10,658)

     

    Inflation and interest rate swaps

    BRL + 118% do CDI

     

    220,000

     

    47,527

     

     

    (15,874)

     

    EIB 3rd Tranche

    BRL + 88.5% do CDI

     

     

     

    21,176

     

    844

     

    24,927

    EIB 4th Tranche

    BRL + 81.1% do CDI

     

     

     

    39,256

     

    2,583

     

    26,219

    Resolution 4,131 (Comgás - 2018)

    BRL + 107.9% do CDI

     

    268,125

     

    168,358

     

    154,627

     

    20,794

     

    117,080

    Resolution 4,131 (Comgás - 2020)

    BRL + CDI + 2.75%

     

     

     

    (6,214)

     

    15,711

     

    (12,904)

    Resolution 4,131 (Comgás - 2021)

    BRL + CDI + 1.25%

     

    407,250

     

    (514)

     

     

    (6,628)

     

    Derivative total

     

     

    4,622,898

     

    2,293,143

     

    2,481,493

     

    51,953

     

    1,475,951

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

     

    (3,110,378)

     

    (2,791,093)

     

    377,313

     

    1,104,954

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Book value

     

    Accumulated fair value adjustment

     

     

     

    Notional

     

    December 31, 2021

     

    December 31, 2020

     

    December 31, 2021

     

    December 31, 2020

    Interest rate

     

     

     

     

     

     

     

     

     

     

     

    Objects

     

     

     

     

     

     

     

     

     

     

     

         Debenture (Rumo)

    IPCA + 4,68%

     

    (500,000)

     

    (543,752)

     

     

    (59,494)

     

         Debenture (Rumo)

    IPCA + 4,50%

     

    (600,000)

     

    (676,798)

     

     

    (9,264)

     

    Total

     

     

    (1,100,000)

     

    (1,220,550)

     

     

    (68,758)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Derivative instruments

     

     

     

     

     

     

     

     

     

     

     

    FX and interest swap

    107% CDI

     

    500,000

     

    71,375

     

     

    11,772

     

    FX and interest swap

    105% CDI

     

    600,000

     

    82,344

     

     

    (1,789)

     

    Derivative total

     

     

    1,100,000

     

    153,719

     

     

    9,983

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

     

    (1,066,831)

     

     

    (58,775)

     

     

    5.11 Recognized fair value measurements

    Accounting policy

    When the fair value of financial assets and financial liabilities cannot be derived from active markets, their fair value is determined using valuation techniques, including the discounted cash flow model. Inputs to these models are obtained from observable markets, when possible, but when this is not feasible, a degree of judgment is required to determine fair values. Judgment is needed in determining data such as liquidity risk, credit risk and volatility. Changes in these variables could affect the reported fair value of financial instruments.

     

    Specific valuation techniques used to value financial instruments include:

    1. the use of quoted market prices;
    2. for swaps we use the present value of estimated future cash flows based on observable market curves; and
    3. for other financial instruments we analyze discounted cash flow.

     

    All resulting fair value estimates are included in level 2, when fair values ​​have been determined based on present values ​​and the discount rates used have been adjusted for counterparty or own credit risk.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    The Company has an established control structure in relation to the measurement of fair values.

     

    Management regularly reviews significant unobservable inputs and valuation adjustments. If information from third parties, such as quotes from brokers or pricing services, is used to measure fair values, the treasury assesses evidence obtained from third parties to support the conclusion that these assessments meet the requirements of the Company's policy, including the level in the market.

     

    Significant valuation issues are reported to the Board of Directors. When measuring the fair value of an asset or liability, the Company uses observable market data as much as possible. Fair values ​​are categorized at different levels in a fair value hierarchy based on inputs used in valuation techniques as follows:

     

    • Level 1: Entries represent unadjusted quoted prices for identical instruments traded in active markets.

     

    • Level 2: Inputs include directly or indirectly observable inputs (except Level 1) such as quoted prices for similar financial instruments traded in active markets, quoted prices for identical or similar financial instruments traded in inactive markets and other observable market inputs. The fair value of most of the Company's investments in securities, derivative contracts and bonds.

     

    • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs). Management is required to use its own assumptions about unobservable inputs, as there is little market activity in these instruments or related observable data that can be corroborated at the measurement date.

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    If the inputs used to measure the fair value of an asset or liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety at the same level of the fair value hierarchy as the lowest-level entry that is significant to the entire measurement. Specific valuation techniques used to value financial instruments include:


    i. use of quoted market prices

    ii. fair value is calculated as the present value of estimated future cash flows. Estimates of floating rate future cash flows are based on quoted swap rates, futures prices and interbank lending rates. Estimated cash flows are discounted using a yield curve constructed from similar sources and which reflects the relevant benchmark interbank rate used by market participants for this purpose when pricing interest rate swaps. The fair value estimate is subject to a credit risk adjustment that reflects the credit risk of the Company and its counterparty; this is calculated based on the credit spreads derived from the current credit default swap; and

    iii. for other financial instruments, we analyze the discounted cash flow


    The market values of the Senior Notes are listed on the Luxembourg Stock Exchange (Note 5.6) is based on their quoted market price are as follows:

     

     

     

    Company

     

    December 31, 2021

     

    December 31, 2020

    Senior Notes 2023

     

    Cosan Luxembourg S.A.

     

    100.26%

     

    101.02%

    Senior Notes 2025

     

    Rumo Luxembourg S.à r.l.

     

    103.04%

     

    Senior Notes 2027

     

    Cosan Luxembourg S.A.

     

    103.79%

     

    108.20%

    Senior Notes 2028

     

    Rumo Luxembourg S.à r.l.

     

    103.42%

     

    Senior Notes 2029

     

    Cosan S.A.

     

    104.39%

     

    Senior Notes 2032

     

    Rumo Luxembourg S.à r.l.

     

    94.34%

     

    Perpetual Notes

     

    Cosan Overseas Limited

     

    102.17%

     

    102.88%

     

    All the resulting fair value estimates are included in level 2 except for a contingent consideration payable where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk.

     

    The carrying amounts and fair value of assets and liabilities are as follows:


    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


     

     

     

    Carrying amount


    Assets and liabilities measured at fair value

     

     

     

    December 31, 2021

     

    December 31, 2020

     

    December 31, 2021



    December 31, 2020

     

    Note

     

     

     

     

     

    Level 2

     

    Level 3

     

    Level 1

     

    Level 2

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

      Investment funds

    5.1

     

    8,103,713

     

    2,154,257

     

    8,103,713

     

     

     

    2,154,257

      Marketable securities

    5.2

     

    4,388,007

     

    2,271,570

     

    4,388,007

     

     

     

    2,271,570

      Other financial assets

    5.4

     

    320,193

     

    848,821

     

    320,193

     

     

    848,821

     

      Investment properties

    10.5

     

    3,886,696

     

     

     

    3,886,696

     

     

      Derivate financial instruments

    5.10

     

    4,732,926

     

    3,127,418

     

    4,732,926

     

     

     

    3,127,418

    Total

     

     

    21,431,535

     

    8,402,066

     

    17,544,839

     

    3,886,696

     

    848,821

     

    7,553,245

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

      Loans, borrowings and debentures

    5.6

     

    (20,214,600)

     

    (6,837,028)

     

    (20,214,600)

     

     

     

    (6,837,028)

      Derivative financial instruments

    5.10

     

    (1,076,161)

     

    (417,827)

     

    (1,076,161)

     

     

     

    (417,827)

    Total

     

     

    (21,290,761)

     

    (7,254,855)

     

    (21,290,761)

     

     

     

    (7,254,855)

     

    5.12 Financial risk management

     

    This note explains the Company’s exposure to financial risks and how these risks could affect the group’s future financial performance. Current year profit and loss information has been included where relevant to add further context.

     

    Risk

    Exposure arising from

    Measurement

    Management

    Market risk – foreign exchange

    (i) Future commercial transactions.

    (ii) Recognized financial assets and liabilities not denominated in Brazilian reais.

    (i) Cash flow forecasting

    (ii) Sensitivity analysis

    Foreign currency forwards.

    Market risk – interest rate

    Cash and cash equivalents, marketable securities, loans, borrowings and debentures, leases and derivative.

    (i) Sensitivity analysis

    Interest rate Swap.

    Market risk – prices

    Future commercial transactions.

    (i) Cash flow forecasting

    (ii) Sensitivity analysis

    Future electric energy price (purchase and sale).

    Credit risk

    Cash and cash equivalents, marketable securities trade receivables, derivatives, receivables from related parties, dividends e investment properties.

    (i) Ageing analysis

    (ii) Credit ratings

    Diversification of bank deposits, credit limits and letters of credit.

    Liquidity risk

    Loans, borrowings and debentures, trade payables, other financial liabilities, REFIS, leases, derivative, payables to related parties and dividends.

    (i) Rolling cash flow forecasts

    Availability of committed credit lines and borrowing facilities.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    The Company's Management identifies, evaluates and hedges financial risks in close cooperation with the operating units. The Board of Directors provides written principles for managing global risk as well as policies covering specific areas such as currency risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments and excess investment of liquidity.

     

    Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch between the hedging instrument and the hedged item. This will effectively result in recognizing interest expense at a fixed interest rate for the hedged floating rate loans and inventory at the fixed foreign currency rate for the hedged purchases.

     

    The Company may opt for the formal designation of new debt operations for which it has swap-type derivative financial instruments for exchange variation and interest, as measured at fair value. The option for fair value (“Fair Value Option”) is intended to eliminate or inconsistencies in the result arising from differences between the measurement credits of certain liabilities and their hedging instruments. Thus, both the swaps and the respective debts are now measured at fair value. Such option is irrevocable and must only be made in the initial accounting record of the operation.

     

    The Company’s policy is to maintain capital base to promote the confidence of investors, creditors and the market, and to ensure the future development of the business. Management monitors that the return on capital is adequate for each of its businesses.

     

    The usage of financial instruments in order to protect against these areas of volatility is determined through an analysis of the risk exposure that management intends to cover.

     Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    a)      Market risk

     

    The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

     

    The Company uses derivatives to manage market risks. All such transactions are carried out within the guidelines set by the risk management committee. Generally, the Company seeks to apply hedge accounting to manage volatility in profit or loss.



    i

    Foreign exchange risk


    On December 31, 2021 and December 31, 2020, the Company had the following net exposure to the exchange rate variations on assets and liabilities denominated in U.S. Dollar (U.S.$.) and Euro:

     

     

    December 31, 2021

     

    December 31, 2020

    Cash and cash equivalents

    3,811,598

     

    143,676

    Trade receivables

    93,326

     

    17,502

    Trade payables

    (4,721)

     

    (174,178)

    Loans, borrowings and debentures

    (19,640,300)

     

    (8,007,493)

    Leases

    (108,365)

     

    Contingent consideration

    (234,960)

     

    (224,787)

    Derivative financial instruments (notional)

    21,105,358

     

    5,453,252

    Foreign exchange exposure, net

    5,021,936

     

    (2,792,028)

     

    The sensitivity of profit or loss to changes in the exchange rates arises mainly from U.S. dollar and Euro denominated financial instruments and the impact on other components of equity arises from foreign forward exchange contracts designated as cash flow hedges.

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    A reasonably possible strengthening (weakening) of the Brazilian reais to U.S. dollar and Euro as of December 31, 2021, would have affected the measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecast sales and purchases. Stressed scenarios (positive and negative effects, before tax effects) were defined based on changes of a 25% and 50% to the U.S. dollar and Euro exchange rate used in the probable scenario. The Company’s exposure to foreign currency changes for all other currencies is not material: 

     

     

     

     

     

     

     

    Variation scenario

    Instrument

     

    Risk factor

     

    Probable

     

    25%

     

    50%

     

    -25%

     

    -50%

    Cash and cash equivalents

     

    Currency fluctuation

     

    81,621

     

    1,054,926

     

    2,028,231

     

    (891,684)

     

    (1,864,989)

    Trade receivables

     

    Currency fluctuation

     

    76,502

     

    100,347

     

    124,191

     

    52,658

     

    28,813

    Trade payables

     

    Currency fluctuation

     

    (1,414)

     

    (926)

     

    (438)

     

    (1,902)

     

    (2,389)

    Derivative financial instruments

     

    Currency fluctuation

     

    2,457,838

     

    3,676,786

     

    6,946,953

     

    (2,863,548)

     

    (6,133,715)

    Loans, borrowings and debentures

     

    Currency fluctuation

     

    (424,712)

     

    (7,017,875)

     

    (13,489,738)

     

    5,925,849

     

    12,397,712

    Leases

     

    Currency fluctuation

     

    (2,321)

     

    (29,992)

     

    (57,663)

     

    23,351

     

    53,022

    Consideration payable

     

    Currency fluctuation

     

    239,993

     

    299,901

     

    359,989

     

    179,995

     

    119,997

    Impacts on profit or loss

     

     

     

    2,427,507

     

    (1,916,743)

     

    (4,088,474)

     

    2,424,719

     

    4,598,450

     

    The probable scenario considers the estimated exchange rates, made by a specialized third part, at the due date of the transactions for the companies with functional currency Brazilian reais (positive and negative, before tax effects), as follows:

     

     

     

    Exchange rate sensitivity analysis

     

     

    December 31, 2021

     

    Scenario

     

     

     

    Probable

     

    25%

     

    50%

     

    -25%

     

    -50%

    U.S.$

     

    5.5805

     

    5.7000

     

    7.1250

     

    8.5500

     

    4.2750

     

    2.8500

    Euro

     

    6.3210

     

    6.5550

     

    8.1938

     

    9.8325

     

    4.9163

     

    3.2775

    GBP

     

    7.5242

     

    7.9230

     

    9.9038

     

    11.8845

     

    5.9423

     

    3.9615

     


    ii

    Foreign exchange risk

     

    Notes to the financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    The Company and its subsidiaries monitor the fluctuations in variable interest rates in connection with their borrowings and uses derivative instruments in order to minimize variable interest rate fluctuation risks.

     

    A sensitivity analysis on the interest rates on loans and borrowings in compensation for the CDI investments with pre-tax increases and decreases of 25% and 50% is presented below: 

     

     

     

     

     

    Variation scenario

    Exposure interest rate

     

    Probable

     

    25%

     

    50%

     

    -25%

     

    -50%

    Cash and cash equivalents

     

    1,623,771

     

    1,995,927

     

    2,385,014

     

    1,423,642

     

    1,116,070

    Marketable securities

     

    487,145

     

    598,464

     

    714,627

     

    430,749

     

    340,218

    Lease and concession in installments

     

    (121,902)

     

    (152,377)

     

    (182,853)

     

    (91,426)

     

    (60,951)

    Leases

     

    (371,433)

     

    (371,433)

     

    (371,433)

     

    (371,433)

     

    (371,433)

    Derivative financial instruments

     

    1,327,786

     

    (1,365,311)

     

    (2,073,012)

     

    223,066

     

    1,124,171

    Loans, borrowings and debentures

     

    (2,244,669)

     

    (2,760,945)

     

    (3,184,050)

     

    (1,914,734)

     

    (1,491,629)

    Other financial liabilities

     

    (71,996)

     

    (88,073)

     

    (104,151)

     

    (55,918)

     

    (39,840)

    Impacts on profit or loss

     

    628,702

     

    (2,143,748)

     

    (2,815,858)

     

    (356,054)

     

    616,606

     

    The probable scenario considers the estimated interest rate, made by a specialized third party and Central Bank of Brazil (Banco Central do Brasil), or “BACEN,” as follows:

                               

     

     

    Probable

     

    25%

     

    50%

     

    -25%

     

    -50%

    SELIC

     

    11.15%

     

    13.94%

     

    16.73%

     

    8.36%

     

    5.58%

    CDI

     

    11.15%

     

    13.94%

     

    16.73%

     

    8.36%

     

    5.58%

    TJLP462 (TJLP + 1% p.a.)

     

    7.60%

     

    9.25%

     

    10.90%

     

    5.95%

     

    4.30%

    TJLP

     

    6.60%

     

    8.25%

     

    9.90%

     

    4.95%

     

    3.30%

    IPCA

     

    4.61%

     

    5.76%

     

    6.91%

     

    3.46%

     

    2.30%

    IGPM

     

    5.19%

     

    6.48%

     

    7.78%

     

    3.89%

     

    2.59%

    Libor

     

    1.16%

     

    1.45%

     

    1.74%

     

    0.87%

     

    0.58%

    Fed Funds

     

    0.90%

     

    1.13%

     

    1.35%

     

    0.68%

     

    0.45%

     


    iii

    Price risk


      • Financial position and unrealized gains (loss) on electricity trading operations, net

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)



      Electricity trading operations are carried out in an active market and recognized at fair value through profit or loss, based on the difference between the contracted price and the market price of open contracts at the reporting date.

       

      This fair value is estimated, to a large extent, in the price quotations used in the active over-the-counter market, to the extent that such observable market data exist, and, to a lesser extent, by the use of valuation techniques that consider prices established in the operations of purchase and sale and market prices projected by specialized entities, in the period of availability of this information, which may not be confirmed in the future.

       

      Statement of financial position balances referring to outstanding energy trading operations are as follows:

       

       

       

       

       

       

       

      December 31, 2021

       

       

       

       

       

      December 31, 2020

       

       

      Assets

       

      Liabilities

       

      Net loss

       

      Assets

       

      Liabilities

       

      Net loss

      Trading operations

       

      69,576

       

      (317,699)

       

      (248,123)

       

      96,595

       

      (286,018)

       

      (189,423)

       

      The main risk factor that impacts the pricing of energy trading operations is the exposure to market energy prices. The scenarios for sensitivity analysis considering this factor are prepared using market data and specialized sources, considering future prices, applied to the market curves as of December 31, 2021, as follows:

       

       

       

       

       

      Variation scenario

       

       

      Probable

       

      25%

       

      50%

       

      -25%

       

      -50%

      Unrealized loss on trading operations

       

      (248,123)

       

      (244,212)

       

      (240,302)

       

      (252,034)

       

      (255,942)

       

       

      (248,123)

       

      (244,212)

       

      (240,302)

       

      (252,034)

       

      (255,942)

       

       Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      The projection of settlement of positions, at nominal value, follows the schedule below:

       

       

       

      2022

       

      2023

       

      2024

       

      Above 2025

      Positions to be settled

       

      (248,115)

       

      (13,822)

       

      1,093

       

      12,721

       

      b)     Credit risk

       

      The Company’s regular operations expose it to potential defaults when customers, suppliers and counterparties are unable to comply with their financial or other commitments. The Company seeks to mitigate this risk by entering into transactions with a diverse pool of counterparties. However, the Company continues to remain subject to unexpected third-party financial failures that could disrupt its operations. The exposure to credit risk was as follows:

       

       

      December 31, 2021

       

      December 31, 2020

      Cash and cash equivalents

      16,174,130

       

      4,614,053

      Trade receivables

      2,745,853

       

      1,604,839

      Marketable securities

      4,388,007

       

      2,271,570

      Restricted cash

      58,990

       

      Derivative financial instruments

      4,732,926

       

      3,127,418

      Receivables from related parties

      416,491

       

      271,766

      Dividends receivable and interest on equity receivables

      519,965

       

      77,561

      Other financial assets

      320,193

       

      68,838

       

      29,356,555

       

      12,036,045

       

      The Company is also exposed to risks in connection with its cash management activities and temporary investments.

       

      Net assets are invested primarily in government security and other investments in Banks with a minimum grade of “A.” Credit risk from balances with banks and financial institutions is managed by the Company’s treasury department in accordance with the Company’s policy.

       

       Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      The credit risk of lease receivables is classified into two categories of customers: (i) Level 1 and (ii) Level 2. Most investment properties of subsidiaries are leased to customers classified as Level 1, with no history of late payment or default and with a sound financial situation. To mitigate the credit risk related to lease receivables, the Company's policy limits its exposure to Level 2 customers to a minimum. For accounts receivable related to the sale of investment properties, the risk is mitigated by granting ownership of land to the customer only when a down payment for the transaction is received. In addition, title to ownership is transferred only upon receipt of outstanding payments in full.

       

      Investments of surplus funds are made only with approved counterparties and within credit limits assigned to each counterparty. Counterparty credit limits are reviewed on an annual basis and may be updated throughout the period. The limits are set to minimize the concentration of risks and therefore mitigate financial loss through potential counterparty’s failure to make payments. The credit risk on cash and cash equivalents, marketable securities, restricted cash and derivative financial instruments are determined by rating instruments widely accepted by the market and are arranged as follows:

       

       

      December 31, 2021

       

      December 31, 2020

      AAA

      23,080,390

       

      8,997,661

      AA

      2,239,266

       

      1,015,380

      BBB

      34,397

       

       

      25,354,053

       

      10,013,041

       

      c)      Liquidity risk

       

      The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      The financial liabilities of the Company sorted by due dates (based on undiscounted cash flows contracted) are as follows: 

       

       

      December 31, 2021

       

      December 31, 2020

       

      Up to 1 year

       

      1 - 2 years

       

      3 - 5 years

       

      More than 5 years

       

      Total

       

      Total

      Loans, borrowings and debentures

      (5,845,774)

       

      (6,628,072)

       

      (12,124,037)

       

      (32,777,404)

       

      (57,375,287)

       

      (20,543,616)

      Trade payables

      (3,253,504)

       

       

       

       

      (3,253,504)

       

      (1,875,192)

      Other financial liabilities

      (726,423)

       

       

       

       

      (726,423)

       

      (149,293)

      Tax installments - REFIS

      (52,805)

       

      (3,453)

       

      (1,395)

       

      (143,011)

       

      (200,664)

       

      (193,353)

      Leases

      (413,310)

       

      (413,692)

       

      (1,133,476)

       

      (13,671,334)

       

      (15,631,812)

       

      (107,451)

      Lease and concession instalments

      (187,972)

       

      (201,876)

       

      (198,532)

       

      (596,696)

       

      (1,185,076)

       

      Payables to related parties

      (287,609)

       

       

       

       

      (287,609)

       

      (150,484)

      Dividends payable

      (799,634)

       

       

       

       

      (799,634)

       

      (16,301)

      Derivative financial instruments

      (1,064,207)

       

      (1,078)

       

      1,380,014

       

      5,998,479

       

      6,313,208

       

      4,087,083

       

      (12,631,238)

       

      (7,248,171)

       

      (12,077,426)

       

      (41,189,966)

       

      (73,146,801)

       

      (18,948,607)

       

      d)     Capital management risk

       

      The Company's policy is to maintain a solid capital base to promote the trust of its parent companies, creditors and the market, and to ensure the future development of the business. Management monitors the return on capital, which is defined by the Company as the result of its operating activities divided by the total shareholders' equity, so that it is adequate for each of its businesses.

       

      6 Other tax receivables

      Accounting policy

      Tax assets are measured at cost and primarily include (i) tax effects which are recognized when the asset is sold to a third party or recovered through amortization of the asset’s remaining economic life; and (ii) income tax receivables that are expected to be recovered either as refunds from taxing authorities or as a reduction to future tax obligations.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


       

       

       

      Parent Company

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      COFINS - Revenue tax (iii)

       

      28,696

       

      26,952

       

      1,333,868

       

      322,500

      ICMS - State VAT (i)

       

      10

       

       

      873,203

       

      159,299

      ICMS CIAP - State VAT (ii)

       

       

       

      106,250

       

      17,763

      PIS - Revenue tax (iii)

       

      1,968

       

      2,785

       

      299,610

       

      20,071

      Credit installment

       

      42,932

       

      42,138

       

      42,932

       

      42,138

      Other

       

      2,942

       

      1,165

       

      145,304

       

      39,933

       

       

      76,548

       

      73,040

       

      2,801,167

       

      601,704

       

       

       

       

       

       

       

       

       

      Current

       

      33,616

       

      35,507

       

      921,472

       

      434,480

      Non-current

       

      42,932

       

      37,533

       

      1,879,695

       

      167,224

       

      (i)     ICMS credit related to the purchase of materials and diesel used in rail transportation, whose balance was added to the consolidated due to the corporate reorganization, note 1.1.

       

      (ii)    ICMS credit arising from acquisitions of property, plant and equipment, whose balance was added to the consolidated due to the corporate reorganization, note 1.1.

       

      (iii)  At the subsidiary Comgás, on March 15, 2017, the Federal Supreme Court (Supremo tribunal Federal or “STF”) concluded the judgment of Extraordinary Appeal No. 574,706 and, under the general repercussion system, established the thesis that the Tax on Circulation of Goods and Services (Imposto Sobre Circulação de Mercadoria e Prestação de Serviços or “ICMS”) is not part of the calculation basis of the Social Integration Program (Programa de Integração Social or “PIS”) and the Contribution to Social Security Financing (Contribuição para o Financiamento da Seguridade Social or “COFINS”), since this amount does not constitute the Company's revenue/invoicing. That is, taxpayers have the right to exclude the amount related to ICMS highlighted in the invoice from the PIS and COFINS calculation basis.

       

      In 2018, the subsidiary Comgás recognized the credits for the periods after March 2017 based on the decision given at that date by the Supreme Court, maintaining as contingent asset values arising from the action, not yet judged definitively, which went back to July 2008.

       

      At the subsidiary Comgás, on May 13, 2021, the STF concludes the judgment on the modulation of the effects of the decision that excluded ICMS from the PIS and COFINS calculation basis (RE 574.706), as well as confirmed that the ICMS to be considered in the matter is the highlighted, not collected. According to the modulation, the effects of the exclusion are valid from March 15, 2017 – the date on which the ministers decided on the merits in the Plenary of the Court. In the case of Comgás, since its original claim dates from July 2013, in accordance with the legal form of the modulation of the effects, the right to recover the undue amount until July 2008. In this way, all relevant circumstances and, up to then, pending on the subject were overcome and, therefore, from the point of view of IAS 37 / CPC 25, the amounts related to the claim were no longer classified as contingent assets, since their existence was confirmed, and their realization is practically certain. Therefore, the Company recorded, on June 2021, the amount of R$957,663 (R$573,462 principal and R$382,201 monetary restatement), updated on December 31, 2021, total R$956,338 (R$563,175 principal and R$393,213 monetary restatement), related to PIS and COFINS credits in its non-current assets, which includes monetary restatement at the SELIC rate. The total amount is supported by Management based on calculations and supporting documentation, in order to substantiate the accuracy of the calculations. In August 2021, the final and unappealable decision of the individual action filed by the subsidiary Comgás on the subject in 2013 was certified. Eventually, be considered as a component of tariff adjustment within the scope of the economic and financial balance of the concession contract, and such interpretation gained greater clarity after the modulation of the effects by the STF in the judgment of May 13, 2021. Therefore, of the total amount of credits recognized up to December 31, 2021, the subsidiary Comgás provisioned the amount of R$638,975 (R$375,565 principal and R$263,410 monetary restatement), equivalent to the uncertain portion, in its Sectoral Liabilities item, in non-current liabilities (Note 5.9). According to ARSESP Resolution No. 1,254 of December 8, 2021, as of December 10, 2021, tariffs already exclude ICMS from PIS/COFINS calculation basis.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      7 Inventories

      Accounting policy

      Inventories are stated at the lower of cost and net realizable value (it is the estimated selling price in the normal course of business, less estimated completion costs and estimated costs necessary to make the sale). The cost of finished and under construction products comprises direct materials, direct labor and an adequate proportion of variable and fixed overheads, the latter being allocated based on normal operational capacity. Costs are assigned to individual inventory items based on weighted average costs.

       

      The provision for obsolete inventories is made for the risks associated with the realization and sale of inventories due to obsolescence and measured at the net realizable value or the cost, whichever is lower.

       

       

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

      Finished goods

       

      814,320

       

      545,529

      Spare parts and accessories (i)

       

      180,286

       

      Raw material

       

      126,889

       

      118,319

      Warehouse and other

       

      27,809

       

      22,052

       

       

      1,149,304

       

      685,900

       

      (i)                   With the corporate reorganization (note 1.1), the consolidated balances of Rumo started to be consolidated in Cosan S.A..

       

      The balances are presented net of the provision for obsolete inventories in the amount of R$ 26,841 on December 31, 2021 (R$ 17,449 on December 31, 2020).

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      8 Investments in associates


      8.1 Investments in subsidiaries and associates

      Accounting policy

      i.      Subsidiaries

      Subsidiaries are entities over which the Company has control, all of which are consolidated as of the acquisition date and deconsolidated when control ceases to exist.

       

      Subsidiaries' financial standards are prepared for the same reporting period as the controller's consistent accounting policies. Companies are in the adjusted financials of subsidiaries to adjust their accounting policies to dated accounting transactions.

       

      Related party transactions are eliminated at the meeting. Unrealized gains arising from transactions with investees using the equity method are registered trademarks against the investment in proportion to the Company's share in the investee. Parts not shown are disposed of in the same way, but only to the extent that there is no evidence of impairment.

       

      ii.    Associates

      Associates are those entities in which the Company has significant influence, but not control or joint control, over the financial and operating policies.

       

      Intragroup balances and transactions, and any unrealized income or expenses arising from intragroup transactions, are eliminated in the preparation of the consolidated financial statements.

       

      Under the equity method of accounting, the share attributable to the Company of the profit or loss for the period of such investments is accounted for in the statement of profit or loss, in “Equity in investees.” Unrealized gains and losses arising on transactions between the Company and the investees are eliminated based on the percentage of interest held in such investees. The other comprehensive income of subsidiaries, associates and jointly controlled entities is recorded directly in the Company’s shareholders’ equity, in “Other comprehensive income.”


      Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Company’s interest in the investee. Unrealized losses are similarly eliminated, but only to the extent that there is no evidence of impairment.


      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      Cosan’s subsidiaries and associates are listed below:

       

      December 31, 2021

       

      December 31, 2020

      Directly owned subsidiaries

       

       

       

      Compass Gás e Energia (i)

      88.00%

       

      99.01%

      Cosan Lubes Investments Limited (CLI)

      70.00%

       

      70.00%

      Cosan Cayman II Limited

      100.00%

       

      100.00%

      Cosan Global Limited

      100.00%

       

      100.00%

      Cosan Investimentos e Participações S.A.

      100.00%

       

      100.00%

      Cosan Luxembourg S.A. (ii)

      100.00%

       

      100.00%

      Cosan Overseas Limited

      100.00%

       

      100.00%

      Pasadena Empreendimentos e Participações S.A.

      100.00%

       

      100.00%

      Atlântico Participações Ltda

      100.00%

       

      Payly Soluções de Pagamentos S.A.

      75.00%

       

      75.00%

      Cosan Limited Partners Brasil Consultoria Ltda (iii)

      97.50%

       

      Sinlog Tecnologia em Logística S.A. (iii)

      72.25%

       

      Rumo S.A. (1.1.2 b)

      30.35%

       

      2.16%

      Cosan Logística S.A. (1.1.2 b)

       

      0.10%

      Violeta Fundo de Investimento Multimercado (Note 1.2.19)

      100.00%

       

       

       

       

       

      Interest of Compass Gás e Energia in its subsidiaries

       

       

       

      Companhia de Gás de São Paulo - Comgás

      99.15%

       

      99.15%

      Compass Comercialização S.A.

      100.00%

       

      100.00%

      Compass Geração Ltda

       

      100.00%

      Compass Energia Ltda

      100.00%

       

      100.00%

      Terminal de Regaseificação de São Paulo - TRSP

      100.00%

       

      100.00%

      Rota 4 Participações S.A.

      100.00%

       

      100.00%

      Edge II - Empresa de Geração de Energia

      100.00%

       

       

       

       

       

      Interest of Cosan Lubes Investments Limited in its subsidiaries

       

       

       

      Moove Lubricants Limited

      100.00%

       

      100.00%

      Cosan Cinco S.A.

      100.00%

       

      100.00%

      Airport Energy Limited

      100.00%

       

      100.00%

      Airport Energy Services Limited

      100.00%

       

      100.00%

      Wessex Petroleum Limited

      100.00%

       

      100.00%

      Stanbridge Group Limited

      100.00%

       

      100.00%

      Cosan Lubricants España S.L.U.

      100.00%

       

      100.00%

      Techniques ET Technologies Appliquees SAS - TTA (iv)

      100.00%

       

      75.00%

      Cosan Lubrificantes S.R.L.

      98.00%

       

      98.00%

      Lubrigrupo II - Comércio e Distribuição de Lubrificantes S.A.

      100.00%

       

      100.00%

      Comma Oil & Chemicals Marketing SRL

      100.00%

       

      100.00%

      Comma Otomotiv Yag Ve Kimyasallari

      100.00%

       

      100.00%

      Pazarlama Limited Sirketi

      100.00%

       

      100.00%

      Comma Oil & Chemicals Marketing B

      100.00%

       

      100.00%

      Commercial Lubricants Moove Corp

      100.00%

       

      100.00%

      Cosan Lubrificantes e Especialidades S.A.

      100.00%

       

      100.00%

      Cosan US, Inc

      100.00%

       

      100.00%

      Ilha Terminal Distribuição de Produtos Derivados de Petróleo Ltda.

      100.00%

       

      100.00%

      Zip Lube S.A.

      100.00%

       

      100.00%

      Cosan Paraguay S.A.

      100.00%

       

      100.00%

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Interest of Rumo S.A. in its subsidiaries (iii)

       

       

       

      Elevações Portuárias S.A.

      100.00%

       

      Rumo Intermodal S.A.

      100.00%

       

      Rumo Malha Central S.A.

      100.00%

       

      Boswells S.A.

      100.00%

       

      Rumo Malha Sul S.A.

      100.00%

       

      Rumo Luxembourg Sarl

      100.00%

       

      Rumo Malha Paulista S.A.

      100.00%

       

      ALL Armazéns Gerais Ltda.

      100.00%

       

      Rumo Malha Oeste S.A.

      100.00%

       

      ALL Argentina S.A.

      100.00%

       

      Portofer Ltda

      100.00%

       

      Servicios de Inversión Logística Integrales S.A.

      100.00%

       

      Paranaguá S.A.

      99.90%

       

      Rumo Malha Norte S.A.

      99.74%

       

      Brado Participações S.A. (Note 1.2.15)

      77.65%

       

      ALL Central S.A.

      73.55%

       

      ALL Mesopotâmica S.A

      70.56%

       

      Logispot Armazéns Gerais S.A.

      51.00%

       

      Terminal São Simão S.A.

      51.00%

       

       

       

       

       

      Interest of Violeta Fundo de Investimento Multimercado in its subsidiaries (Note 1.2.19)

       

       

       

      Verde Pinho Fundo de Investimento em Participações

      100.00%

       

      Radar Propriedades Agrícolas S.A.

      50.00%

       

      Radar II Propriedades Agrícolas S.A.

      50.00%

       

      Nova Agrícola Ponte Alta S.A.

      50.00%

       

      Nova Amaralina S.A Propriedades Agrícolas

      50.00%

       

      Nova Santa Bárbara Agrícola S.A.

      50.00%

       

      Terras da Ponta Alta S.A.

      50.00%

       

      Castanheira Propriedades Agrícolas S.A.

      50.00%

       

      Manacá Propriedades Agrícolas S.A.

      50.00%

       

      Paineira Propriedades Agrícolas S.A.

      50.00%

       


      (i)

      The subsidiary Compass Gás e Energia, as described in note 1.2.11, entered into Investment Agreements that resulted in the dilution of the Company's interest. Until December 31, 2021, contributions were made to Compass in the amount of R$2,250,015.

      The agreement signed with Atmos has a clause that grants the option to sell the shares detailed in the agreement, being insured by the Company, which will need to supplement the price charged by Atmos if it is lower than the base price determined in the agreement. The price supplement provision will be calculated by the difference between the price of the share sold and the base price. On December 31, 2021, no provision was recognized, as the subsidiary's valuation exceeds the base price determined in the contract. This assessment will be carried out quarterly and, if necessary, a provision will be recognized.

      (ii) Management has concluded that there are no material uncertainties that cast doubt on the continuity of the subsidiary. Despite presenting on December 31, 2021, the amount with an unsecured liability of R$ 356,442, as shown below, no events or conditions were identified that, individually or collectively, could raise significant doubts as to the ability to maintain their continuity operational. The subsidiaries have the financial support of the Company.
      (iii) Movement of equity interest resulting from the corporate reorganization as specified in note 1.1.
      (iv) In August 2021, Moove Lubricants Limited acquired 25% of the remaining stake. The cash consideration of R$32,030 was paid to the non-controlling shareholder.


      Set out below are investments in subsidiaries and associates as of December 31, 2021, which are material to the Company:


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      a)      Parent company

       

       

       

      Shares issued by the associate

       

      Shares held by Cosan

       

      Cosan ownership interest

       

      Economic benefit (%)

      Compass Gás e Energia

       

      714,190,095

       

      628,487,691

       

      88.00%

       

      88.00%

      Cosan Global Limited

       

      1

       

      1

       

      100.00%

       

      100.00%

      Cosan Luxemburgo S.A.

       

      500,000

       

      500,000

       

      100.00%

       

      100.00%

      Tellus Brasil Participações S.A.

       

      120,920,515

       

      61,359,623

       

      50.74%

       

      5.00%

      Janus Brasil Participações S.A.

       

      229,689,888

       

      116,620,166

       

      50.77%

       

      5.00%

      Cosan Lubes Investment

       

      34,963,764

       

      24,474,635

       

      70.00%

       

      70.00%

      Payly Soluções de Pagamentos S.A.

       

      78,527,201

       

      58,895,877

       

      75.00%

       

      75.00%

      Pasadena Empreendimentos e Participações S.A.

       

      32,752,251

       

      32,751,751

       

      99.99%

       

      99.99%

      Sinlog Tecnologia em Logística S.A.

       

      86,370

       

      62,403

       

      72.25%

       

      72.25%

      Rumo S.A.

       

      1,854,158,791

       

      562,529,490

       

      30.34%

       

      30.35%

      Violeta Fundo de Investimento Multimercado

       

      2,115,452,842

       

      2,115,452,842

       

      100.00%

       

      100.00%

      Cosan Limited Partners Brasil Consultoria Ltda

       

      160,000

       

      156,000

       

      97.50%

       

      97.50%

       


      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)



      At January 1, 2021
      Interest in earnings of subsidiaries
      Sales or purchase of interests
      Other comprehensive income (loss)
      Dividends
      Capital increase

      Merged assets, net

      (note 1.1)


      Business combination (note 8.2.1)
      Other
      At December 31, 2021

      Rumo S.A.

       

       

      10,567

       

      (92,686)

       

      5,621

       

      (10,852)

       

       

      4,585,932

       

       

      (7,795)

       

      4,490,787

      Cosan Global

       

      132,896

       

      4,631

       

       

       

       

       

       

       

       

      137,527

      Compass Gás e Energia

       

      3,288,317

       

      1,650,628

       

      1,410,507

       

      34,261

       

      (895,420)

       

      95,000

       

       

       

      (78)

       

      5,583,215

      Cosan Investimentos e Participações S.A. (i)

       

      5,836,793

       

      4,648,043

       

       

      (429,696)

       

      (1,026,072)

       

       

       

       

      (9,029,068)

       

      Atlântico Participações Ltda (ii)

       

       

      801

       

       

       

      (191)

       

      433,005

       

       

       

       

      433,615

      Cosan Limited Partners Brasil Consultoria Ltda

       

       

      (196)

       

      171

       

       

       

      150

       

      430

       

       

       

      555

      Sinlog Tecnologia em Logística S.A.

       

       

      (10,041)

       

      4,964

       

       

       

      12,757

       

      9,372

       

       

       

      17,052

      Cosan Lubes Investment

       

      1,364,608

       

      205,141

       

       

      30,421

       

       

       

       

       

       

      1,600,170

      Payly Soluções de Pagamentos S.A.

       

      9,071

       

      (4,714)

       

       

       

       

      5,250

       

       

       

       

      9,607

      Radar II Propriedades Agrícolas S.A.

       

      33,209

       

      12,751

       

       

      1,553

       

      (1,854)

       

       

       

      (45,659)

       

       

      Radar Propriedades Agrícolas S.A. (iii)

       

      62,391

       

      (1,688)

       

       

      1,060

       

      (879)

       

       

       

      (19,565)

       

      (41,319)

       

      Tellus Brasil Participações S.A.

       

      105,662

       

      39,938

       

       

       

      (2,805)

       

       

       

       

       

      142,795

      Pasadena Empreendimentos e Participações S.A.

       

      473

       

      (94)

       

       

       

       

      500

       

       

       

       

      879

      Janus Brasil Participações S.A.

       

      130,900

       

      49,235

       

       

       

      (1,738)

       

      4,959

       

       

       

       

      183,356

      Violeta Fundo de Investimento Multimercado (iv)

       

       

      17,032

       

       

      (1,253)

       

      (10,388)

       

       

       

       

      2,113,752

       

      2,119,143

      Other

       

      62,260

       

      24,014

       

       

      3,935

       

      (2,854)

       

      5

       

       

      (59,906)

       

      41,314

       

      68,768

      Total investments in associates

       

      11,026,580

       

      6,646,048

       

      1,322,956

       

      (354,098)

       

      (1,953,053)

       

      551,626

       

      4,595,734

       

      (125,130)

       

      (6,923,194)

       

      14,787,469

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Cosan Luxemburg S.A.

       

      (458,852)

       

      102,410

       

       

       

       

       

       

       

       

      (356,442)

      Total provision for uncovered liability of associates

       

      (458,852)

       

      102,410

       

       

       

       

       

       

       

       

      (356,442)

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Total

       

      10,567,728

       

      6,748,458

       

      1,322,956

       

      (354,098)

       

      (1,953,053)

       

      551,626

       

      4,595,734

       

      (125,130)

       

      (6,923,194)

       

      14,431,027

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      (i) The balance presented in “others” is resulting from the merger, the balance of CIP as detailed in note 1.2.18.
      (ii) The Company has been making contributions to the subsidiary Atlântico to financially support the acquisitions described in Note 1.2.13.
      (iii) The management of Radar Propriedades Agrícolas S.A. (“Radar”) carried out a corporate reorganization on April 30, 2021, in order to optimize the operational management and risk management of its assets. The transaction resulted in a partial spin-off of Radar, so that its operating assets and liabilities were partially spun off and transferred to new entities created under the same corporate structure as Cosan S.A., Mansilla and Radar II Propriedades Agrícolas S.A. (“Radar II”) and in the same shareholding participations Radar's corporate investments were also spun off, these assets being merged by the spun-off entities Nova Agrícola Ponta Alta S.A. (“Nova Agrícola Ponta Alta”), Nova Amaralina S.A. Propriedades Agrícolas (“Nova Amaralina”) , Nova Santa Bárbara Agrícola S.A. (“Nova Santa Bárbara”) and Terras da Ponte Alta S.A. (“Terras da Ponte Alta”), resulting in a reclassification of the Company's investments in the amount of R$41,319, shown in the table below. The corporate reorganization took place so that there was no change in the economic participation of the shareholders in these investments.
      (iv) The balance presented in “other” results from the contribution of investments as detailed in note 1.2.19.


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)



       

       

      At January 1, 2020

       

      Interest in earnings (losses) of subsidiaries

       

      Sales or purchase of interests

       

      Other comprehensive income (loss)

       

      Dividends

       

      Increase/reduction of capital

       

      Other

       

      Overdraft liability reclassification

       

      At December 31, 2020

      Comgás

       

      2,861,936

       

       

       

       

       

      (2,861,936)

       

       

       

      Compass Gás e Energia

       

       

      923,415

       

      44,569

       

      58,707

       

      (598,689)

       

      2,861,936

       

       

      (1,621)

       

      3,288,317

      Cosan Global Limited

       

      103,989

       

      28,907

       

       

       

       

       

       

       

      132,896

      Cosan Investimentos e Participações S.A.

       

      5,849,473

       

      599,038

       

       

      (69,948)

       

      (367,543)

       

       

      (174,227)

       

       

      5,836,793

      Cosan Lubes Investment

       

      1,104,567

       

      104,352

       

       

      155,689

       

       

       

       

       

      1,364,608

      Payly Soluções de Pagamentos S.A.

       

      7,075

       

      (18,004)

       

       

       

       

      20,000

       

       

       

      9,071

      Radar II Propriedades Agrícolas S.A.

       

      31,980

       

      1,747

       

       

      45

       

      (563)

       

       

       

       

      33,209

      Radar Propriedades Agrícolas S.A.

       

      59,880

       

      3,512

       

       

      232

       

      (1,233)

       

       

       

       

      62,391

      Tellus Brasil Participações S.A.

       

      102,339

       

      6,883

       

       

       

      (3,560)

       

       

       

       

      105,662

      Janus Brasil Participações S.A.

       

      126,086

       

      7,591

       

       

       

      (3,909)

       

      1,132

       

       

       

      130,900

      Pasadena Empreendimentos e Participações S.A.

       

      555

       

      (82)

       

       

       

       

       

       

       

      473

      Other

       

      51,785

       

      (2,305)

       

       

      12,770

       

       

      10

       

       

       

      62,260

      Total investments in associates

       

      10,299,665

       

      1,655,054

       

      44,569

       

      157,495

       

      (975,497)

       

      21,142

       

      (174,227)

       

      (1,621)

       

      11,026,580

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Compass Gás e Energia

       

      (1,621)

       

       

       

       

       

       

       

      1,621

       

      Cosan Luxemburgo S.A.

       

      (151,206)

       

      (307,646)

       

       

       

       

       

       

       

      (458,852)

      Total provision for uncovered liability of associates

       

      (152,827)

       

      (307,646)

       

       

       

       

       

       

      1,621

       

      (458,852)

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Total

       

      10,146,838

       

      1,347,408

       

      44,569

       

      157,495

       

      (975,497)

       

      21,142

       

      (174,227)

       

       

      10,567,728

       

      Financial information of the subsidiaries and associates:

       

       

       

      December 31, 2021

       

      December 31, 2020

       

       

      Assets

       

      Liabilities

       

      Shareholders' equity

       

      Profit in the year

       

      Assets

       

      Liabilities

       

      Shareholders' equity

       

      Profit in the year

      Cosan Lubes Investment

       

      3,273,652

       

      (985,797)

       

      2,287,855

       

      294,758

       

      2,941,839

       

      (992,338)

       

      1,949,501

       

      149,446

      Radar II Propriedades Agrícolas S.A.

       

      4,484,805

       

      (246,600)

       

      4,238,205

       

      45,003

       

       

       

       

      Comgás

       

      22,729,115

       

      (7,933,694)

       

      14,795,421

       

      150,538

       

       

       

       

      Cosan Luxembourg S.A.

       

      4,635,332

       

      (4,991,774)

       

      (356,442)

       

      102,410

       

      4,490,706

       

      (4,949,558)

       

      (458,852)

       

      (307,646)

      Cosan Global

       

      137,527

       

       

      137,527

       

      4,631

       

      132,896

       

       

      132,896

       

      28,907

      Tellus Brasil Participações Ltda

       

      3,296,499

       

      (502,734)

       

      2,793,765

       

      782,220

       

      2,235,872

       

      (169,779)

       

      2,066,093

       

      134,441

      Janus Brasil Participações S.A.

       

      4,261,432

       

      (666,361)

       

      3,595,071

       

      1,048,514

       

      2,764,440

       

      (197,906)

       

      2,566,534

       

      143,432

      Compass Gás e Energia

       

      6,383,318

       

      (38,671)

       

      6,344,647

       

      1,725,111

       

      3,342,271

       

      (21,076)

       

      3,321,195

       

      931,265


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      b)     Consolidated

       

       

       

      Shares issued by the associate

       

      Shares held by Cosan

       

      Cosan ownership interest

       

      Economic benefit (%) (i)

      Tellus Brasil Participações S.A.

       

      120,920,515

       

      61,359,623

       

      50.74%

       

      5.00%

      Janus Brasil Participações S.A.

       

      229,689,888

       

      116,620,166

       

      50.77%

       

      5.00%

      Rhall Terminais Ltda

       

      28,580

       

      8,574

       

      30.00%

       

      30.00%

      Termag - Terminal Marítimo de Guarujá S.A.

       

      500,000

       

      99,246

       

      19.85%

       

      19.85%

      TGG - Terminal de Granéis do Guarujá S.A.

       

      79,747,000

       

      7,914,609

       

      9.92%

       

      9.92%

      Terminal XXXIX S.A.

       

      200,000

       

      99,246

       

      49.62%

       

      49.62%

      TUP Porto São Luis S.A.

       

      42,635,878

       

      20,891,583

       

      49.00%

       

      49.00%


      (i) The Company has no significant influence, justifying the criteria to define the measurement of the retained portion of the investment using the equity method, although it does not consolidate due to the shareholders' agreement that inhibits its decision making.

       

       

       

      At January 1, 2021

       

      Interest in earnings of subsidiaries

       

      Other comprehensive income (loss)

       

      Dividends

       

      Capital increase

       

      Merged assets, net

      (note 1.1)

       

      Business combination (note 8.2.1)

       

      Other

       

      At December 31, 2021

      Tellus Brasil Participações S.A.

       

      105,665

       

      39,938

       

       

      (2,805)

       

       

       

       

       

      142,798

      Janus Brasil Participações S.A.

       

      130,901

       

      49,235

       

       

      (1,738)

       

      4,959

       

       

       

       

      183,357

      Radar Propriedades Agrícolas S.A

       

      62,372

       

      (1,688)

       

      1,060

       

      (879)

       

       

       

      (19,565)

       

      (41,300)

       

      Radar II Propriedades Agrícolas S.A

       

      33,205

       

      12,751

       

      1,553

       

      (1,854)

       

       

       

      (45,659)

       

      4

       

      Rhall Terminais Ltda

       

       

      1,311

       

       

      (1)

       

       

      3,597

       

       

       

      4,907

      Termag - Terminal Marítimo de Guarujá S.A.

       

       

      1,850

       

       

       

       

      3,632

       

       

      (757)

       

      4,725

      TGG - Terminal de Granéis do Guarujá S.A.

       

       

      3,967

       

       

      (3,143)

       

       

      16,739

       

       

       

      17,563

      Terminal XXXIX S.A.

       

       

      4,664

       

       

       

       

      25,985

       

       

       

      30,649

      TUP Porto São Luis S.A.

       

       

      801

       

       

       

      393,579

       

       

       

       

      394,380

      Other

       

      1,562

       

      16,330

       

      5,243

       

      (2,854)

       

       

       

      (59,906)

       

      41,313

       

      1,688

       

       

      333,705

       

      129,159

       

      7,856

       

      (13,274)

       

      398,538

       

      49,953

       

      (125,130)

       

      (740)

       

      780,067

       

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

       

       

      At January 1, 2020

       

      Interest in earnings of subsidiaries

       

      Other comprehensive income (loss)

       

      Dividends

       

      Capital increase

       

      Other

       

      At December 31, 2020

      Tellus Brasil Participações S.A.

       

      102,342

       

      6,883

       

       

      (3,560)

       

       

       

      105,665

      Janus Brasil Participações S.A.

       

      126,087

       

      7,591

       

       

      (3,909)

       

      1,132

       

       

      130,901

      Radar Propriedades Agrícolas S.A

       

      59,861

       

      3,512

       

      232

       

      (1,233)

       

       

       

      62,372

      Radar II Propriedades Agrícolas S.A

       

      31,976

       

      1,747

       

      45

       

      (563)

       

       

       

      33,205

      Other

       

      5,429

       

      (4,019)

       

      (37)

       

       

      10

       

      179

       

      1,562

       

       

      325,695

       

      15,714

       

      240

       

      (9,265)

       

      1,142

       

      179

       

      333,705

       

      Financial information of the subsidiaries and associates:

       

       

       

      December 31, 2021

       

      December 31, 2020

       

       

      Assets

       

      Liabilities

       

      Shareholders' equity

       

      Profit in the year

       

      Assets

       

      Liabilities

       

      Shareholders' equity

       

      Profit in the year

      Tellus Brasil Participações Ltda

       

      3,296,499

       

      (502,734)

       

      2,793,765

       

      782,220

       

      2,235,872

       

      (169,779)

       

      2,066,093

       

      134,441

      Janus Brasil Participações S.A.

       

      4,261,432

       

      (666,361)

       

      3,595,071

       

      1,048,514

       

      2,764,440

       

      (197,906)

       

      2,566,534

       

      143,432

      Rhall Terminais Ltda

       

      31,068

       

      (14,708)

       

      16,360

       

      4,073

       

       

       

       

      Termag - Terminal Marítimo de Guarujá S.A.

       

      276,284

       

      (252,483)

       

      23,801

       

      11,726

       

       

       

       

      TGG - Terminal de Granéis do Guarujá S.A.

       

      253,310

       

      (76,257)

       

      177,053

       

      37,150

       

       

       

       

      Terminal XXXIX S.A.

       

      335,511

       

      (273,747)

       

      61,764

       

      10,075

       

       

       

       

      TUP Porto São Luis S.A.

       

      455,437

       

      (67,523)

       

      387,914

       

      (7,410)

       

       

       

       


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)



      8.2 Acquisition of subsidiaries

      Accounting policy

      Business combinations are accounted for using the acquisition method. The consideration transferred in the acquisition is generally measured at fair value, as well as the identifiable net assets acquired and liabilities assumed. Any goodwill that arises is tested for impairment annually. Transaction costs are recorded as incurred in the income statement, except if related to the issuance of debt or equity.

       

      For each business combination, the Company chooses to measure any non-controlling interests in the acquisition:

       

      1. at fair value; or
      2. in its proportionate share of the acquirer's identifiable net assets, which are generally at fair value.

       

      The consideration transferred does not include amounts related to the settlement of pre-existing relationships. These amounts are generally recognized in the income statement.

       

      Contingent consideration depends on whether an acquired business achieves goals within a fixed period. Estimates of future performance are required to calculate obligations at the time of acquisition and on each subsequent reporting date. In addition, estimates are necessary to assess the assets and liabilities acquired in business combinations. Intangible assets, such as brands, are commonly an essential part of an acquired business, as they allow us to obtain more value than would otherwise be possible.

       

      Measurement of fair values

      In measuring fair values, valuation techniques were used considering market prices for similar items, discounted cash flow, among others.


      Since it is a preliminary measurement of fair value, if new information obtained within one year, counting from the acquisition date, about the facts and circumstances that existed on the acquisition date, indicate adjustments in the values ​​mentioned above, or any additional provision that existed on the acquisition date, the acquisition accounting will be revisited. Management's expectation is that only measurements of intangibles could have any impact in relation to this preliminary assessment.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      8.2.1  Radar

       

      On November 3, 2021, Cosan acquired a 47% equity interest in agricultural property management companies (“Radar Group” or “Acquired”), increasing from 3% to 50%, as shown below:

       

      Acquired name

      Interest acquired

      Final participation

      Direct

      Indirect

      Radar Propriedades Agrícolas S.A.

      38.94%

      8.06%

      50.00%

      Radar II Propriedades Agrícolas S.A.

      47.00%

      -

      50.00%

      Nova Agrícola Ponte Alta S.A.

      38.94%

      8.06%

      50.00%

      Nova Amaralina S.A Propriedades Agrícolas

      38.94%

      8.06%

      50.00%

      Nova Santa Bárbara Agrícola S.A.

      38.94%

      8.06%

      50.00%

      Terras da Ponta Alta S.A.

      38.94%

      8.06%

      50.00%

      Castanheira Propriedades Agrícolas S.A.

      38.94%

      8.06%

      50.00%

      Manacá Propriedades Agrícolas S.A.

      38.94%

      8.06%

      50.00%

      Paineira Propriedades Agrícolas S.A.

      38.94%

      8.06%

      50.00%

       

      Pursuant to the Shareholders' Agreement, Cosan has the majority of votes in matters of the Executive Board, as well as the power to decide on the activities of the Companies of the Radar Group and, therefore, holds control. The equity interest immediately prior to the acquisition in the Companies of the Radar Group was measured at fair value on the transaction date, therefore, no adjustment was made.

      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      The acquired companies are managers of agricultural properties, with the capacity to invest in assets with high productive potential in Brazil. This transaction is in line with Cosan's capital allocation strategy, reinforcing the Company's commitment to the development of Brazilian agribusiness and the creation of value for its stakeholders.

       

      In consideration for the percentage acquired, the price paid for the transaction totaled R$1,572,352, of which R$1,479,404 refers to the principal and R$92,948 to the adjustment of the installments by the IPCA. The consideration will be paid in 4 installments, with the first installment being paid on the 3th of November 2021, in the amount of R$601,856 and the other annual installments of R$295,881, adjusted by the IPCA, with final maturity in September 2024.

       

      The Company, through independent consultants, assessed the fair value of all assets acquired and liabilities assumed in the opening balance sheet. Based on this assessment, no differences were identified between fair value and book value.

       

      On the acquisition date, the consolidated shareholders' equity of the Acquired Companies was R$4,231,107 and its capital stock was composed of two shareholders: Cosan (parent company) and Mansilla (non-parent company). The value of the non-controlling interest is shown below considering Mansilla's proportional interest in the acquiree's assets, which is at fair value.

       

       

       

      Participation

       

      Shareholders' equity attributable to non-controlling interests

      Mansilla Participações Ltda.

       

      50%

       

      2,115,554

       

       

      a)      Identifiable assets acquired and liabilities assumed

       

      The fair value of the assets and liabilities acquired is shown below:

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       


       

      Radar Group

      Cash and cash equivalents

      9,123

      Marketable securities

      38,675

      Accounts receivable from customers

      194,715

      Receivables from related parties

      16,780

      Taxes to recover

      1,083

      Other assets

      1,099

      Deferred income tax and social contribution

       44

      Judicial deposits

       279

      Other financial assets

      318,445

      Investment properties

      3,875,752

      Fixed assets

      33

      Right of use

      3,240

      Trade payable

      (992)

      Taxes payable

       (11,443)

      Related parts

      (2,504)

      Lease

      (3,281)

      Advance from customers

      (41)

      Other obligations

      (16,738)

      Deferred income tax and social contribution

      (192,883)

      Provision for contingencies

      (279)

      Total net identifiable assets at fair value

      4,231,107

       

      Since the acquisition date, the acquired companies contributed to the Company with revenues of R$31,502 and income before taxes of R$49,218. If the business combination had taken place at the beginning of the year, Cosan's revenues would have totaled R$25,221,786, and the profit for the year would have been R$7,744,023.

       

      b)     Gain from bargain purchase

       

      The transaction price paid was lower than the shareholders' equity of the acquired companies, generating a gain on bargain purchase shown in the following table:

       

      Transferred consideration

      1,572,352

      Non-controlling interest measured at fair value

      2,115,554

      Fair value of Radar's Group pre-existing stake

      126,933

      Total net identifiable assets at fair value

      (4,231,107)

      Earned by bargain purchase

      (416,268)

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      The bargain purchase gain was fiscally realized on December 1, 2021, due to the capital contribution of the investment to FIP Verde Pinho. The Company added the amount to its income tax and social contribution tax base. However, it did not generate a balance of tax payable as there was an accumulated balance of tax losses and a negative basis for CSLL in the current year that absorbed this gain.

       

      8.2.2  Compass

       

      On January 30. 2020. the subsidiary Cosan completed the acquisition of 100% of the capital of the following companies:

       

      Acquired name


      Description of the operation

      Compass Comercializadora de Energia Ltda


      Natural gas and electricity trading

      Compass Geração Ltda


      Natural gas and electricity trading

      Compass Energia Ltda


      No operation

      Black River Participações Ltda


      No operation

       

      Accurate and reliable estimates of the purchase price were made to determine the amount of goodwill paid on the transaction. Goodwill is the difference between the value of the net assets acquired and the price paid for the shares.

       

      The Company, through independent consultants, estimated the fair value of all assets and liabilities of the acquisition date including fixed assets customer portfolios brands and possibly long-term loans. No material differences were identified between fair value and book value and the net price paid was fully allocated to goodwill.

       

      The balances of the acquired entities comprise assets and liabilities measured at fair value and therefore no adjustments to fair value and accounting policies were made.

       

      • Identifiable assets acquired and liabilities assumed

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      The fair value of the assets and liabilities acquired is shown below:

       

       

      Compass Comercializadora

       

      Compass Geração

       

      Compass Energia

       

      Total

      Cash and cash equivalents


      4.539


      177


      37


      4.753

      Trade receivables


      12.384


          149.163


      -  


      161.547

      Advance of suppliers


      15


        -  


       -  


      15

      Other current tax receivable


      134


      89  


      31


      54

      Derivative financial instruments


      1.377


      -   


       -  


      1.377

      Investments in associates


      9


                  28


                   -  


      37

      Property. plant and equipment


      69


                    -  


                  -  


      69

      Trade payables


      (13.585)


      (83.669)


                  -  


      (97.254)

      Other taxes payable


      -  


           (162)


                -  


      (162)

      Other current liabilities


      (97)


      -


       -  


      (97)

      Other financial liabilities


      -  


      (48.007)


       -  


      (48.007)

      Dividends payable


      -  


      (508)


      -  


      (508)

      Payables to related parties


       -  


      (17.063)


      -  


      (17.063)

      Deferred tax liabilities


       (468)


        -  


      -  


      (468)

      Total identifiable assets, net


      4.377


      48


                   68


      4.493

       

      • Goodwill

      The fair value on the date of acquisition of goodwill consisted of the following:

       

       

      Total

      Consideration transferred (i)

             99,385

      Total net assets acquired and liabilities assumed at fair value

               4,493

      Goodwill

             94,892

       

      (i)                   Consideration transferred net of acquired cash R$ 94,631.

       

      Information obtained about facts and circumstances existing on the acquisition date may result in adjustments to the allocation of goodwill. The goodwill of R$94,892 comprises the amount of future economic benefits from the acquisition.

       

      Goodwill represents the portion of the purchase price greater than the sum of the net fair value of all assets acquired in the acquisition and liabilities assumed in the process. The useful life of the goodwill is indefinite and the balance of this asset is evaluated annually by the Company. or when there is an indication of impairment using the discounted cash flow method.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       


       

      Nature

       

      Evaluation methodology

      Fair value

      Useful life

      Goodwill

      Represent the portion of the purchase price that is higher than the sum of the net fair value all of the assets purchased in the acquisition and the liabilities assumed in the process.

      Discounted cash flow

      94.892

       

      Indefinite

       

      If the acquired subsidiaries had been consolidated since January 1, 2020, the consolidated statement of income for the year ended on December 31, 2020, would have net income of R$13,660,394 and net profit of R$903,166. 

       

      8.3 Non-controlling interests in subsidiaries

      Accounting policy

      Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions – that is. as transactions with the owners in their capacity as owners.

       

      Set out below is summarized financial information for each subsidiary that has non-controlling interests that are material to the group. The amounts disclosed for each subsidiary are before inter-company elimination.

       

       

      Shares issued by the subsidiary

       

      Shares held by non-controlling shareholders

       

      Non-controlling interest

      Compass Gás e Energia

      714,190,095

       

      85,702,404

       

      12.00%

      Comgás

      132,520,587

       

      1,139,210

       

      0.86%

      Cosan Lubes

      34,963,764

       

      10,489,129

       

      30.00%

      Payly Soluções de Pagamentos S.A.

      78,527,201

       

      19,631,324

       

      25.00%

      Rumo S.A.

      1,854,158,791

       

      1,291,629,301

       

      69.65%

      Cosan Limited Partners Brasil Consultoria Ltda

      160,000

       

      4,000

       

      2.50%

      Sinlog Tecnologia em Logística S.A.

      86,370

       

      23,967

       

      27.75%

      TTA – SAS Techniques et Technologie Appliquées (i)

      10,521

       

      -

       

      -

      Radar II Propriedades Agrícolas S.A.

      81,440,221

       

      40,720,111

       

      50.00%

      Radar Propriedades Agrícolas S.A.

      1,266,986

       

      633,493

       

      50.00%

      Nova Agrícola Ponte Alta S.A.

      160,693,378

       

      80,346,689

       

      50.00%

      Terras da Ponte Alta S.A.

      16,066,329

       

      8,033,165

       

      50.00%

      Nova Santa Bárbara Agrícola S.A.

      32,336,994

       

      16,168,497

       

      50.00%

      Nova Amaralina S.A.

      30,603,159

       

      15,301,580

       

      50.00%

      Paineira Propriedades Agrícolas S.A.

      132,667,061

       

      66,333,531

       

      50.00%

      Manacá Propriedades Agrícolas S.A.

      128,977,921

       

      64,488,961

       

      50.00%

      Castanheira Propriedades Agrícolas S.A.

      83,850,838

       

      41,925,419

       

      50.00%

       

      (i)                  Acquisition of non-controlling interests. as described in Note 8.1. item (iv).

       

      The following table summarizes the information relating to each of the Company’s subsidiaries that has material non-controlling interests before any intra-group elimination.


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)




      At January 1, 2021
      Interest in earnings of subsidiaries
      Sales or purchase of interests
      Other comprehensive income (loss)
      Dividends
      Capital increase

      Merged assets, net

      (note 1.1)


      Other
      At December 31, 2021

      Comgás

      24,729

       

      17,524

       

       

      625

       

      (14,184)

       

       

       

      (228)

       

      28,466

      Compass Gás e Energia (i)

      32,880

       

      74,390

       

      (1,505,311)

       

      7,698

       

      (97,187)

       

      2,250,015

       

       

      (1,053)

       

      761,432

      Rumo S.A.

       

      28,534

       

      (318,323)

       

      905

       

      (31,231)

       

       

      10,831,204

       

      16,688

       

      10,527,777

      Sinlog Tecnologia em Logística S.A.

       

      (3,539)

       

      4,904

       

       

       

      541

       

      4,643

       

       

      6,549

      Cosan Limited Partners Brasil

       

      (104)

       

      (169)

       

       

       

       

      287

       

       

      14

      Cosan Lubes

      582,283

       

      87,823

       

       

      13,037

       

       

       

       

       

      683,143

      TTA

      15,834

       

      2,001

       

      (16,822)

       

      (1,013)

       

       

       

       

       

      Payly

      2,423

       

      (1,571)

       

       

       

       

      1,750

       

       

       

      2,602

      Violeta Fundo de Investimento Multimercado (Note 8.2.1)

       

      22,502

       

       

      900

       

      (19,854)

       

       

       

      2,115,554

       

      2,119,102

       

      658,149

       

      227,560

       

      (1,835,721)

       

      22,152

       

      (162,456)

       

      2,252,306

       

      10,836,134

       

      2,130,961

       

      14,129,085

       

      (i)                  Sales of interest, as described in Note 8.1, item (i).

       

       

      At January 1, 2020

       

      Interest in earnings of subsidiaries

       

      Sales or purchase of interests

       

      Other comprehensive income

       

      Dividends

       

       

      Capital increase / (decrease)

       

      Other

       

      At December 31, 2020

      Comgás

      24,569

       

      9,200

       

       

      484

       

      (9,535)

       

       

      11

       

      24,729

      Compass Gás e Energia (i)

       

      7,848

       

      30,431

       

      552

       

      (5,986)

       

       

      35

       

      32,880

      CLI

      470,497

       

      44,816

       

       

      66,970

       

       

       

       

      582,283

      TTA

      10,057

       

      1,694

       

       

      4,083

       

       

       

       

      15,834

      Payly

      2,359

       

      (6,602)

       

       

       

       

      6,666

       

       

      2,423

       

      507,482

       

      56,956

       

      30,431

       

      72,089

       

      (15,521)

       

      6,666

       

      46

       

      658,149


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Summarized statement of financial position:

       

       

      Compass

       

      Comgás

       

      CLI

       

      Rumo

       

      Cosan Investimentos

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Current

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Assets

      1,929,639

       

      397,678

       

      4,148,735

       

      4,225,788

       

      1,327,472

       

      1,047,938

       

      1,161,027

       

       

      147,662

       

      Liabilities

      (28,374)

       

      (21,076)

       

      (4,538,385)

       

      (3,610,144)

       

      (755,995)

       

      (616,427)

       

      (760,522)

       

       

      (50,038)

       

      Net current assets

      1,901,265

       

      376,602

       

      (389,650)

       

      615,644

       

      571,477

       

      431,511

       

      400,505

       

       

      97,624

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Non-current

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Assets

      4,453,679

       

      2,944,593

       

      8,122,763

       

      9,855,557

       

      1,946,181

       

      1,893,901

       

      21,568,088

       

       

      4,337,142

       

      Liabilities

      (10,296)

       

       

      (6,627,895)

       

      (7,594,604)

       

      (229,802)

       

      (360,077)

       

      (7,173,172)

       

       

      (196,562)

       

      Net non-current assets

      4,443,383

       

      2,944,593

       

      1,494,868

       

      2,260,953

       

      1,716,379

       

      1,533,824

       

      14,394,916

       

       

      4,140,580

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Equity

      6,344,648

       

      3,321,195

       

      1,105,218

       

      2,876,597

       

      2,287,856

       

      1,965,335

       

      14,795,421

       

       

      4,238,204

       

                   

      Summarized statement of profit or loss and other comprehensive income:

       

      Compass

       

      Comgás

       

      CLI

       

      Rumo

       

      Cosan Investimentos

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Net sales

       

       

      11,709,713

       

      8,317,691

       

      2,608,680

       

      1,911,541

       

      772,714

       

       

      31,502

       

      Profit before taxes

      1,710,947

       

      920,426

       

      2,274,269

       

      1,597,960

       

      310,500

       

      150,930

       

      198,239

       

       

      49,218

       

      Income tax expenses

      14,164

       

      10,839

       

      (155,148)

       

      (527,812)

       

      (15,742)

       

      (1,484)

       

      (47,701)

       

       

      (4,215)

       

      Profit for the year

      1,725,111

       

      931,265

       

      2,119,121

       

      1,070,148

       

      294,758

       

      149,446

       

      150,538

       

       

      45,003

       

      Other comprehensive income (loss)

       

       

       

       

       

       

       

       

       

      Total comprehensive income

      1,725,111

       

      931,265

       

      2,119,121

       

      1,070,148

       

      294,758

       

      149,446

       

      150,538

       

       

      45,003

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Comprehensive income attributable

         to non-controlling interests

      207,012

       

      111,751

       

      18,217

       

      9,200

       

      88,427

       

      44,834

       

      104,850

       

       

      22,502

       

      Dividends paid

      982,752

       

      600,000

       

      1,649,653

       

      1,135,669

       

       

       

       

       

       


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      Summarized statements of cash flows: 

       

       

      Compass

       

      Comgás

       

      CLI

       

      Rumo

       

      Cosan Investimentos

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Net cash (used in) generated operating activities

      (44,974)

       

      (18,045)

       

      2,539,222

       

      2,111,551

       

      95,461

       

      71,654

       

      (15,679)

       

       

      21,690

       

      Net cash (used in) generated investing activities

      (26,764)

       

      776,872

       

      (1,025,104)

       

      (1,768,298)

       

      77,742

       

      (38,910)

       

      (1,469,750)

       

       

      49,227

       

      Net cash generated (used in) financing activities

      1,265,679

       

      (525,030)

       

      (2,202,275)

       

      198,890

       

      (13,766)

       

      14,874

       

      714,115

       

       

      (15,650)

       

      Increase (decrease) cash and cash equivalents

      1,193,941

       

      233,797

       

      (688,157)

       

      542,143

       

      159,437

       

      47,618

       

      (771,314)

       

       

      55,267

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Cash and cash equivalents at the beginning of year

      232,819

       

      4

       

      1,610,548

       

      1,083,410

       

      492,619

       

      319,733

       

      1,568,667

       

       

       

      Effect of exchange rate fluctuations on cash held

      (13,898)

       

      (982)

       

      (30,741)

       

      (15,005)

       

      109,642

       

      125,268

       

      (5,551)

       

       

       

      Cash and cash equivalents at the end of year

      1,412,862

       

      232,819

       

      891,650

       

      1,610,548

       

      761,698

       

      492,619

       

      791,802

       

       

      55,267

       

        

       

                   Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Investment in joint venture

      Accounting policy

      A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement.

       

      The Company’s investment in joint venture is stated in the statement of financial position at the Company’s share of net assets under the equity method of accounting, less any impairment losses. If applicable, adjustments are made to bring into line any dissimilar accounting policies that may exist. The Company’s share of the results and reserves of joint venture is included in the statement of profit or loss, other comprehensive income and changes in equity, respectively. Unrealized gains and losses resulting from transactions between the Company and it joint venture is eliminated to the extent of the Company investment in the joint venture, except where unrealized losses provide evidence of an impairment of the asset transferred. Goodwill arising from the acquisition of joint venture is included as part of the Company’s investment in joint venture and, when necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with CPC 01 / IAS 36 Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs of disposal) with it carrying amount.

       

      The Company’s investment in joint venture is treated as non-current assets and are stated at cost less any impairment losses.

       

      When an investment in a joint venture is classified as held for sale, it is accounted for in accordance with CPC 31 / IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      Changes to investment in joint venture were as follows:

       


      Before the reorganization

       

       

       


       

      Raízen Combustíveis S.A.

       

      Raízen Energia S.A.

       

      Reorganization

      (Note 1.2.8)

       

      Raízen S.A.

      Shares issued by the joint venture

      1,661,418,472

       

      7,243,283,198

       

      1,447,807,814

       

      10,352,509,484

      Shares held by Cosan

      830,709,236

       

      3,621,641,599

       

      105,246,282

       

      4,557,597,117

      Cosan ownership interest

      50%

       

      50%

       

      -6%

       

      44.02%

       

       

       

       

       

       

       

       

      At January 1, 2020

      3,212,601

       

      4,336,359

       

       

      7,548,960

      Interest in earnings of joint ventures

      332,240

       

      250,761

       

       

      583,001

      Other comprehensive (losses) income

      376,053

       

      (446,001)

       

       

      (69,948)

      Interest on capital

      (73,388)

       

       

       

      (73,388)

      Dividends

       

      (417)

       

       

      (417)

      At December 31, 2020

      3,847,506

       

      4,140,702

       

       

      7,988,208

      Interest in earnings of joint ventures (i)

      448,124

       

      (72,609)

       

      4,215,116

       

      4,590,631

      Other comprehensive (losses) income

      215,787

       

      (491,548)

       

      (73,416)

       

      (349,177)

      Interest on capital (ii)

      (100,318)

       

       

      (122,480)

       

      (222,798)

      Corporate reorganization (Note 1.2.8)

       

      (3,204,832)

       

      3,204,832

       

      Dividends (ii)

      (716,230)

       

      (371,713)

       

      17,742

       

      (1,070,201)

      At December 31, 2021

      3,694,869

       

       

      7,241,794

       

      10,936,663

       

      (i)

      As disclosed in Notes 1.2.9 and 1.2.10, the conclusion of Raízen's IPO and the acquisition of Biosev resulted in two capitalizations in Raízen's equity of R$6,599,987 and R$2,347,281, respectively. Such capitalizations resulted in a dilution of Cosan S.A.'s interest in Raízen without the loss of shared control, keeping the investment classified as a joint venture and, therefore, all resulting gains and losses were recognized in income for the period, as shown below: 

       

      Reduction on previously held interest

      (896,817)

      Subscribed cash interest at the IPO

      2,929,872

      Exercise of subscription bonus - Hédera

      1,043,347

      Other comprehensive income *

      (82,243)

      Gain on dilution

      2,994,159

      Profit for the year

      1,596,472

      Interest in earnings

      4,590,631

       

                             * Reclassification as part of the partial disposal.

       

      (ii)             Proposed amount in the period, of which R$819,729 were paid.

       

      According to the terms of the joint venture, the Company is responsible for certain legal proceedings that existed before the formation of Raizen, net of judicial deposits on April 1, 2011, as well as tax installments under the terms of the tax amnesty and Refinancing Program recorded in “Other taxes payable”. In addition, Cosan granted Raizen access to a credit line (stand-by) in the amount of U.S.$350,000 thousand, unused on December 31, 2021.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      The statement of financial position and statement of profit or loss of the joint venture are disclosed in Note 4 – Segment information.

       

      As of December 31, 2021, the Company was in compliance with the covenants of the contracts that govern the respective joint venture.

       

      10 Property, plant and equipment, intangible assets, goodwill and contract asset

      Accounting policy

      Reduction to recoverable value

      The recoverable amount is determined based on calculations of the value in use, using the discounted cash flow determined by Management based on budgets that take into account the assumptions related to each business, using information available in the market and previous performance. Discounted cash flows were drawn up over a ten-year period and carried forward in perpetuity without considering a real growth rate. Management understands the use of periods longer than five years in the preparation of discounted cash flows is appropriate for purposes of calculating the recoverable amount, as it reflects the estimated time of use of the asset and the business groups.

       

      The Company performs annually a review of impairment indicators for intangible assets with defined useful lives, property, plant and equipment and right-of-use assets. Also, an impairment test is undertaken for goodwill and intangible assets with indefinite useful lives. Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use.

       

      Assumptions used in discounted cash flow projections – estimates of future business performance, cash generation, long term growth and discount rates are used in our assessment of impairment of assets at the statement of financial position date. No reasonably plausible change to a key assumption would cause harm. The main assumptions used to determine the recoverable value of the different cash-generating units to which goodwill is allocated are explained below.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      10.1 Property, plant and equipment

      Accounting policy

      Recognition and measurement

      Items of property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses.

                   

      Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated with the expenditure will flow to the Company. Ongoing repairs and maintenance are expensed as incurred.

      They are depreciated from the date they are available for use or, in respect of constructed assets, from the date that the asset is completed and ready for use.

       

      Depreciation is calculated on the carrying value of property, plant and equipment less their estimated residual values using the straight-line basis over their estimated useful lives, recognized in profit or loss, unless it is capitalized as part of the cost of another asset. Land is not depreciated.

       

      Depreciation methods, such as useful lives and residual values, are reviewed at the end of each year, or when there is a significant change without an expected consumption pattern, such as a relevant incident and technical obsolescence. Any adjustments are recognized as changes in accounting estimates, if appropriate.

       

      The long duration of useful life calculated linearly over the calculated useful life, as follows:

      Buildings and improvements 4% - 5%

      Machinery, equipment and installations 8% - 11%

      Other 10% - 20%

      Wagons 2.9% - 6%

      Locomotives 3.3% - 8%

      Permanent ways 3% - 4%

      Furniture and utensils 10% - 15%

      Computer equipment 20% 

       

      115Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      a)      Reconciliation of carrying amount

       

      Consolidated

       

      Parent Company

       

      Land, buildings and improvements

       

      Machinery, equipment and facilities

       

      Railcars and locomotives (i) | (iii)

       

      Permanent easement (iii)

       

      Construction in progress

       

      Other

       

      Total

       

      Total

      Cost

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      At January 1, 2020

      232,787

       

      201,787

       

       

       

      30,162

       

      97,070

       

      561,806

       

      71,181

      Additions

       

      1,669

       

       

       

      52,713

       

      1,048

       

      55,430

       

      10,480

      Disposals

      (64)

       

      (2,113)

       

       

       

       

      (3,023)

       

      (5,200)

       

      (132)

      Transfers (iii)

      8,785

       

      58,065

       

       

       

      (30,092)

       

      23,521

       

      60,279

       

      Effect of exchange rate fluctuations

      20,934

       

      30,444

       

       

       

      640

       

      17,235

       

      69,253

       

      At December 31, 2020

      262,442

       

      289,852

       

       

       

      53,423

       

      135,851

       

      741,568

       

      81,529

      Corporate reorganization (Note 1.1)

      1,357,217

       

      1,152,944

       

      6,720,454

       

      7,530,328

       

      3,146,532

       

      374,622

       

      20,282,097

       

      4,073

      Business combination (Note 8.2.1)

       

       

       

       

       

      41

       

      41

       

      Additions

      265

       

      7,678

       

      743

       

      6,501

       

      3,253,054

       

      797

       

      3,269,038

       

      3,175

      Disposals

      (81)

       

      (36,189)

       

      (111,092)

       

      (758)

       

       

      (86,027)

       

      (234,147)

       

      (1,721)

      Transfers (ii)

      375,660

       

      552,617

       

      1,128,784

       

      1,218,930

       

      (3,208,495)

       

      12,812

       

      80,308

       

      (5,650)

      Effect of exchange rate fluctuations

      5,662

       

      7,712

       

       

       

      139

       

      3,646

       

      17,159

       

      At December 31, 2021

      2,001,165

       

      1,974,614

       

      7,738,889

       

      8,755,001

       

      3,244,653

       

      441,742

       

      24,156,064

       

      81,406

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Depreciation

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      At January 1, 2020

      (70,597)

       

      (88,281)

       

       

       

       

      (22,891)

       

      (181,769)

       

      (13,865)

      Additions

      (16,001)

       

      (21,601)

       

       

       

       

      (12,112)

       

      (49,714)

       

      (6,241)

      Disposals

      7

       

      1,188

       

       

       

       

      2,367

       

      3,562

       

      36

      Transfers (iii)

      (7,333)

       

      (38,107)

       

       

       

       

      (18,299)

       

      (63,739)

       

      Effect of exchange rate fluctuations

      (8,032)

       

      (15,636)

       

       

       

       

      (9,244)

       

      (32,912)

       

      At December 31, 2020

      (101,956)

       

      (162,437)

       

       

       

       

      (60,179)

       

      (324,572)

       

      (20,070)

      Corporate reorganization (Note 1.1)

      (415,398)

       

      (579,129)

       

      (2,561,600)

       

      (2,647,648)

       

      (13,379)

       

      (27,699)

       

      (6,244,853)

       

      (1,349)

      Additions

      (78,080)

       

      (181,359)

       

      (444,431)

       

      (465,586)

       

       

      (27,852)

       

      (1,197,308)

       

      (7,988)

      Disposals

      3,922

       

      35,165

       

      103,360

       

      196

       

       

      82,574

       

      225,217

       

      1,008

      Transfers (ii)

      (24,461)

       

      9,549

       

      60,621

       

      (2,603)

       

       

      (176)

       

      42,930

       

      Effect of exchange rate fluctuations

      (2,645)

       

      (4,331)

       

       

       

       

      (1,949)

       

      (8,925)

       

      At December 31, 2021

      (618,618)

       

      (882,542)

       

      (2,842,050)

       

      (3,115,641)

       

      (13,379)

       

      (35,281)

       

      (7,507,511)

       

      (28,399)

      At December 31, 2020

      160,486

       

      127,415

       

       

       

      53,423

       

      75,672

       

      416,996

       

      61,459

      At December 31, 2021

      1,382,547

       

      1,092,072

       

      4,896,839

       

      5,639,360

       

      3,231,274

       

      406,461

       

      16,648,553

       

      53,007

       

      (i)            On December 31, 2021, railcars and locomotives in the amount of R$ 745,203 were pledged to guarantee bank loans (Note 5.6).

      (ii)            Transfers of property, plant and equipment as a result of capitalization and other reclassifications of said assets.

       

      b)      Capitalization of borrowing costs

      At Rumo, during the year ended December 31, 2021, R$70,609 was capitalized in fixed assets, at a weighted average rate of 11.81% p.a.

      In the indirect subsidiary TRSP, during the year ended December 31, 2021, R$7,512 were capitalized in fixed assets, at a weighted average rate of 2.78% p.a.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      10.2 Intangible assets and goodwill

      Accounting policy

      a) Goodwill

      Goodwill is initially recognized based on the business combination accounting policy (see note 8.2). Its value is measured at cost, less accumulated impairment losses.

       

      Goodwill acquired in a business combination is allocated to the Company’s cash-generating units (“CGU”), or groups of CGUs, that are expected to benefit from the synergies of the combination.

       

      b) Other intangible assets 

      Other intangible assets that are acquired by the Company and have a short life are measured at cost, less accumulated amortization and any accumulated impairment losses.

       

      c) Customer relationships

      Costs incurred on development of gas systems for new customers (including pipelines, valves, and general equipment) are recognized as intangible assets and amortized over the contract period.

      Costs incurred with the customer portfolio and right-of-use and operating agreements are recognized as intangible assets and amortized over the term of the agreement.

       

      d) Concession rights

      The subsidiary Comgás has a public concession agreement for a gas distribution service in which the Granting Authority controls which services will be provided and the price, in addition to holding a significant interest in the infrastructure at the end of the concession. This concession agreement represents the right to charge users for the supply of gas during the term of the agreement. Therefore, the subsidiary recognizes this right as an intangible asset.

      Intangible assets comprise: (i) the concession right recognized in the business combination of the subsidiary Comgás, which is being amortized over the concession period on a straight-line basis, considering the extension of distribution services for another twenty years; and (ii) the acquired or constructed assets underlying the concession necessary for the distribution of gas, which is being depreciated to correspond to the period in which the future economic benefits of the asset are expected to revert to the Company, or the final term of the concession , what happens first. This period reflects the economic useful life of each of the underlying assets that make up the concession. This economic useful life is also used by ARSESP to determine the basis for measuring the tariff for the provision of services under the concession.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      The amortization of intangible assets reflects the expected pattern for the use of future economic benefits by the Company, which corresponds to the useful life of the assets that make up the infrastructure in accordance with the provisions of ARSESP.

      Amortization of assets is discontinued when the respective asset is used or written off in full and is no longer included in the calculation basis of the concession service fee, whichever occurs first.

       

      e) Rumo’s concession rights

      Rumo’s concession rights generated in the business combination of Rumo Malha Norte S.A. (“Rumo Malha Norte”) was fully allocated to Rumo Malha Norte concession and amortized on a straight-line basis.

       

      f) Subsequent expenditure

      Subsequent expenditures are capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditures are recognized in profit or loss as incurred.

       

      g) Amortization

      Except for goodwill, intangible assets are amortized on a straight-line basis over their estimated useful lives, from the date they are available for use or acquired.

      Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted, if appropriate.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

       

      Consolidated

       

      Parent Company

       

      Goodwill

       

      Concession rights

       

      Operating license

       

      Trademarks

       

      Customer relationships

       

      Other

       

      Total

       

      Total

      Cost

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      At January 1, 2020

      801,731

       

      10,112,064

       

       

      46,170

       

      829,091

       

      252,535

       

      12,041,591

       

      15,294

      Additions

       

       

       

       

      111,656

       

      7,704

       

      119,360

       

      150

      Disposals

      94,892

       

       

       

       

       

       

      94,892

       

      Transfers

       

      (48,442)

       

       

       

      (131)

       

      (12,474)

       

      (61,047)

       

      Effect of exchange rate fluctuations

       

      695,140

       

       

      3,697

       

      12,735

       

      52,949

       

      764,521

       

      18

      Discontinued operation

      80,684

       

       

       

      13,541

       

      75,861

       

      10,848

       

      180,934

       

      At December 31, 2020

      977,307

       

      10,758,762

       

       

      63,408

       

      1,029,212

       

      311,562

       

      13,140,251

       

      15,462

      Corporate reorganization (Note 1.1)

      111,413

       

      8,017,957

       

      343,348

       

       

       

      235,724

       

      8,708,442

       

      Additions

      24,696

       

      765

       

      35,834

       

       

      155,469

       

      2,286

       

      219,050

       

      292

      Disposals (ii)

      (224)

       

      (169,815)

       

       

       

      (44)

       

      (3,828)

       

      (173,911)

       

      (38)

      Transfers (i)

       

      1,008,855

       

       

       

      394,949

       

      (40,052)

       

      1,363,752

       

      15

      Effect of exchange rate fluctuations

      19,625

       

       

       

      3,232

       

      24,481

       

      3,361

       

      50,699

       

      At December 31, 2021

      1,132,817

       

      19,616,524

       

      379,182

       

      66,640

       

      1,604,067

       

      509,053

       

      23,308,283

       

      15,731

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Amortization:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      At January 1, 2020

       

      (1,982,241)

       

       

      (9,201)

       

      (410,449)

       

      (174,019)

       

      (2,575,910)

       

      (11,995)

      Additions

       

      (368,459)

       

       

       

      (86,162)

       

      (69,591)

       

      (524,212)

       

      (1,258)

      Disposals

       

      17,030

       

       

       

      111

       

      4,820

       

      21,961

       

      Transfers

       

      (10)

       

       

       

      5,181

       

      867

       

      6,038

       

      (18)

      Effect of exchange rate fluctuations

       

       

       

       

      (17,978)

       

      (4,854)

       

      (22,832)

       

      At December 31, 2020

       

      (2,333,680)

       

       

      (9,201)

       

      (509,297)

       

      (242,777)

       

      (3,094,955)

       

      (13,271)

      Corporate reorganization (Note 1.1)

       

      (1,144,572)

       

      (157,411)

       

       

       

      (164,684)

       

      (1,466,667)

       

      Additions

       

      (568,150)

       

      (9,876)

       

       

      (116,860)

       

      (35,017)

       

      (729,903)

       

      (694)

      Disposals (ii)

       

      152,236

       

       

       

      114

       

      3,828

       

      156,178

       

      38

      Transfers

       

      (16,093)

       

       

       

      (395,202)

       

      30,208

       

      (381,087)

       

      Effect of exchange rate fluctuations

       

       

       

       

      (7,363)

       

      (2,988)

       

      (10,351)

       

      At December 31, 2021

       

      (3,910,259)

       

      (167,287)

       

      (9,201)

       

      (1,028,608)

       

      (411,430)

       

      (5,526,785)

       

      (13,927)

      At December 31, 2020

      977,307

       

      8,425,082

       

       

      54,207

       

      519,915

       

      68,785

       

      10,045,296

       

      2,191

      At December 31, 2021

      1,132,817

       

      15,706,265

       

      211,895

       

      57,439

       

      575,459

       

      97,623

       

      17,781,498

       

      1,804

       

      (i)                   Contract asset transfers, the amount also includes a portion of the intangible asset that was reclassified to the financial asset.

      (ii)                  Includes the amount of R$ 142,316 related to the write-off of fully depreciated assets.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

       a)                  Amortization methods and useful lives

      Intangible assets (excluding goodwill)

      Annual rate of amortization

       

      December 31, 2021

       

      December 31, 2020

      Comgás (i)

      2.00%

       

      8,953,495

       

      8,425,082

      Rumo(ii) 

      1.59%

       

      6,752,770

       

       

       

       

      15,706,265

       

      8,425,082

       

       

       

       

       

       

      Operating license for port terminal

      3.70%

       

      211,895

       

       

       

       

      211,895

       

      Trademarks

       

       

       

       

       

        Comma

      Undefined

       

      57,439

       

      54,207

       

       

       

      57,439

       

      54,207

      Customers relationship

       

       

       

       

       

        Comgás

      20.00%

       

      276,811

       

      210,038

        Moove

      5% to 20%

       

      297,286

       

      309,877

      Other

      20.00%

       

      1,362

       

       

       

       

      575,459

       

      519,915

      Other

       

       

       

       

       

      Software license

      20.00%

       

      46,770

       

      18,478

      Other

      20.00%

       

      50,853

       

      50,307

       

       

       

      97,623

       

      68,785

      Total

       

       

      16,648,681

       

      9,067,989

       

      (i)

      Refers to the intangible asset for the public gas distribution service concession, which represents the right to charge users for the supply of gas, comprised of: (i) the concession rights recognized in the business combination and (ii) concession assets.

      (ii)

      Refers to the railroad concession right agreement of Rumo. The amount will be amortized until the end of the concession in 2079.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      b)     Impairment testing of cash-generating units (“CGU”) goodwill

       

      The combined carrying amounts of goodwill allocated to each cash-generating unit are as follows: 

       

       

      31/12/2021

       

      31/12/2020

      Cash generating unit – Moove

      916,742

       

      882,373

      Cash generating unit – Compass

      94,891

       

      94,891

      Cash generating unit – Logística

      100,451

       

      -  

      Cash generating unit – Cosan – Other Business

      20,733

       

      43

       

      1,132,817

       

      977,307

       

      In general, the Company's future cash flow projections apply growth rates of 3% (3.3% in 2020), which in no case are increasing or exceeding the average long-term growth rates for the industry and country in particular.

      Cash flows are discounted at a pre-tax rate to calculate their present value. Discount rates, before tax and expressed in nominal terms, were between 8.3% and 12.2% (between 8.3% and 9.3% in 2020).

      The annual impairment test used assumptions of which we list some:

       

      Assumptions

       

      % annual

      Risk-free fee (T-Note 10y)

       

      1.46%

      Inflation (BR)

       

      3.00%

      Inflation (US)

       

      2.16%

      Inflation (UK)

       

      2.04%

      Country risk premium (BR)

       

      3.68%

      Country risk premium (UK)

       

      0.51%

      Country risk premium (ARG)

       

      10.21%

      Market risk premium

       

      5.63%

      Tax rate (BR)

       

      34.00%

      Tax rate (UK)

       

      19.00%

      Tax rate (ARG)

       

      30.00%

       

      On December 31, 2020, the Logistics CGU recorded a provision for impairment in the amount of R$143,987 referring to the concession of Rumo Malha Oeste S.A. (“Rumo Malha Oeste”), of which R$143,018 refers to property, plant and equipment and R$966 refers to up to the right of use. During the year ended December 31, 2021, no changes were identified in the 2020 valuations for a provision revaluation. Additionally, management filed a re-bidding request for Rumo Malha Oeste to extend the concession period and, thus, reinvest in the rail network. 

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      As of December 31, 2021, no impairment charge on assets and goodwill was recognized. The determination of the recoverability of the assets depends on certain key assumptions, as described above, which are influenced by the market, technological and economic conditions prevailing when this recovery is tested and, therefore, it is not possible to determine whether further reductions in the recoverable value will occur in the future and, if they occur, whether they would be material.

       

      10.3 Contract asset

      Accounting policy

      Contract assets are measured at acquisition cost, including capitalized borrowing costs. When the assets come into operation, the depreciable values within the concession agreement are transferred to intangible assets. Comgás reassess useful lives, whenever such assessment indicates that amortization period will exceed concession contract term, a portion of the asset is converted into financial asset as it represents an account receivable from the concession authority. Such classification is in accordance with IFRIC 12 “Service Concession Arrangements.”

       

       

      Comgás

       

      Moove

       

      Total

      Cost:

       

       

       

       

       

      At December 31, 2019

      594,601

       

      5,940

       

      600,541

      Discontinued operation

      885,631

       

      571

       

      886,202

      Transfers to intangible assets (i)

      (793,542)

       

      2,737

       

      (790,805)

      At December 31, 2020

      686,690

       

      9,248

       

      695,938

      Additions

      1,020,176

       

      37,203

       

      1,057,379

      Disposals

       

      (25,439)

       

      (25,439)

      Transfers to intangible assets (i)

      (1,021,896)

       

       

      (1,021,896)

      At December 31, 2021

      684,970

       

      21,012

       

      705,982

       

      (i)                    The amount of transfers also includes a portion of the intangible asset that was reclassified to a financial asset.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      a)      Capitalization of borrowing costs

       

      During the year ended December 31, 2021, the indirect subsidiary Comgás capitalized R$33,829 at a weighted average rate of 8.45% p.a. (R$36,522 at a weighted average rate of 7.40% p.a. on December 31, 2020).

       

      10.4 Right-of-use 

       

      Accounting policy

      The right-of-use asset is measured initially at cost, which comprises the initial measurement amount of the lease liability, adjusted for any lease payments made through the commencement date, plus any initial direct costs incurred by the lessee and an estimate of the costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the location in which it is located, or restoring the underlying asset to the condition required by the terms and conditions of the lease, less any lease incentives received.

       

      The right-of-use asset is subsequently depreciated on a straight-line basis from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to the lessee at the end of the lease term, or if the cost of right-of-use asset reflects that the lessee will exercise the purchase option. In this case, the right-of-use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as that of the property, plant and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

       

      The subsidiary Rumo evaluated its railway concessions within the scope of the IFRIC 12 / CPC 01 Concession Contracts interpretation and, as it did not meet the terms within the scope of this interpretation, it registered its concession contracts as a right of use.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

       

      Consolidated

       

      Parent Company

       

      Land, buildings and improvements (i)

       

      Machinery, equipment and facilities

       

      Freight cars and locomotives

       

      Software

       

      Vehicles

       

      Port and rail infrastructure

       

      Total

       

      Total

      Cost:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      At January 1, 2020

      54,715

       

      6,315

       

       

       

       

       

      61,030

       

      21,618

      Additions

      30,023

       

      10,202

       

       

       

       

       

      40,225

       

      9,001

      Contractual adjustments

      1,036

       

       

       

       

       

       

      1,036

       

      1,035

      Effect of exchange rate fluctuations

      9,197

       

      (707)

       

       

       

       

       

      8,490

       

      At December 31, 2020

      94,971

       

      15,810

       

       

       

       

       

      110,781

       

      31,654

      Corporate reorganization (Note 1.1)

      282,565

       

      31,857

       

      937,268

       

      87,028

       

      13,925

       

      7,440,652

       

      8,793,295

       

      11,561

      Business combination (Note 8.2.1)

      3,240

       

       

       

       

       

       

      3,240

       

      Additions

      73,039

       

      47,097

       

      43

       

       

      15,219

       

      15,108

       

      150,506

       

      6,314

      Contractual adjustments

      41,663

       

      47,960

       

      1,299

       

       

      41

       

      304,213

       

      395,176

       

      Disposals

      (12,121)

       

      (2,836)

       

       

       

       

       

      (14,957)

       

      Transfers

      (230,004)

       

       

       

       

       

      40,340

       

      (189,664)

       

      Effect of exchange rate fluctuations

      1,530

       

      2,561

       

       

       

      (86)

       

       

      4,005

       

      At December 31, 2021

      254,883

       

      142,449

       

      938,610

       

      87,028

       

      29,099

       

      7,800,313

       

      9,252,382

       

      49,529

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Amortization:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      At January 1, 2020

      (8,033)

       

      (1,592)

       

       

       

       

       

      (9,625)

       

      (2,933)

      Additions

      (6,088)

       

      (6,365)

       

       

       

       

       

      (12,453)

       

      Disposals

      (3,913)

       

       

       

       

       

       

      (3,913)

       

      (3,912)

      Effect of exchange rate fluctuations

      (1,072)

       

      506

       

       

       

       

       

      (566)

       

      At December 31, 2020

      (19,106)

       

      (7,451)

       

       

       

       

       

      (26,557)

       

      (6,845)

      Corporate reorganization (Note 1.1)

      (100,177)

       

      (6,759)

       

      (362,498)

       

      (13,252)

       

      (13,618)

       

      (478,741)

       

      (975,045)

       

      (3,131)

      Additions

      (29,561)

       

      (15,771)

       

      (36,720)

       

      (3,707)

       

      (1,542)

       

      (276,965)

       

      (364,266)

       

      (5,382)

      Transfers

      77,310

       

       

       

       

       

      (20,930)

       

      56,380

       

      Disposals

      3,880

       

      2,229

       

       

       

       

       

      6,109

       

      Effect of exchange rate fluctuations

      (265)

       

      (1,506)

       

       

       

      35

       

       

      (1,736)

       

      At December 31, 2021

      (67,919)

       

      (29,258)

       

      (399,218)

       

      (16,959)

       

      (15,125)

       

      (776,636)

       

      (1,305,115)

       

      (15,358)

      At December 31, 2020

      75,865

       

      8,359

       

       

       

       

       

      84,224

       

      24,809

      At December 31, 2021

      186,964

       

      113,191

       

      539,392

       

      70,069

       

      13,974

       

      7,023,677

       

      7,947,267

       

      34,171

       

      (i)     On June 16, 2021, the subsidiary Rumo exercised a purchase option on the Rondonópolis Railway Terminal in the amount of R$184,100 (historical cost), which is being leased to the subsidiary Rumo Malha Norte S.A. 

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      10.5 Investment properties

       

      Accounting policy

      Investment properties are initially valued at cost, including transaction costs. After initial recognition, investment properties are measured at fair value, which reflects market conditions at the balance sheet date, with changes recognized in the income statement. Revenue from the sale of agricultural properties is not recognized in income until (i) the sale is completed, (ii) the Company determines that payment by the buyer is probable; (iii) revenue can be measured reliably; and (iv) the Company has transferred the ownership risks to the purchaser, and no longer has any involvement in the property. Gains on the sale of agricultural properties are presented in the income statement as net income and the cost is presented as cost of properties sold.

       

      The fair value of agricultural properties was determined based on the direct comparative method of market data applied to transactions with similar properties (type, location and quality of the property), and to some extent based on sales quotations for potential transactions with comparable assets (level 3). The methodology used to determine fair value takes into account direct comparisons of market information, such as market research, homogenization of values, spot market prices, sales, distances, facilities, access to land, topography and soil, use of land (type of crop) and rainfall, among other data, in line with the standards issued by the Brazilian Association of Technical Standards (ABNT). Significant unobservable inputs range from 6.5% p.a. and 9% p.a. on December 31, 2021.

       

      The portfolio is evaluated annually by external experts, and is periodically reviewed by in-house professionals technically qualified to carry out this type of evaluation.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      The balances of investment properties are shown below:

       

       

       

      Investment properties

      December 31, 2020

       

       

      Subsidiary acquisition (Note 8.2)

       

       

      3,875,752

      Variation in fair value, net

       

       

      17,116

      Property Transfer Tax provision

       

       

      (6,450)

      Other

       

       

      278

      December 31, 2021

       

       

      3,886,696

       

      11 Commitments

       

      Commitments to supply contracts

       

      Considering the current gas supply contracts, the subsidiary Comgás has a total financial commitment in an estimated present value of R$7,745,842, whose value includes the minimum established in the contract both in commodities and in transport, with a term until December 2023.

       

      12  Concessions payable and commitments

       

      Accounting policy

      The balance of lease installments involved in lawsuits with the granting authority is recorded in this account. The initial registration takes place at the amount of the installment at maturity, by transferring the “Leases” account. Subsequently, the values are corrected by Selic.

       

      Balances paid in installments with the Granting Authority are kept in this account. The initial registration is for the amount remaining due from the resolution of the dispute. The values are corrected by Selic until payment.

       

      This account also includes balances payable in connection with the granting of concession rights (“Concessions”), initially recorded as a contra entry to intangible assets (Note 10.2). Subsequent measurement occurs at the effective rate.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      .

       

       

      December 31, 2021

      Court discussion:

       

      Rumo Malha Paulista

      55,170

      Rumo Malha Oeste

      1,747,233

       

      1,802,403

      Railroad concession:

       

      Rumo Malha Paulista

      1,145,450

       

      1,145,450

      Payables:

       

      Rumo Malha Sul

      85,713

      Rumo Malha Paulista

      20,682

       

      106,395

      Total

      3,054,248

       

       

      Current

      160,771

      Non-current

      2,893,477

       

      Lease and Court Discussion:

       

      On July 21, 2020, the Company filed with the Brazilian Transportation Authority (Agência Nacional de Transporte Terrestre), or “ANTT,” a request to qualify for a new bidding process to third parties of the object of the Concession Contract signed between Rumo Malha Oeste and the Brazilian government, through the Ministry of Transport (“Re-bidding Process”), according to Federal Law No. 13,448 of June 5, 2017, and regulated by Decree No. 9,957 of August 7, 2019.

       

      Judicial deposits concerning the above claims totaled R$ 22,119.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      Leases and grants under IFRS16 (Note 5.8)

       

       

      December 31, 2021

      Leases:

       

      Rumo Malha Sul

      623,155

      Rumo Malha Paulista

      508,169

      Rumo Malha Oeste

      216,101

      Elevações Portuárias

      97,046

      Portofer

      13,921

       

      1,458,392

      Grants:

       

      Rumo Malha Paulista (renewal)

      590,594

      Malha Central

      614,410

       

      1,205,004

      Total

      2,663,396



      Current

      274,774

      Non-current

      2,388,622

       

      Investment commitments

       

      The sub-concession contracts to which Rumo, through its subsidiaries, is a party, often include commitments to execute investments with certain characteristics during the term of the contract. We can highlight: 

       

      The amendment to the concession of Rumo Malha Paulista, which foresees the execution long with the concession of a set of investment projects to increase capacity and reduce urban conflicts, estimated by the agency at R$6,100,000 (value updated until December 2017). Of this amount, around R$3,000,000 comprise the obligations, whose physical execution was 16%.   

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      Rumo Malha Central sub-concession contract provides for investments with a fixed term (one to three years from the signing of the contract), estimated by ANTT at R$645,573. As of December 31, 2021, the physical execution of the obligation book projects was 65%. 

       

      The port elevation concession and lease agreement provide for investments aimed at improving and modernizing the facilities and equipment allocated therein, estimated in the amount of R$340,000. As of December 31, 2021, the subsidiary had made investments at a cost of R$270,629.

       

      13  Other taxes payable

      Accounting policy

      The Company is subject to different taxes and contributions, such as municipal, state and federal taxes, taxes on deposits and withdrawals from bank accounts, taxes on turnover, regulatory fees and income tax, among others, which represent expenses for the Company. It is also subject to other taxes on its activities that generally do not represent an expense.

       

       

       

      Parent Company

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Tax amnesty and refinancing program

       

      194,228

       

      193,352

       

      200,664

       

      199,587

      ICMS – State VAT

       

       

       

      278,351

       

      182,227

      COFINS – Revenue tax

       

      48,229

       

      44,428

       

      88,214

       

      62,801

      PIS – Revenue tax

       

      8,530

       

      12,581

       

      15,082

       

      16,264

      INSS – Social security

       

      22,293

       

      15,085

       

      34,215

       

      19,026

      Withholding income tax

       

       

       

      11,024

       

      5,915

      Other

       

      3,099

       

      1,155

       

      55,559

       

      28,151

       

       

      276,379

       

      266,601

       

      683,109

       

      513,971

       

       

       

       

       

       

       

       

       

      Current

       

      134,956

       

      125,368

       

      536,220

       

      367,076

      Non-current

       

      141,423

       

      141,233

       

      146,889

       

      146,895

       

       

      276,379

       

      266,601

       

      683,109

       

      513,971

       

      The amounts due in non-current liabilities have the following maturity schedule:

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       


       

      Parent Company

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      13 to 24 months

       

      3,654

       

      4,440

       

      4,370

       

      5,131

      25 to 36 months

       

      798

       

      2,452

       

      1,514

       

      3,143

      37 to 48 months

       

       

      787

       

      716

       

      1,478

      49 to 60 months

       

       

       

      716

       

      691

      61 to 72 months

       

      136,971

       

      133,554

       

      137,687

       

      134,151

      73 to 84 months

       

       

       

      716

       

      691

      85 to 96 months

       

       

       

      716

       

      691

      Over 96 months

       

       

       

      454

       

      919

       

       

      141,423

       

      141,233

       

      146,889

       

      146,895

       

      14   Income tax and social contribution

      Accounting policy

      The income taxes rate is 34%. Current tax and deferred tax are recognized in profit or loss except for some transactions that are recognized directly in equity or in other comprehensive income.

       

      a)      Current tax

      Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

       

      b)     Deferred tax

      Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes and tax loss.

       

      The measurement of deferred tax reflects the way the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.

       

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority and the same taxable entity.

       

      c)      Tax exposure

      In determining the amount of current and deferred tax, the Company considers the impact of uncertain tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgments about future events. New information may become available that causes the Company to change its judgment regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made.

       

      d)     Recoverability of deferred income tax and social contribution

      In assessing the recoverability of deferred taxes, management considers the projections of future taxable income and movements of temporary differences. When it is not probable that part or all the taxes will be realized, the tax asset is reversed. There is no expiration date for the use of tax loss carryforwards and negative bases, but the use of these accumulated losses of previous years is limited to 30% of annual taxable income.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      a)    Reconciliation of income and social contribution tax expenses

       

       

       

      Parent Company

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

       

       

      December 31, 2021

       

      December 31, 2020

       

       

       

       

       

       

       

       

       

       

      Profit before taxes

       

      5,495,300

       

      674,465

       

       

      5,900,023

       

      1,166,665

      Income tax and social contribution nominal rate (34%)

       

      (1,868,402)

       

      (229,318)

       

       

      (2,006,008)

       

      (396,666)

       

       

       

       

       

       

       

       

       

       

      Adjustments to determine the effective rate

       

       

       

       

       

       

       

       

       

      Interest in earnings of investees (non-taxable income) (i)

       

      2,364,014

       

      430,613

       

       

      1,734,521

       

      203,491

      Differences in tax rates on earnings (losses) of overseas companies

       

      (7,880)

       

       

       

      (40,172)

       

      (16,020)

      Granted income tax incentive

       

       

       

       

      134,245

       

      Share-based payment transactions

       

      450

       

      9,511

       

       

      450

       

      9,511

      Interest on shareholders’ equity

       

      (55,052)

       

      (9,285)

       

       

      (72,804)

       

      (24,773)

      Non-deductible expenses (donations, gifts, etc.)

       

       

       

       

      (28,083)

       

      (3,687)

      Tax losses not recorded

       

       

       

       

      (160,126)

       

      (9,591)

      ICMS benefit -  extemporaneous tax credits (ii)

       

       

       

       

      290,745

       

      ICMS benefit - current period (iii)

       

       

       

       

      118,107

       

      Rate difference

       

       

       

       

      5,577

       

      Goodwill amortization effect

       

       

       

       

      1,059

       

      Amortization of the effects on formation of joint ventures (iv)

       

      402,571

       

       

       

      402,571

       

      Other (v) (vi)

       

      (207,785)

       

      (24,128)

       

       

      70,671

       

      (20,116)

      Income tax and social contribution (current and deferred)

       

      627,916

       

      177,393

       

       

      450,753

       

      (257,851)

       

       

       

       

       

       

       

       

       

       

      Effective rate - %

       

      (11.43%)

       

      (26.30%)

       

       

      (7.64%)

       

      22.10%

       

      (i)  Equity, in the amount of R$129,792, referring to the amortization of the surplus value of Raizen, is treated as a temporary difference.
      (ii) In the current year, the subsidiary Comgás recognized an extemporaneous credit in the amount of R$ 358,898 (R$ 290,745 principal and R$ 68,152 interest), used through its offset against IRPJ, CSLL, PIS and COFINS payable due in the year , related to the overpayments of Income Taxes (Imposto de Renda Pessoa Jurídica), or “IRPJ,” and Social Contribution on Net Profits (Contribuição Social sobre o Lucro Líquido), or “CSLL”, in the years 2015, 2016 and 2019, when this benefit was not computed in the calculation of the IRPJ and CSLL due by the Company, due to the non-taxation of the benefit of the reduction in the tax base of ICMS in the State of São Paulo from 12% to 15.6% pursuant to art. 8 of Annex II of the ICMS Regulation, approved by State Decree No. 45,900 (“RICMS/SP”), as amended by State Decree No. 62,399/2016. These credits were recognized by the Company based on its best understanding of the subject, substantiated by the opinion of its external legal advisors, which took into account all the jurisprudence applicable to the subject. The Company also took into account all the accounting rules in force, which, after being analyzed together, did not indicate any other accounting effect to be recognized.


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      (iii)   After January 1, 2021, the subsidiary Comgás changed its tax procedure, excluding the benefit of the reduction in the ICMS tax base, granted by the State of São Paulo, directly from the calculation of IR and CS for the current year.
      (iv) Reversal of deferred income tax and social contribution liabilities on the amortization of fair value related to the gain recorded in the formation of Raízen.
      (v)  In the year, the Company reversed the deferred IRPJ and CSLL in the amount of R$284,738, on the interest on the put option in the investment transaction, which involved Cosan Investimentos e Participações and the banks, as a result of the settlement of the put option.
      (vi)   Considering the effects of the judgment of STF RE No. 1,063,187, dated September 24, 2021, it concluded that certain financial effects related to the equity recomposition in the event of repetition of undue taxes should not form the basis of the company's taxable income. Company and its subsidiaries the amount of R$370,564.

      b)   Deferred income tax assets and liabilities

      The tax effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets and liabilities are presented below:

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


       

      Parent Company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020 (Restated)

       

      December 31, 2021

       

      December 31, 2020 (Restated)

      Assets credit of:

       

       

       

       

       

       

       

      Income tax losses

      529,834

       

      508,453

       

      2,987,069

       

      721,115

      Social contribution losses

      191,274

       

      183,576

       

      1,087,742

       

      250,209

       

       

       

       

       

       

       

       

      Temporary differences

       

       

       

       

       

       

       

      Foreign exchange - Loans and borrowings

      1,482,132

       

      1,312,239

       

      1,667,500

       

      1,367,496

      Provision for legal proceedings

      82,440

       

      64,407

       

      374,369

       

      91,535

      Loss allowances for impairment (Rumo Malha Oeste)

       

       

      193,207

       

      Post-employment benefits

       

       

      160,082

       

      200,461

      Allowance for expected credit losses

       

       

      28,948

       

      16,664

      Tax credit losses

      6,985

       

      6,985

       

      81,918

       

      38,684

      Share-based payment transactions

      17,479

       

      11,929

       

      50,114

       

      16,786

      Leases

      1,998

       

       

      431,629

       

      (3,245)

      Profit sharing

      17,507

       

      2,773

       

      111,931

       

      32,022

      Interest on preferred shareholders payable in subsidiaries

       

      167,412

       

       

      167,412

      Miscellaneous expense allowance

      179,449

       

      190,191

       

      401,423

       

      258,269

      Other (i)

      75,049

       

       

      300,307

       

      8,076

      Total

      2,584,147

       

      2,447,965

       

      7,876,239

       

      3,165,484

       

       

       

       

       

       

       

       

      (-) Deferred taxes assets net not recognized (ii)

       

       

      (2,483,035)

       

      (21,133)

       

       

       

       

       

       

       

       

      Liabilities credit of:

       

       

       

       

       

       

       

      Temporary differences

       

       

       

       

       

       

       

      Review of useful life of property, plant and equipment

       

       

      (53,347)

       

      (230,098)

      Fair value amortization of the property, plant and equipment

       

       

      (15,976)

       

      (37,547)

      Tax goodwill

      44,012

       

      44,012

       

      (331,404)

       

      (300,114)

      Unrealized gains on derivatives instruments

      (748,873)

       

      (790,888)

       

      (1,034,373)

       

      (836,629)

      Fair value option in loans

       

       

      (127,318)

       

      Marketable securities

       

       

      (62,593)

       

      Investment properties

       

       

      (100,197)

       

      Income on formation of joint ventures

      (668,508)

       

      (1,200,871)

       

      (668,508)

       

      (1,200,871)

      Fair value amortization of the intangible asset

       

       

      (3,551,836)

       

      (1,054,417)

      Provision for realization - Goodwill recorded in equity (iii)

      (449,153)

       

      (449,153)

       

      (449,153)

       

      (449,153)

      Other

      16,061

       

      2,967

       

      235,073

       

      322,861

      Total

      (1,806,461)

       

      (2,393,933)

       

      (6,159,632)

      (3,785,968)

       

       

       

       

       

       

       

       

      Total of deferred taxes recorded, net

      777,686

       

      54,032

       

      (766,428)

       

      (641,617)

       

       

       

       

       

       

       

       

      Deferred tax assets

      777,686

       

      54,032

       

      3,051,628

       

      629,591

      Deferred tax liabilities

       

       

      (3,818,056)

       

      (1,271,208)

       

       

       

       

       

       

       

       

      Total deferred, net

      777,686

       

      54,032

       

      (766,428)

       

      (641,617)

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      (i)  Refers mainly to pre-operating expenses added to Rumo Malha Central.
      (ii) Refers mainly to tax losses and temporary differences of the Company, Rumo Malha Sul and Rumo Malha Oeste, which, under current conditions, do not meet the requirements for accounting for said income tax and social contribution assets deferred due to the lack of predictability of future generation of tax profits.
      (iii)    Provision for accounting realization of tax loss recognized in the capital contribution in a subsidiary.


      The Company evaluated the period for offsetting its deferred tax assets on tax losses, negative basis of social contribution and temporary differences through the projection of its taxable income. In the year ended December 31, 2021, the Company continued to monitor the observed impacts of the COVID-19 pandemic and evaluated the impacts of the increase in interest rates and judged that the potential effects should not affect the medium and long-term projections to point of harming the realization of balances. The results projected by the Company generate the following expected realization on December 31, 2021:

       

       

       

      Parent Company

       

      Consolidated

      Within 1 year

       

      77,769

       

      266,609

      From 1 to 2 years

       

      77,769

       

      277,527

      From 2 to 3 years

       

      77,769

       

      322,779

      From 3 to 4 years

       

      77,769

       

      329,506

      From 4 to 5 years

       

      77,769

       

      350,582

      From 5 to 8 years

       

      233,305

       

      976,496

      From 8 to 10 years

       

      155,536

       

      528,129

      Total

       

      777,686

       

      3,051,628

                    

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      c)      Analytical movement in deferred tax assets and liabilities

       

      Parent Company

       

       

      Tax loss and negative basis

       

      Post-employment obligations

       

      Employee benefits

       

      Provisions

       

      Leases

       

      Other

       

      Total

      Assets

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Balance on January 1, 2020

       

      250,190

       

       

      4,223

       

      263,949

       

       

      925,567

       

      1,443,929

      Credited to the profit for year

       

      440,791

       

       

      (1,450)

       

      (24,943)

       

       

      80,670

       

      495,068

      Other comprehensive income (loss)

       

      1,048

       

       

       

      34,506

       

       

       

      35,554

       Exchange differences

       

       

       

       

       

       

      473,414

       

      473,414

      At December 31, 2020

       

      692,029

       

       

      2,773

       

      273,512

       

       

      1,479,651

       

      2,447,965

      Credited / (charged) to the profit for year

       

      23,201

       

      (9,620)

       

      32,213

       

      (4,706)

       

      1,998

       

      (92,363)

       

      (49,277)

      Recognized in equity

       

      5,878

       

      9,620

       

       

      68

       

       

       

      15,566

       Exchange differences

       

       

       

       

       

       

      169,893

       

      169,893

      At December 31, 2021

       

      721,108

       

       

      34,986

       

      268,874

       

      1,998

       

      1,557,181

       

      2,584,147

       

       

      Parent Company

       

      Effects on the formation of joint ventures

       

      Unrealized gains on derivatives

       

      Other

       

      Total

      Liabilities

       

       

       

       

       

       

      Balance on January 1, 2020

      (1,135,036)

       

      (446,024)

       

      (21,823)

       

      (1,602,883)

      Credited to the profit for year

       

      (344,864)

       

      (446,186)

       

      (791,050)

      At December 31, 2020

      (1,135,036)

       

      (790,888)

       

      (468,009)

       

      (2,393,933)

      (Charged) to the profit for year

      466,528

       

      42,015

       

      (1,555)

       

      506,988

      Recognized in equity

       

       

      80,484

       

      80,484

      At December 31, 2021

      (668,508)

       

      (748,873)

       

      (389,080)

       

      (1,806,461)

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

       

      Consolidated

       

      Tax loss and negative basis

       

      Post-employment obligations

       

      Employee benefits

       

      Provisions

       

      Leases

       

      Other

       

      Total

      Assets

       

       

       

       

       

       

       

       

       

       

       

       

      Balance on January 1, 2020

      474,815

       

      214,496

       

      26,196

       

      422,216

       

      243

       

      994,944

       

      2,132,910

      Credited to the profit for year

      495,461

       

      14,958

       

      10,683

       

      (39,640)

       

      (3,488)

       

      (6,108)

       

      471,866

      Other comprehensive income (loss)

      1,048

       

      (28,993)

       

       

      34,505

       

       

      39,931

       

      46,491

       Exchange differences

       

       

       

       

       

      514,217

       

      514,217

      At December 31, 2020

      971,324

       

      200,461

       

      36,879

       

      417,081

       

      (3,245)

       

      1,542,984

       

      3,165,484

      Corporate reorganization (Note 1.1)

      2,638,980

       

       

      29,389

       

      584,013

       

      (18,706)

       

      995,740

       

      4,229,416

      Credited / (charged) to the profit for year

      458,585

       

      (12,737)

       

      95,777

       

      88,832

       

      453,580

       

      (1,635,166)

       

      (551,129)

      Other comprehensive income

       

      (27,642)

       

       

       

       

      20,107

       

      (7,535)

      Recognized in equity

      5,878

       

       

       

      68

       

       

      (10,221)

       

      (4,275)

      Business combination (Note 8.2.1)

      44

       

       

       

      (10,129)

       

       

       

      (10,085)

      Exchange differences

       

       

       

       

       

      1,054,363

       

      1,054,363

      At December 31, 2021

      4,074,811

       

      160,082

       

      162,045

       

      1,079,865

       

      431,629

       

      1,967,807

       

      7,876,239

       

       

      Consolidated

       

      Effects on the formation of joint ventures

       

      Intangible assets

       

      Unrealized gains on derivatives

       

      Property, plant and equipment

       

      Fair value adjustment

       

      Other

       

      Unrealized credits

       

      Total

      Liabilities

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Balance on January 1, 2020

      (1,135,036)

       

      (1,089,907)

       

      (533,671)

       

      (257,436)

       

       

      (233,865)

       

      (8,817)

       

      (3,258,732)

      Credited to the profit for year

       

      35,490

       

      (303,222)

       

      27,338

       

       

      (295,392)

       

      (12,316)

       

      (548,102)

      Discontinued operation

       

       

      264

       

       

       

       

       

      264

       Exchange differences

       

       

       

       

       

      (531)

       

       

      (531)

      At December 31, 2020

      (1,135,036)

       

      (1,054,417)

       

      (836,629)

       

      (230,098)

       

       

      (529,788)

       

      (21,133)

       

      (3,807,101)

      Corporate reorganization (Note 1.1)

       

      (2,545,467)

       

      (801,495)

       

      652,716

       

      215,862

       

      (66,441)

       

      (2,322,732)

       

      (4,867,557)

      Credited / (charged) to the profit for year

      466,528

       

      48,048

       

      400,200

       

      (456,452)

       

      (343,180)

       

      162,557

       

      (139,170)

       

      138,531

      Other comprehensive income

       

       

      203,551

       

       

       

      (127,294)

       

       

      76,257

      Business combination (Note 8.2.1)

       

       

       

      (19,513)

       

       

      (163,284)

       

       

      (182,797)

      At December 31, 2021

      (668,508)

       

      (3,551,836)

       

      (1,034,373)

       

      (53,347)

       

      (127,318)

       

      (724,250)

       

      (2,483,035)

       

      (8,642,667)

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Total deferred taxes recorded

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      (766,428)

        

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

                   

      15  Provision for legal proceedings and judicial deposits

      Accounting policy

      Provisions for legal proceedings are recognized as other expenses when the Company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated.

       

      The assessment of probability loss includes the available evidence, hierarchy of laws, jurisprudence, the most recent court decisions and relevance in the legal system, as well as the opinion of outside counsel. Provisions are reviewed and adjusted according to circumstances, such as limitation period, conclusions of tax inspections or additional exposures identified based on new matters or court decisions.

       

      Provisions for legal proceedings resulting from business combinations are estimated at fair value at acquisition date.


      The Company had provision for legal proceedings and judicial deposits recorded at December 31, 2021 and December 31, 2020 in respect of:

       

       

      Provision for legal proceedings

       

      Parent Company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Tax

      164,652

       

      155,610

       

      647,610

       

      555,958

      Civil, environmental and regulatory

      123,420

       

      75,001

       

      585,034

       

      200,597

      Labor

      73,787

       

      78,208

       

      411,417

       

      131,239

       

      361,859

       

      308,819

       

      1,644,061

       

      887,794

       

       

      143

      Table of Contents

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


       

      Judicial deposit

       

      Parent Company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Tax

      312,031

       

      296,223

       

      500,484

       

      414,413

      Civil, environmental and regulatory

      86,192

       

      50,027

       

      169,857

       

      81,420

      Labor

      33,368

       

      34,477

       

      252,720

       

      48,393

       

      431,591

       

      380,727

       

      923,061

       

      544,226

       

      Changes in provision for legal proceedings:

       

       

      Parent Company

       

      Tax

       

      Civil, environmental and regulatory

       

      Labor

       

      Total

      At January 1, 2020

      163,793

       

      56,001

       

      81,584

       

      301,378

      Provisions

      1,826

       

      24,886

       

      12,653

       

      39,365

      Settlement / Write-offs

      (8,974)

       

      (11,749)

       

      (16,930)

       

      (37,653)

      Monetary variation (i)

      (1,035)

       

      5,863

       

      901

       

      5,729

      At December 31, 2020

      155,610

       

      75,001

       

      78,208

       

      308,819

      Provisions

      13,174

       

      47,580

       

      9,815

       

      70,569

      Settlement / Write-offs

      (3,298)

       

      (23,047)

       

      (17,240)

       

      (43,585)

      Monetary variation (i)

      (834)

       

      23,886

       

      3,004

       

      26,056

      At December 31, 2021

      164,652

       

      123,420

       

      73,787

       

      361,859

       

       

      Consolidated

       

      Tax

       

      Civil, environmental and regulatory

       

      Labor

       

      Total

      At January 1, 2020

      510,174

       

      195,446

       

      167,608

       

      873,228

      Provisions

      23,941

       

      31,345

       

      18,539

       

      73,825

      Settlement / Write-offs

      (10,044)

       

      (40,171)

       

      (40,144)

       

      (90,359)

      Monetary variation (i)

      31,887

       

      13,977

       

      (14,764)

       

      31,100

      At December 31, 2020

      555,958

       

      200,597

       

      131,239

       

      887,794

      Corporate reorganization (Note 1.1)

      79,494

       

      170,122

       

      247,958

       

      497,574

      Provisions

      24,511

       

      100,000

       

      103,115

       

      227,626

      Settlement / Write-offs

      (15,271)

       

      (57,981)

       

      (108,410)

       

      (181,662)

      Monetary variation (i)

      2,918

       

      172,296

       

      37,515

       

      212,729

      At December 31, 2021

      647,610

       

      585,034

       

      411,417

       

      1,644,061


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      (i)      Includes write-off of interest due to reversals.

       

      The Company’s legal proceedings are secured by assets, cash deposit, bank guarantee or insurance guarantee.

       

      The Company has indemnity actions in addition to those mentioned, which, since they are considered probable, were not recorded because they represent contingent assets.

       

      a)      Probable losses

       

      Tax: The principal tax proceedings for which the risk of loss is probable are described below:

       

       

      Parent Company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Compensation with FINSOCIAL

       

       

      300,470

       

      296,445

      INSS - Social security

      61,439

       

      63,109

       

      97,847

       

      73,835

      State VAT - ICMS credit

      23,166

       

      28,440

       

      85,965

       

      42,272

      PIS and COFINS

      26,343

       

      254

       

      28,427

       

      254

      IPI - Excise tax credit - NT

      43,461

       

      53,707

       

      43,461

       

      53,697

      Federal income taxes

      1,103

       

      900

       

      8,553

       

      9,508

      Other

      9,140

       

      9,200

       

      82,887

       

      79,947

       

      164,652

       

      155,610

       

      647,610

       

      555,958

       

      Labor claims: The Company and its subsidiaries are also parties to a number of labor claims filed by former employees and service providers challenging, among other matters, the payment of overtime, night shift premiums and risk premiums, the recognition of employment relationships and the reimbursement of discounts from payroll, such as social contribution and trade union charges. Additionally, we are involved in several labor administrative and judicial proceedings such as labor investigations and class actions filed by the labor prosecutor’s office regarding alleged non-compliance with certain labor regulations, including work and safety rules, labor conditions and work environment, and social assistance plans. Moreover, we entered into certain consent orders (Termos de Ajustamento de Conduta) with Brazilian authorities and, in the event, we fail to comply with such consent orders, we could be subject to fines.


      145

      Table of Contents

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Civil, Environmental and Regulatory Proceedings: The Company and its subsidiaries have several indemnity claims, public civil claims and administrative proceedings that individually are not material, where, in the opinion of its lawyers, the risk of loss is probable.

       

      b)     Possible losses

      The principal proceedings for which we deem the risk of loss as possible are described below:

       

       

      Parent Company

       

      Consolidated (i)

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Tax

      4,652,106

       

      4,525,112

       

      14,647,917

       

      9,761,688

      Civil, environmental and regulatory

      900,472

       

      936,634

       

      6,939,743

       

      1,710,495

      Labor

      22,748

       

      39,522

       

      859,830

       

      77,130

       

      5,575,326

       

      5,501,268

       

      22,447,490

       

      11,549,313

       

      (i)       With the corporate reorganization detailed in note 1.1, the processes were merged and are now consolidated.

       

      The main variations in the balances of possible tax contingencies in the period ended December 31, 2021, are due to the corporate reorganization (note 1.1) generated by the subsidiary Rumo and subsidiaries. Below is a description of the main processes related to the merged balances:


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      Civil, environmental and regulatory:

       

       

      Parent Company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Civil (i) (ii) (iii) (vii) (viii)

      860,971

       

      889,058

       

      4,221,797

       

      1,463,940

      Environmental (iv) (v)

      39,459

       

      47,537

       

      1,472,542

       

      172,218

      Regulatory (vi)

      42

       

      39

       

      1,245,404

       

      74,337

       

      900,472

       

      936,634

       

      6,939,743

       

      1,710,495

       

      The Company and its subsidiaries are party to several legal and administrative proceedings in the civil, environmental and regulatory spheres, whose prognosis of loss is possible. In civil, the portfolio of cases is mostly composed of indemnity claims of a contractual and non-contractual nature. In the environmental area, the processes deal with terms of commitment, civil inquiries and public civil actions. With regard to large demands, the following are relevant cases:

       

      (i)   Rumo Malha Norte, Rumo Malha Sul, Rumo Malha Paulista and Rumo S.A. are parties to a confidential arbitration procedure, the total value of which amounts to R$1,128,164. The proceeding was initiated by the opposing party on the grounds that the Company had given rise to the termination of the rail transport and investment service contract, in view of which it claimed compensation. Rumo filed a counterclaim, through which it intends to recognize the groundlessness of the claims of the opposing party, as well as the liability of the opposing party to bear the losses and damages resulting from its unreasonable termination. There was an arbitration award, which is pending settlement. The Arbitration Proceeding is suspended until the matter relating to the alleged partiality of one of the Arbitrators is resolved. The amounts are classified as a possible contingency.


      (ii)  Rumo Intermodal, upon taking over the business activities of another Company, not belonging to the Group, assumed the responsibility for payment related to the lawsuit arising from the dispute over the trademark, the amount involved in which is R$167,765. There was an equitable reduction of the amount to R$15,000, with an appeal by both parties. If this third company loses the demand and is obliged to make payment, it may sue Rumo in return, based on such obligation. The lawsuit is in the judgment settlement phase, and a provision has been set up for R$15,237 for the claim.


      (iii)   Rumo Malha Sul is a party to a conduct adjustment agreement signed with the Federal Public Prosecutor's Office, in which the latter alleges that Rumo would not be carrying out cargo transport in Presidente Prudente region and, as a result, requested the of execution of a daily fine, as well as the increase in the amount of the fine. Rumo, in turn, filed a declaratory action to give the correct interpretation to the TAC (Conduct Adjustment Term), since its commitment was to try to get enough cargo to carry out the transport. Periodically, Rumo Malha Sul holds seminars in the region, but so far it has not been able to attract people interested in providing the services. The claims are in the lower court, awaiting court decision. The total contingency of the case is R$ 103,907, with 50% of the amounts provisioned and the remainder classified as possible.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      (iv)  In November 2021, in the judgment of the administrative proceeding initiated by the representation of a former client, among other points, the Brazilian Antitrust Authority (Conselho Administrativo de Defesa Econômica), or “CADE” sentenced Rumo’s subsidiary to pay a fine in the amount of R$ 247,172, a decision that was upheld in the judgment of the declaration embargoes. The establishment of such amount is contrary to precedents of CADE itself, either in relation to the calculation basis or in relation to the rate used, which is why the subsidiary filed an action for annulment of such decision. Based on the technical analysis of its external legal body, the subsidiary assesses as probable the risk of loss of a portion in the amount of R$ 22,761 (for which it recorded a provision) and classifies the difference as a possible contingency.


      (v)  Rumo Malha Sul filed a lawsuit against Brazilian Transportation Authority (Agência Nacional de Transporte Terrestre), or “ANTT”, to prevent registration with Information Register of Unpaid Credits of the Federal Public Sector (Cadastro Informativo de Créditos não Quitados do Setor Público Federal) , or “CADIN” due to alleged debts of quarterly installments of the concession agreement, which were not paid due to compensation made with labor debts that were the obligation of the extinct Rede Ferroviária Federal S.A.. There was a decision in favor of Rumo, preventing registration with CADIN, as well as stating that it is possible to offset amounts. Currently, the collection of credits and debits is waited for administrative compensation. The amount involved is R$ 127,820.


      (vi)  Rumo Malha Sul was assessed, in 2014, by Brazilian Institute for the Environment and Natural Resources (Instituto Brasileiro do Meio Ambiente e dos Recursos Naturais Renováveis), or “IBAMA”, for alleged oil spills in violation of regulations. An administrative appeal was filed and a decision at the administrative level has been awaited since 2015. The amount involved is R$ 140,098.


      (vii) The subsidiary Moove was cited last year in the Public Civil Action seeking the payment of compensation for environmental pollution that occurred in the former area of Companhia Usina de Passivos. Several ACPs were filed against different companies and the original value attributed by the Public Ministry is R$288,000. We have filed a Dispute demonstrating that the subsidiary did not use the landfill and, at the moment, the judgment on the merits is awaited. The risk is inestimable, since there is a need to carry out a judgment settlement to verify and define the responsibility of each of the parties involved in the action.


      (viii) The Company is litigating in a lawsuit for collection of attorneys' fees filed by Alexandre Saddy Chade and others, where they demand the conviction of the Company and other defendants to pay the alleged attorneys' fees that would be due to the plaintiffs and that would amount to amounts close to R$280,000. On February 5, 2020, a judgment of dismissal was handed down. The proceeding awaits judgment of the Appellate Appeal of the Plaintiffs and the Company's Adhesive Appeal to increase the conviction in sums of loss.


      Civil, Environmental and Regulatory Proceedings: The Company and its subsidiaries have several Indemnity Actions, Public Civil Actions and Administrative Proceedings that individually are not relevant, where, according to the assessment of its lawyers, the risk of loss is possible.


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Tax:

       

       

      Parent Company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Capital gain (i)

       

       

      29,516

       

      Penalties related to tax positions (ii)

       

       

      461,747

       

      Federal income taxes (iii) / (xii)

      822,039

       

      632,758

       

      5,404,264

       

      3,834,562

      ICMS - State VAT  (iv)

      1,386,895

       

      1,401,922

       

      2,877,144

       

      1,922,374

      IRRF - Withholding tax (v)

      1,344

       

      1,331

       

      1,251,394

       

      1,093,718

      PIS and COFINS - Revenue taxes (vi)

      1,242,960

       

      1,270,095

       

      2,368,123

       

      1,314,144

      Financial transactions on loan (vii)

       

       

      8,450

       

      MP 470 - Tax installments (viii)

      243,115

       

      241,224

       

      398,184

       

      241,224

      Stock Option (ix)

       

       

      65,260

       

      IOF on Mutual (x)

       

       

      136,286

       

      Compensation with IPI - IN 67/98

      139,387

       

      137,976

       

      186,048

       

      137,976

      IPI - Excise tax credit - NT

      347,953

       

      314,312

       

      492,025

       

      455,121

      INSS - Social security and other

      110,213

       

      155,143

       

      180,533

       

      210,357

      Other

      358,200

       

      370,351

       

      788,943

       

      552,212

       

      4,652,106

       

      4,525,112

       

      14,647,917

       

      9,761,688

       

       

      (i)   Tax assessment notices issued by the Federal Revenue Service (Receita Federal do Brasil) in 2011 and 2013 and 2019 against Rumo related to: a) disallowance of goodwill expense based on future profitability, as well as financial expenses; b) non-taxation of supposed capital gain on the sale of equity interest in a Company of the same economic group; and c) supposed capital gain on the incorporation of shares in companies of the same economic group. In 2019, the subsidiary had definitive success in terms of reducing the capital gain launch base. Contingency adjusted for ultimate success.


      (ii)  The subsidiary Rumo was assessed for not considering the tax benefits of REPORTO (suspension of PIS and COFINS), under the allegation that the locomotives and wagons acquired in the year 2010 to 2012 were used outside the limits of the port area. Consequently, PIS and COFINS were required, in addition to the isolated fine corresponding to 50% of the value of the acquired assets.



      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      (iii) Tax assessment notices requiring IRPJ and CSLL related: (a) Goodwill Malha Norte: Tax assessment notices issued for the collection of IRPJ and CSLL, combined with interest on late payment and official and isolated fines. According to the Federal Revenue, Rumo Malha Norte would have unduly amortized the goodwill from the acquisition of the companies Brasil Ferrovias S.A. and Novoeste Brasil S.A. (b) GIF, TPG and Teaçu premiums. Infraction notices drawn up for the collection of IRPJ and CSLL, combined with an official fine and late payment interest, in addition to an isolated fine, for the following reasons: Deduction, from the actual profit and the CSLL calculation base, from the amount corresponding to the amortization in acquisition of interest in Teaçu Armazéns Gerais S.A.; Deduction, from real profit and CSLL calculation base, of the amount corresponding to the amortization of goodwill paid by the companies TPG Participações S.A. and GIF LOG Participações S.A. on the acquisition of shares issued by Rumo Logística S.A.; (c) Labor provisions: In 2009, under the allegation that the Company would have excluded labor provisions from the calculation of taxable income and the adjusted calculation base of CSLL. In the understanding of the Tax Authorities, the write-offs of the labor provisions were made by the Company without the individualization of the processes (provisions and reversals), which would have an impact on the tax assessment. The likelihood of loss is possible, considering that the occurrence of the decay and that the Company complied with all tax rules related to the addition and exclusion of provisions in the calculation of IRPJ and CSLL; (d) collection arising from the rejection of the request for restitution/compensation of the company's debts due to the alleged insufficiency of the income taxes Negative Balance credit.


      (iv)   a) Infraction Notices drawn up by the São Paulo State Finance Department (Secretaria da Fazenda de São Paulo), against Rumo Malha Paulista, with the reporting of infractions for alleged lack collection of ICMS in the provision of rail transport services for export; improper credit of ICMS for alleged bookkeeping in the Book of Entries of amounts higher than those found in the Tax Books; improper credit of ICMS for acquisitions supposedly classified as use and consumption. Fines of 50% of the tax amount and 100% of the amount of credit considered undue were also included. b) state tax authorities assessed the charges for non-taxation by ICMS on the invoices for the provision of rail freight services for export. All assessments were challenged, since there is a favorable position for taxpayers consolidated in the higher courts, based on the Federal Constitution and Complementary Law 87/1996 c) the Treasury of the State of Mato Grosso drew up several Terms of Seizure and Deposit (TADs) in order to collect ICMS and a 50% fine on the value of the fined operations, under the mistaken understanding that the goods exit operations destined for export would be cancelled with the DACTEs (Auxiliary Document of Electronic Transport Knowledge), with the supposed characterization of untrue documentation, under the terms of articles 35-A and 35-B of State Law 7098/98. The Company and its subsidiaries contest challenge the assessments and demonstrate to the Tax Authorities that the goods transported were duly covered by suitable tax documentation; d) collection of ICMS, for the years 2018 and 2019, in the acquisition of wagons as a result of the alleged non-exemption provided for by the Tax System for Incentives to the Modernization and Expansion of the Port Structure - REPORTO by the São Paulo tax authorities.


      (v) Rumo Malha Paulista had part of its IRPJ credit balance offset partially disallowed by the Federal Revenue Service (Receita Federal do Brasil) based on the argument that the Company would not be entitled to IRRF offset on swap transactions.


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      (vi) The administrative demands for PIS and COFINS in Rumo subsidiary are substantially related to the disallowance of PIS and COFINS credits by the non-cumulative system related to the following items: a) credits launched out of time unaccompanied by prior rectification of tax returns; b) claims on expenses arising from mutual traffic contracts; c) credits related to expenses with services classified as inputs in the activity carried out by the Company that supposedly were not proven during the Inspection; d) credits on expenses with transportation of employees; e) credits related to electricity expenses; f) credits on expenses with machinery rentals and rentals that were not proven in the course of the Inspection; g) credits on expenses on the acquisition of machinery, equipment and other assets incorporated into the subsidiary's fixed assets; and (h) and isolated fine corresponding to 50% of the value of the credits.


      (vii) Infraction Notices drawn up in the face of Rumo to demand differences in IRPJ, CSLL, PIS and COFINS, related to the calendar years 2005 to 2008, due to the following alleged a) undue deduction of the Real Profit and the Calculation Base of CSLL of financial expenses arising from loans entered into with financial institutions abroad, b) undue exclusion of CSLL's Real Profit and Calculation Base of financial income from securities issued by the Government of Austria and the Government of Spain, c) no inclusion, in the Real Profit and in the CSLL Calculation Base, of the gains earned in swap operations, and no taxation of the financial income resulting from such contracts by PIS and COFINS, d) undue exclusion of the Real Profit and the Calculation Base of CSLL, carried out as PIS and COFINS credits, e) undue exclusion of Real Profit and the CSLL Calculation Base carried out as deferred CSLL. f) undue exclusion of taxable income and the CSLL calculation basis made as deferred CSLL; and Violation g) insufficient payment of advances of IRPJ and CSLL, which generated the application of an isolated fine at the percentage of 50%, together with the fines of 75%. In 2019, we had definitive success regarding the completeness of the infractions “a”, “b”, “d”, “e” and “f”, as well as part of the infraction “c”, to recognize the possibility of exclusion of the actual profit and the CSLL calculation basis of the revenues arising from the Austrian public debt securities acquired on July 24, 2006 and, as a consequence, of part of the infraction “g”, in the extension of the partial cancellation of the item “c”. Contingency adjusted for ultimate success. The remainder of item “g” remains under administrative discussion. The discussion on the remainder of item “c” ended at the administrative level and continued at the judicial level.


      (viii) The Federal Revenue Service (Receita Federal do Brasil) partially rejected the requests for installment payments of federal tax debts made by Rumo Malha Sul and Rumo Intermodal, on the grounds that the tax losses offered by the companies were not sufficient to settle the respective debts. The probability of loss is considered as possible since the losses identified existed and were available for that use.


      (ix) Tax assessment notices drawn up against the Company for the collection of social security contributions (20% of the amount paid) of amounts referring to the Stock Option Plan granted to employees, administrators and third parties. The main basis for the assessment is the alleged remuneration.


      (x)   a) The Federal Treasury intends to enforce the levy of IOF on the current accounts maintained by the parent Company for Rumo and its subsidiaries (most substantial part of the assessment). In the understanding of the tax authorities, the use of an accounting item as advances for expenses to related companies, without a formal loan agreement, characterizes the existence of a current account, and the IOF due must be determined according to the rules specific to revolving credit operations. The tax assessment notices are still being questioned at the administrative level; b) Tax Assessment Notice issued by the Federal Tax Authorities against Rumo Malha Norte for alleged failure to pay IOF in the period 2017 and 2018, relating to the collection of alleged financial transactions between the group companies, essentially on the remittance of amounts arising from mutual traffic between Malha Norte and Malha Paulista, contracts with Raízen and other amounts listed in other accounting accounts.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      (xi) Rumo Malha Sul transmitted nineteen clearing statements (DCOMP) via the PERD/COMP electronic system, referring to "premium credit", using credit acquired from third parties (Fibra S.A. Indústria e Comércio and others). Such Dcomps for referring to credit of third parties and also to "credit - premium", in accordance with the current legislation, were considered as not declared in Decision Order contained in the administrative process, with awareness to the taxpayer on 09/24/2013, giving rise thus the application of a 75% fine in compliance with art. 18, §4 of Law No. 10,833 / 2003.


      (xii) On November 5, 2012, Provence Participações S.A., or “Provence,” a company controlled by Cosan, acquired Comgás from BG Gás São Paulo Investments BV (“BG”) for R$3,400,000 and recorded goodwill of R$2,482,767. On December 19, 2012, Comgás merged Provence and, as a result, Comgás recorded deferred tax assets in the amount of R$844,141, related to the goodwill previously recorded in Provence. In April 2016, Comgás received tax assessment notices from the Brazilian tax authorities, relating to the years ended in 2013 and 2014, referring to the amortization of the goodwill paid for the acquisition in the downstream merger. On February 14, 2020, Comgás received tax assessment notices for the years ended 2015 and 2016, in the amount of R$1,228,416. On September 13, 2021, the subsidiary Comgás was notified of the issuance of a tax assessment notice for the collection of IRPJ and CSL related to the 2017 and 2018 calendar years, plus a qualified fine and interest, in the amount of R$785,366. The Federal Revenue Service of Brazil understood that Comgás had (i) unduly amortized the goodwill paid on its acquisition by Provence Participações S.A; (ii) deducting excess JCP, due to undue amortization of goodwill; and (iii) failed to correctly collect the monthly estimates of IRPJ and CSLL. The Company's lawyers evaluated the probability of loss as: (i) possible for the collection of IRPJ/CSLL, officio fine, isolated fine for failure to pay estimates and interest, and (ii) remote for the qualified fine. 


      The Company’s and its subsidiaries attorneys have assessed the likelihood of loss as possible therefore no provision was recorded as per CPC25 / IAS 37.

       

      The Company has not identified effects of IFRIC 23 / ICPC 22 - Uncertain Tax Position that could affect Company’s accounting policies and these interim financial statements.

       

      Labor:

      One of Rumo's subsidiaries, Rumo Malha Paulista, is currently a party to a Public Civil Action that is being processed in the Labor Court. This process originated from an inspection carried out against the company MS Teixeira, which was subcontracted by Prumo Engenharia Ltda. (“Prumo Engenharia”) which, in turn, was contracted by Rumo. The inspection alleged that the workers of MS Teixeira worked in degrading conditions analogous to slavery. Prumo Engenharia assumed full responsibility for the condition of these employees, including labor and contractual liabilities, as well as all losses arising from the alleged working conditions instituted by its subcontractors. Prumo Engenharia terminated these workers' employment contracts, which were ratified by the then Ministry of Labor and Employment, noting that Rumo did not participate in these acts. In addition, a criminal investigation was opened against Rumo, which was shelved. Notwithstanding the foregoing, the Labor Public Prosecutor's Office also filed a public civil action (ACP) against Malha Paulista, without including Prumo in the dispute, requesting the payment of compensation for collective pain and suffering in the amount of R$100,000 (among other commitments), judged partially valid, condemning the subsidiary to obligations to do and not to do, as well as collective moral damages of R$15,000. In addition to demonstrating that Rumo did not participate in the practice of irregularities, the subsidiary understands that the action should be filed against Prumo, which is discussed on appeal. The risk of loss is considered possible and the case is awaiting decision by the Superior Labor Court (Tribunal Superior do Trabalho, or “TST”).

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      16  Shareholders’ equity

       

      a)      Share capital

      Accounting policy

      Incremental costs directly attributable to the issue of ordinary shares are recognized as a deduction from equity. Income taxes relating to transaction costs of an equity transaction are accounted for in accordance with policy described in Note 14 - Income tax and social contribution.

       

      The subscribed capital is R$6,365,853 as of December 31, 2021, and R$5,727,478 as of December 31, 2020, fully paid in, is represented by 1,874,070,932 nominative common shares, book-entry and without par value. According to the bylaws, the authorized capital may be increased up to the limit of R$7,000,000.  

       

      On May 6, 2021, the Company split the issued shares, in the proportion of 1:4, without changing the share capital. The split of shares was approved at the Annual and Extraordinary General Meeting on April 30, 2021.

       

      At December 31, 2021 the Company’s share capital is composed of the following:

       

       

       

      Common shares

      Shareholders - Common shares

       

      Quantity

       

      %

      Controlling group

       

      672,762,132

       

      35.90%

      Board of directors and executive officers

       

      25,285,335

       

      1.35%

      Free float

       

      1,170,582,693

       

      62.46%

      Total shares outstanding

       

      1,868,630,160

       

      99.71%

       

       

       

       

       

      Treasury shares

       

      5,440,772

       

      0.29%

      Total

       

      1,874,070,932

       

      100.00%

       

      As a consequence of the corporate reorganization detailed in note 1.1, it was deliberate to increase the Company's capital by R$638,375, in addition to the effect of a reduction in the capital reserve in the amount of R$1,400,557.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      b)     Treasury shares

      Accounting policy

      Treasury shares represent the stocks that are repurchased by the company and are available for specific and limited intents. For accounting purposes, Cosan hold the shares required to meet the future employee share-based payment plans and the volume is treated in the same manner as treasury shares.

       

      On December 31, 2021, the Company had 5,440,772 shares in treasury (11,749,038 shares on December 31, 2020), whose market price was R$21,69. This reduction refers to: (i) the cancellations of 10,000,000 shares, equivalent to R$496,916 resulting from the corporate restructuring process as presented in note 1.1, effective on February 2, 2021, (ii) split of shares issued by the Company on April 30, 2021, of 1:4, (iii) repurchase of 60,000 shares equivalent to R$4,778, and (iv) delivery of 1,393,156 shares to members of the share-based compensation plans and (v) sale of 363,263 equivalent to R$4,603 to members of the share-based criteria plans. The amount of cash received of R$8,428 from the executives generated a gain of R$3,825 in the capital reserve item.

       

      On March 26, 2021, the Company approved the common share buyback program, with a maximum of 68,000,000 shares, representing 5.89% of the total shares available on the market, with the deadline until September 25, 2022, for the purpose of keeping in treasury, cancellation or sale.

       

      c)      Statutory reserve - special reserve

      Accounting policy

      Its purpose is to reinforce working capital, finance the maintenance, expansion and development of activities that make up the Company's corporate purpose.

       

      d)     Legal Reserve

      Accounting policy

      It is constituted through the appropriation of 5% of the net income for the year up to the limit of 20% of the capital stock, pursuant to Law 6,404.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      e)      Dividends

      Accounting policy

      The Company's bylaws, at the end of the year, are intended for the minimum mandatory dividend corresponding to 25% of annual net income adjusted by the equity variation of reserves, pursuant to corporate law.

       

      Dividends, allocation of net income for the year and excess profit reserves, as determined in art. 199 of the Brazilian Corporation Law will be the subject of deliberations at the next Annual Shareholders' Meeting.

       

      1. Payable

       

       

       

      December 31, 2021

      Net income for the year

       

      6,123,216

      Constitution of the legal reserve - 5%

       

      (306,160)

      Calculation basis for dividend distribution

       

      5,817,056

      Minimum mandatory dividends - 25%

       

      (1,454,263)

      Statutory Reserve

       

      4,362,793

       

       

       

      Movement of dividends payable

       

       

      At December 31, 2019

       

      588,753

      Dividends for the year

       

      202,316

      Dividends paid

       

      (574,140)

      At December 31, 2020

       

      216,929

      Interim dividends current year

       

      412,131

      Dividends for the year

       

      1,454,263

      Dividends eliminated in merger (note 1.1)

       

      (148,030)

      Dividends paid

       

      (1,181,011)

      At December 31, 2021

       

      754,282

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      1. Receivable

       

      Parent Company

       

      Investments in associates

       

      Investments in joint venture

       

      Total

      At December 31, 2020

       

      83,200

       

      77,494

       

      160,694

      Proposed Dividends

       

      782,209

       

      30,745

       

      812,954

      Merged net assets CIP

       

       

      808,289

       

      808,289

      Interest on capital proposed

       

      52,360

       

      189,378

       

      241,738

      Dividends received

       

      (895,022)

       

      (588,562)

       

      (1,483,584)

      At December 31, 2021

       

      22,747

       

      517,344

       

      540,091

       

       

       

       

       

       

       

      Consolidated

       

      Investments in associates

       

      Investments in joint venture

       

      Total

      At December 31, 2020

       

      67

       

      77,494

       

      77,561

      Proposed Dividends

       

      18,980

       

      1,070,201

       

      1,089,181

      Interest on capital proposed

       

       

      189,378

       

      189,378

      Dividends received

       

      (16,426)

       

      (819,729)

       

      (836,155)

      At December 31, 2021

       

      2,621

       

      517,344

       

      519,965

       

      f)       Other comprehensive (loss) income

       

       

       

      December 31, 2020

       

      Comprehensive (loss) income

       

      December 31, 2021

      Loss on cash flow hedge

       

      (761,203)

       

      (601,415)

       

      (1,362,618)

      Foreign currency translation effects

       

      782,899

       

      310,467

       

      1,093,366

      Actuarial loss on defined benefit plan

       

      (363,375)

       

      63,382

       

      (299,993)

      Deferred tax on actuarial losses of defined benefit plan

       

      123,547

       

      (21,550)

       

      101,997

      Gain on measurement of derivative financial instrument

       

      (45,631)

       

       

      (45,631)

      Change in fair value of financial assets net of tax

       

      26,256

       

      2,269

       

      28,525

      Total

       

      (237,507)

       

      (246,847)

       

      (484,354)

       

       

       

       

       

       

       

      Attributable to:

       

       

       

       

       

       

        Owners of the Company

       

      (252,610)

       

      (268,999)

       

      (521,609)

      Non-controlling interests

       

      15,103

       

      22,152

       

      37,255

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

       

       

      December 31, 2019

       

      Comprehensive (loss) income

       

      December 31, 2020

      Loss on cash flow hedge

       

      (234,575)

       

      (526,628)

       

      (761,203)

      Foreign currency translation effects

       

      50,184

       

      732,715

       

      782,899

      Actuarial loss on defined benefit plan

       

      (202,444)

       

      (37,384)

       

      (239,828)

      Gain on measurement of derivative financial instrument

       

      (45,631)

       

       

      (45,631)

      Change in fair value of financial assets net of tax

       

      25,979

       

      277

       

      26,256

      Total

       

      (406,487)

       

      168,980

       

      (237,507)

       

       

       

       

       

       

       

      Attributable to:

       

       

       

       

       

       

        Owners of the Company

       

      (349,501)

       

      96,891

       

      (252,610)

      Non-controlling interests

       

      (56,986)

       

      72,089

       

      15,103

       

      17  Earnings per share

      Accounting policy

      a)     Basic earnings per share

       Basic earnings per share are calculated by dividing:

       

      1. the profit attributable to the owners of the company, excluding any equity service costs other than common shares; and 
      2. by the weighted average number of common shares outstanding during the year, adjusted by the bonus elements in common shares issued during the period and excluding treasury shares, if applicable.

       

      b)    Diluted earnings per share

      Diluted earnings per share adjusts the values used in determining basic earnings per share to account for:

       

      1. Diluted earnings per share adjust the amounts used in determining basic earnings per share to take into account: the effect after tax on interest income and other financing costs associated with potential diluting common shares; and
      2. the weighted average number of additional common shares that would be outstanding, assuming conversion of all potential dilutive common shares.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      Basic earnings per share are calculated by dividing net earnings by the weighted average number of common shares outstanding during the period. The diluted earnings per share are calculated by adjusting the earnings and the number of shares by the impacts of potentially dilutive instruments.

       

      On April 30, 2021, the split of the Company's shares in the proportion of 1:4 was approved at the Annual and Extraordinary General Meeting. Consequently, the weighted average of shares is being adjusted for all periods presented.

       

      The following table sets forth the calculation of earnings per share (in thousands of Brazilian reais, except per share amounts):

       

       

       

      December 31, 2021

       

      December 31, 2020 (Restated)

      Profit attributable to the holders of the Company’s common shares used in the calculation of basic earnings per share

       

      6,123,216

       

      851,858

      Dilutive effect of the share-based plan of subsidiaries

       

      (5,249)

       

      (5,611)

      Profit attributable to the holders of the Company’s common shares used in the calculation of diluted earnings per share

       

      6,117,967

       

      846,247

       

       

       

       

       

      Weighted-average number of shares outstanding - basic (In thousands of shares)

       

       

       

       

      Basic

       

      1,834,533

       

      1,542,344

      Dilutive effect of the share-based plan

       

      4,687

       

      4,248

       

       

       

       

       

      Dilutive

       

      1,839,220

       

      1,546,592

       

       

       

       

       

      Earnings per share

       

       

       

       

      Basic

       

      R$ 3.3378

       

      R$ 0.5523

      Diluted

       

      R$ 3.3264

       

      R$ 0.5472

       

      Dilutive instruments

       

      The Company’s subsidiaries have two categories of potential dilutive effects: share options and put options. For the share options, a calculation is done to determine the effect of the dilution in the profit attributable to shareholders of the parent due the exercise of the share options at subsidiaries. For the put option, is assumed to have been converted into ordinary shares, and the profit attributable to shareholders of the parent is adjusted.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      Anti-dilutive instruments

       

      In the year ended December 31, 2021, 45,765,000 shares related to the Company's share buyback plan were not considered in the diluted earnings per share analysis, as they increase earnings per share.  

       

      18 Net sales

       

      Accounting policy

      The Company recognizes revenues from the following main sources:

       

      1. Sale of products

      The Company recognizes sales revenues upon delivery to the customer as long as revenue and costs can be measured reliably, receipt of the consideration is probable and there is no continuous involvement of management with the products. Delivery is considered to be the moment when the customer accepts the goods, and the risks and benefits related to the property are transferred.

       

      The subsidiary Moove operates in the production and distribution of lubricants including the brands Mobil and Comma. Products are sold in contracts identified with individual customers and in sets, as a package of goods or services.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      Some lubricant sales contracts cannot be purchased separately from a package of services. However, the goods and services are clearly distinct in the contracts. This sales modality represents two separate performance obligations and therefore revenue will be recognized for each of these performance obligations when control of the respective goods and services is transferred to the customer. The transaction price be allocated to different performance obligations based on the independent selling price, in which revenues are identified, measured and recorded separately. Trade incentives, including cash incentives, discounts and volume rebates, and free or discounted goods or services, are accounted for as a reduction of revenue.

       

      1. Billed revenue

      The Company provides gas distribution services through the subsidiary Comgás. The fair value and selling prices of individual services are broadly similar.

       

      Gas distribution revenue is recognized when its value can be measured reliably, being recognized in the income statement in the same period in which the volumes are delivered to customers based on the monthly measurements made.

       

      1. Unbilled revenue

      Unbilled revenue refers to the portion of gas supplied for which metering and billing to customers have not yet occurred. This amount is estimated based on the period between measurement and the last day of the month.

       

      The actual volume billed may be different from estimates. The Company believes that, based on its historical experience with similar operation, the unbilled estimated amount will not significantly differ from actual amounts.

       

      1. Infrastructure concessions

      The construction of the infrastructure necessary for the distribution of gas is considered a construction service provided to the Granting Authority, and the related revenue is recognized over time based on the cost incurred method. The respective costs are recognized in profit or loss when incurred.

       

      Advances received are included in contract liabilities.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      1. Services rendered

      Revenue is recognized over time as services are provided. The stage of completion to determine the amount of revenue to be recognized is evaluated based on assessments of progress of work performed.

       

      If services under a single contract occur in different periods, consideration is allocated based on their individual sales prices. The individual selling price is determined on the basis of the list prices at which the Group sells the services in separate transactions. 

       

      1. Energy trading

      The Company recognizes revenue from electric energy supply to customers and wholesalers at fair value of the related consideration, for delivery of electric energy in a given period. The volume of electric energy delivered to buyer is determined on a monthly basis. Title to electric energy is transferred to customers when it is consumed by them. Invoices are issued monthly and are usually paid within 30 days from their issue date. 

       

      Revenue from energy trading is recorded based on bilateral contracts signed with market agents and duly registered with the Electric Energy Trading Chamber (“CCEE”).

       

      Revenue is recognized based on the energy sold and at prices specified under the supply to customers and wholesalers contracts. The subsidiary Compass Comercialização may sell the energy produced in two environments: (i) in the Free Contracting Environment (Ambiente de Contratação Livre), or “ACL”, where energy trading takes place through free negotiation of prices and conditions between the parties, through bilateral contracts; and (ii) in the Regulated Contracting Environment (Ambiente de Contratação Regulada), or “ACR”, where energy is sold to distribution agents.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      a)            Spot market

      The Company recognizes revenue at fair value of the consideration receivable when transactions in the spot market take place. The price of energy in these operations is based on the Price for Settlement of Differences Differences (Preço de Liquidação de Diferenças), or “PLD”.

       

      b)            Trading operations

      Energy trading operations are carried out in an active market and, for accounting measurement purposes, they meet the definition of financial instruments at fair value.

       

      The Company recognizes revenue when energy is delivered to customers at fair value of the related consideration. In addition, unrealized net gains resulting from mark-to-market - difference between contracted and market prices - from open net contracted operations on the date of the financial statements are recognized in revenue.

       

      1. Logistics services rendered

      Revenue from the provision of services is recognized when the subsidiary transfers to the counterparty the significant risks and benefits inherent to the provision of services, when it is probable that the economic benefits associated with the transaction will flow to the subsidiary, as well as when the related amount and costs are incurred. incurred can be measured reliably.

       

      Services are priced based on work orders or contracts. Revenue is basically composed of rail freight, road freight, container transport and port lifting services, which is why the above criteria are normally met as the logistics service is provided.

       

      The Company recognizes revenue when energy is delivered to the customer at the fair value of the consideration. Additionally, net unrealized gains arising from the mark-to-market – the difference between the contracted and market prices – of the net contracted operations outstanding on the date of the financial statements are recognized as revenue.

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      1. Lease sales

      Rental income is recognized on a straight-line basis over the term of each contract, to the extent that the contracts transfer to customers the right to use the assets for a period in exchange for consideration to the subsidiary, which can be measured reliably.

       

      1. Sale of Investment properties

        Revenue comprises the fair value of the consideration received or receivable for the disposal of investment properties in the ordinary course of the subsidiary's activities. Revenues are presented net of taxes, returns, rebates and discounts, and in the consolidated financial statements after eliminating sales within the subsidiary. Revenue is recognized when the subsidiary fulfills all obligations and promises identified in the contract for the transfer of goods to the customer. 

       

      The following is an analysis of the Company’s and its subsidiaries net sales for the year:

       

       

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

      Gross revenue from sales of products and services

       

      29,301,594

       

      16,727,788

      Construction revenue

       

      1,020,176

       

      885,630

      Indirect taxes and deductions

       

      (5,414,620)

       

      (4,104,631)

      Net sales

       

      24,907,150

       

      13,508,787

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      In the following table, revenue is disaggregated by products and service lines and timing of revenue recognition:

       

       

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

      At a point in time

       

       

       

       

      Natural gas distribution

       

      10,447,312

       

      7,372,957

      Electricity trading

       

      620,495

       

      775,479

      Lubricants and base oil

       

      5,546,093

       

      4,283,704

      Other

       

      278,217

       

      59,146

       

       

      16,892,117

       

      12,491,286

      Over time

       

       

       

       

      Railroad transportation services

       

      6,143,066

       

      Port elevation

       

      335,965

       

      Construction revenue

       

      1,020,176

       

      885,630

      Services rendered

       

      566,364

       

      131,871

       

       

      8,065,571

       

      1,017,501

      Elimination

       

      (50,538)

       

      Total of net sales

       

      24,907,150

       

      13,508,787

       

      19 Costs and expenses by nature

       

      The costs and expenses are presented in the statement of profit and loss by function. The reconciliation of income by nature/purpose is as follows:

       

       

       

      Parent Company

       

      Consolidated

       

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Raw materials

       

       

       

      (4,610,773)

       

      (3,137,178)

      Commodity cost (natural gas)

       

       

       

      (6,137,104)

       

      (3,867,044)

      Electricity purchased for resale

       

       

       

      (968,503)

       

      (927,913)

      Transportation and elevation expenses 

       

       

       

      (1,779,920)

       

      Natural gas transport cost

       

       

       

      (1,074,441)

       

      (753,603)

      Other transport

       

       

       

      (149,562)

       

      (147,813)

      Depreciation and amortization

       

      (13,403)

       

      (11,411)

       

      (2,221,536)

       

      (623,084)

      Personnel expenses

       

      (168,114)

       

      (90,322)

       

      (1,851,688)

       

      (674,914)

      Construction cost

       

       

       

      (1,020,176)

       

      (885,630)

      Expenses with third-party services

       

      (34,601)

       

      (32,413)

       

      (699,808)

       

      (310,290)

      Selling expenses

       

       

       

      (23,697)

       

      (23,387)

      Other

       

      (79,358)

       

      (47,272)

       

      (800,864)

       

      (399,193)

       

       

      (295,476)

       

      (181,418)

       

      (21,338,072)

       

      (11,750,049)

      Cost of sales

       

       

       

      (18,568,049)

       

      (9,816,078)

      Selling expenses

       

       

       

      (716,210)

       

      (927,346)

      General and administrative expenses  

       

      (295,476)

       

      (181,418)

       

      (2,053,813)

       

      (1,006,625)

       

       

      (295,476)

       

      (181,418)

       

      (21,338,072)

       

      (11,750,049)

       

      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      20  Other income (expenses), net 

       

       

      Parent company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

      Disposal of credit rights

       

      (68,311)

       

       

      (68,311)

      Gain from bargain purchase (Note 8.2.1)

      416,268

       

       

      416,268

       

      Reimbursement of gas losses in the process

       

       

       

      26,945

      Tax extemporary credits (i)

      14,136

       

      29,823

       

      287,013

       

      29,823

      Change in fair value of investment properties (note 10.5)

       

       

      17,116

       

      Gain (loss) on disposal of fixed assets and intangibles

      (667)

       

      (96)

       

      6,774

       

      (11,961)

      Legal proceedings provision, receivables and tax installments

      (93,039)

       

      62,756

       

      (250,109)

       

      59,309

      Settlement of disputes in the renewal process (ii)

       

       

      9,242

       

      Other

      44,682

       

      (35,626)

       

      (98,864)

       

      35,969

       

      381,380

       

      (11,454)

       

      387,440

       

      71,774

       

      (i)

      Effect referring to the reversal of lease liabilities in registered litigation, related to labor credits from recourse lawsuits, of the subsidiary Rumo.

      (ii)

      Effect referring to the reversal of lease liabilities in dispute registered, related to labor credits from lawsuits for return, of subsidiary Rumo in the amount of R$52,963; and waiver of administrative and regulatory proceedings contemplated in the 7th Addendum to the Concession Agreement Renewal of the concession agreement of subsidiary Comgás in the amount of (R$43,721).


      21  Finance results

      Accounting policy

      Finance income comprises interest income on funds invested, dividend income, fair value gains on financial assets at fair value through profit or loss, gains on the remeasurement to fair value of any pre-existing interest in an acquire in a business combination, gains on hedging instruments that are recognized in profit or loss and reclassifications of net gains previously recognized in other comprehensive income. Interest income is recognized as it accrues in profit or loss, using the effective interest method. Dividend income is recognized in profit or loss on the date that the Company’s right to receive payment is established, which in the case of quoted securities is normally the ex-dividend date.


      Finance expense comprise interest expense on borrowings, unwinding of the discount on provisions and deferred consideration, losses on disposal of available-for-sale financial assets, dividends on preference shares classified as liabilities, fair value losses on financial assets at fair value through profit or loss and contingent consideration, impairment losses recognized on financial assets (other than trade receivables), losses on hedging instruments that are recognized in profit or loss and reclassifications of net losses previously recognized in other comprehensive income.


      Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognized in profit or loss using the effective interest method.

       

      Foreign exchange gains and losses on financial assets and financial liabilities are reported on a net basis as financial income or financial cost, depending on whether the net foreign currency fluctuations result in a gain or loss position.


      Notes to the financial statements

      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Details of finance income and costs are as follows:

       

       

      Parent Company

       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

       

       

      December 31, 2021

       

      December 31, 2020

      Cost of gross debt

       

       

       

       

       

       

       

       

      Interest on debt

      (417,643)

       

      (3,454)

       

       

      (2,885,582)

       

      (772,858)

      Monetary and exchange rate variation

      (38,646)

       

       

       

      (595,494)

       

      (1,720,276)

      Derivatives and fair value measurement

      189,837

       

      1,606,976

       

       

      1,021,548

       

      1,257,297

      Amortization of borrowing costs

      (7,513)

       

      (4,412)

       

       

      (119,894)

       

      (5,916)

      Guarantees and warranties

       

       

       

      (45,988)

       

      (19,763)

       

      (273,965)

       

      1,599,110

       

       

      (2,625,410)

       

      (1,261,516)

       

       

       

       

       

       

       

       

       

      Income from financial investment and exchange rate in cash and cash equivalents

      79,149

       

      53,049

       

       

      581,548

       

      261,218

       

      79,149

       

      53,049

       

       

      581,548

       

      261,218

       

       

       

       

       

       

       

       

       

      Cost of debt, net

      (194,816)

       

      1,652,159

       

       

      (2,043,862)

       

      (1,000,298)

       

       

       

       

       

       

       

       

       

      Other charges and monetary variations

       

       

       

       

       

       

       

       

      Interest on other receivables

      46,355

       

      59,181

       

       

      410,499

       

      173,206

      Monetary variation of other financial assets

      (43,081)

       

      (208,901)

       

       

      (43,081)

       

      (208,901)

      Interest on other payables

      (251,361)

       

      (16,293)

       

       

      (408,932)

       

      (38,409)

      Interest on lease liabilities

      (4,086)

       

      (4,125)

       

       

      (353,852)

       

      (7,590)

      Interest on shareholders' equity

      116,783

       

      70,862

       

       

      (8,288)

       

      (2,526)

      Interest on contingencies and contracts

      (25,799)

       

      (30,568)

       

       

      (299,132)

       

      (131,703)

      Bank charges and other

      (27,982)

       

      (25,774)

       

       

      (63,704)

       

      (19,178)

      Exchange variation and non-debt derivatives

      (777,858)

       

      (1,895,712)

       

       

      34,067

       

      (27,163)

       

      (967,029)

       

      (2,051,330)

       

       

      (732,423)

       

      (262,264)

       

       

       

       

       

       

       

       

       

      Finance results, net

      (1,161,845)

       

      (399,171)

       

       

      (2,776,285)

       

      (1,262,562)

       

       

       

       

       

       

       

       

       

      Reconciliation

       

       

       

       

       

       

       

       

      Finance expense

      (1,130,433)

       

      (719,523)

       

       

      (3,027,089)

       

      (1,679,752)

      Finance income

      208,103

       

      188,005

       

       

      1,234,950

       

      227,925

      Foreign exchange, net

      (500,948)

       

      (1,399,682)

       

       

      (608,655)

       

      (1,612,525)

      Derivatives

      261,433

       

      1,532,029

       

       

      (375,491)

       

      1,801,790

      Finance results, net

      (1,161,845)

       

      (399,171)

       

       

      (2,776,285)

       

      (1,262,562)

       

      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      22  Post-employment benefits

      Accounting policy

      The cost of defined benefit pension plans and other post-employment and the present value of the pension obligation is determined using actuarial valuations. An actuarial valuation involves the use of various assumptions which may differ from actual results in the future. These include the determination of the discount rate, future salary increases, mortality rates and future pension increases. A defined benefit obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed by management at each reporting date.

       

      1. Defined contribution

      A defined contribution plan is a post-employment benefit plan under which the Company pays fixed contributions into a separate entity and has no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution plans are recognized as an employee benefit expense in profit or loss in the periods during which related services are rendered by employees. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined contribution plan that is due more than 12 months after the end of the period in which the employees render the service are discounted to their present value.

       

      The Company provides defined contribution plans to all employees. The plan assets are Futura II - Entidade de Previdência Complementar (“Futura”) and Plano de Pensões Comgás (“PLAC”). The Company and its subsidiaries do not have a legal or constructive obligation to pay further contributions if the fund does not have sufficient assets to pay all of the benefits owed.

       

      1. Defined benefit

      According to the regulation, which leads the Company to adopt such provision at present value benefits and that the assisted participants receive an annuity according to the plan. The main actuarial risks are:

       

      a)    higher survival to that specified in mortality tables;

      b)   the return on equity under the actuarial discount rate plus the accumulated IGP-DI; and

      c)    real family structure of different retirees established hypothesis.

       

      1. Health Plan

      The subsidiary Comgás offers the following post-employment health care benefits, granted to former employees and their dependents who retired up to May 31, 2000. After this date, only employees with 20 years contribution to Social Security (Instituto Nacional do Seguro Social), or “INSS,” and 15 years uninterrupted work at the Company up to May 31, 2000, are entitled to this defined benefit plan, provided that, on the date of retirement, they were working at the Company.

       

      The liability recognized in the statement of financial position in respect of defined benefit post-employment plans is calculated annually by independent actuaries.

       

      The amount recognized in the statement of financial position in relation to health plan liabilities represents the present value of the obligations less the fair value of the assets, including actuarial gains and losses. Remeasurement of the net obligation, which include: actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset cap (if any, excluding interest), are recognized immediately in other comprehensive income. Net interest and other expenses related to defined benefit plans are recognized in profit or loss.

       

      Actuarial gains and losses based on experience adjustments and changes in actuarial assumptions are recognized directly in equity as other comprehensive income, when incurred.

       

      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)


       

      Consolidated

       

      December 31, 2021

       

      December 31, 2020

      Defined contribution

       

       

       

      Futura II

      190

       

      129

      Defined benefit

       

       

       

      Futura

      198,761

       

      163,972

      Health Plan

      470,524

       

      564,576

       

      669,285

       

      728,548

       

      669,475

       

      728,677

       

      a)        Defined contribution

      During the year ended 31 December 2021, the amount of sponsor contributions to the plans was to R$217 (R$150 as of  December 31, 2020).

       

      b)        Defined benefit

      Futura: The subsidiary CLE sponsors Futura - Entidade de Previdência Complementar ("Futura"), formerly Previd Exxon - Entidade de Previdência Complementar, whose main objective is to provide complementary benefits, within certain limits established in the Regulations of the Retirement Plan. This plan was amended to close it to new participants and approved by the competent authorities on May 5, 2011. During the year ended December 31, 2021, the contribution amounts totaled R$5,166 (R$7,044 for the year ended on December 31, 2020). The weighted average duration of the obligation is 9.6 years. In 2022, the subsidiary expects to make a contribution in the amount of R$60,560 in relation to its defined benefit plan; and

       

      c)        Medical plan

      Comgás: Obligations related to post-employment benefit plans, which include medical assistance and retirement incentives, sick pay and disability pension.

      The defined benefit pension plan is governed by Brazilian labor laws, which require final salary payments to be adjusted to the consumer price index at the time of payment upon retirement. The level of benefits provided depends on the member's length of service and salary at retirement age. During the year ended December 31, 2021, the amounts of contributions totaled R$25,169 (R$26,804 for the year ended December 31, 2020). The weighted average duration of the obligation is 11.7 years (14.9 years in 2020).

       

      The details of the present value of the defined benefit obligation and the fair value of plan assets are as follows:

       

      December 31, 2021

       

      December 31, 2020

      Actuarial obligation at beginning of the year

      1,249,156

       

      1,249,630

      Current service cost

      487

       

      540

      Interest expense

      88,299

       

      89,253

      Actuarial gain arising from financial assumptions

      (183,159)

       

      (58,250)

      Actuarial losses arising from experience adjustment

      77,111

       

      30,267

      Actuarial losses arising from adjustments to demographic assumptions

       

      14

      Benefits payment

      (70,201)

       

      (62,298)

      Actuarial obligation at the end of the year

      1,161,693

       

      1,249,156

       

       

       

       

      Fair value of plan assets at the beginning of the year

      (520,608)

       

      (544,988)

      Interest income

      (35,809)

       

      (38,452)

      Earnings on assets greater than discount rate

      24,143

       

      34,370

      Contributions paid

      (30,336)

       

      (33,836)

      Benefit payments

      70,202

       

      62,298

      Fair value of plan assets at the end of the year

      (492,408)

       

      (520,608)

      Net defined benefit liability

      669,285

       

      728,548


      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      The total expense recognized in profit or loss is as follows:

       

       

      December 31, 2021

       

      December 31, 2020

      Current service cost

      (487)

       

      (540)

      Interest expense

      (52,490)

       

      (45,567)

       

      (52,977)

       

      (46,107)

       

      Total amount recognized as accumulated other comprehensive income:

       

       

      December 31, 2021

       

      December 31, 2020

      Accumulated at the beginning of the year

      59,898

       

      66,299

      Actuarial loss arising from financial assumptions

      183,159

       

      58,250

      Actuarial gain (loss) arising from experience adjustment

      (77,111)

       

      (30,267)

      Actuarial gains and losses arising from adjustments to demographic assumptions

       

      (14)

      Earnings on assets greater than discount rate

      (24,143)

       

      (34,370)

      Accumulated at the end of the year

      141,803

       

      59,898

       

      The plan's assets are made up of the following:

       

       

      December 31, 2021

       

      December 31, 2020

       

      Amount

       

      %

       

      Amount

       

      %

      Fixed income bonds

      484,847

       

      99.99%

       

      513,470

       

      99.96%

      Other

      48

       

      0.01%

       

      180

       

      0.04%

       

      484,895

       

      100.00%

       

      513,650

       

      100.00%

       

      The plan's assets are composed of financial assets quoted in active markets and, therefore, are classified as Level 1 and Level 2 in the fair value assessment hierarchy. The overall expected rate of return on plan assets is determined based on market expectations prevailing on that date, applicable to the period during which the obligation is to be settled.



      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      The main assumptions used to determine the Company's benefit obligations are as follows:

       

       

      Futura

       

      Health Plan

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2021

      Discount rate

      8.64%

       

      7.20%

       

      9.09%

       

      7.43%

      Inflation rate

      3.25%

       

      3.00%

       

      3.50%

       

      3.50%

      Future salary increases

      N/A

       

      N/A

       

      6.60%

       

      6.60%

      Aging factor

      N/A

       

      N/A

       

      3.00%

       

      3.00%

      Increase in pension plans

      3.25%

       

      3.00%

       

      3.00%

       

      6.60%

      Overall mortality (segregated by gender)

      N/A

       

      N/A

       

      AT-2000

       

      AT-2000

      Disable mortality table

      N/A

       

      N/A

       

      IAPB-1957

       

      IAPB-1957

      Entry into disability (modified)

      N/A

       

      N/A

       

      UP-84 Modified

       

      UP-84 Modified

      Turnover

      N/A

       

      N/A

       

      0,60/(service time+1)

       

      0,60/(service time+1)

       

      Sensitivity analysis 

      Changes in the discount rate for the balance sheet date is one of the relevant actuarial assumptions, while maintaining other assumptions, as it affects the defined benefit obligation as shown below:

       

       

      Discount rate

       

      Increase

       

      Decrease

       

      0.50%

       

      -0.50%

      Futura

      (28,170)

       

      30,525

      COMGAS

      (25,019)

       

      27,708

       

      There was no change regarding the biometric and demographic assumptions in relation to previous years and the methods adopted in the preparation of the sensitivity analysis.



      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)

       

      23 Share-based payment

      Accounting policy

       

      The fair value of share-based payment benefits at the grant date is recognized as employee benefit expense with a corresponding increase in shareholders’ equity for the period in which employees unconditionally acquire the right to benefits.

       

      The amount recognized as an expense is adjusted to reflect the number of shares for which there is an expectation that the conditions of service and non-market acquisition conditions will be met in such a way that the amount finally recognized as an expense is based on the number of actions that meet the conditions of the service and non-market acquisition conditions on the date the vesting date is acquired. For non-vesting share-based payment benefits, the fair value on the grant date of the share-based payment is measured to reflect such conditions and there is no change to the difference between expected and actual benefits.

       

      The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognized as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the share appreciation rights. Any changes in the liability are recognized in profit or loss.

       

      The Company and its subsidiaries have Share-Based Compensation Plans that are settled in cash or equity. For the year ended December 31, 2021, the Group has the following share-based payment arrangements:

       


      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Plans prior to 2020

      (i) Share granting plans (settled in shares), without lock-up, with delivery of shares at the end of the five-year period, conditioned only to the maintenance of the employment relationship (service condition).

      (ii) Share-based compensation plan (settled in cash) in which a specific number of units referenced to a theoretical price of shares calculated based on the Group’s EBITDA of each year, is granted nominally to beneficiaries. The units will be paid in cash, upon fulfilment of the contractual conditions and 5 years of vesting period. Payments happen at the end of each cycle (5 years after grant date), based on the referenced converted value of the share at that time.

      Plans granted in 2021

      Share-based payment plan (Equity-settled)

       

      On December 31, 2021, the Group established the following share-based payment arrangements:

       

      Program

       

      Vesting conditions

      Cosan - Investe I

       

      3 years of service from the grant date and achievement of specific metrics that can vary between 0% and 200% (to calculate the fair value, the achievement of 100% was considered). Performance shares will have a specific weight, according to the target established by the Board of Directors.

       

      Cosan - Investe II

       

      4 years of service from the grant date and achievement of specific metrics that can vary between 0% and 150% (to calculate the fair value, the achievement of 100% was considered). Performance shares will have a specific weight, according to the target established by the Board of Directors.

       

      Cosan - Investe III

       

      5 years of service from the grant date with restricted shares and additional restricted shares being delivered. The restricted shares being equivalent to 25% of the participant's Long-Term Incentive Program and the additional restricted shares transferred as a result of the Company's Matching.

       

      Rumo –Special Program 2021

       

      5 years of service from the grant date and achievement of specific metrics.

       

      Rumo - Program 2021

       

      3 years of service from the grant date and achievement of specific metrics that can vary between 0% and 150% (to calculate the fair value, the achievement of 100% was considered).



      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      In these programs, executives are entitled to shares with consideration of R$0.01 by executives, in which the concession is conditioned to the fulfillment of certain conditions of acquisition rights. The holders of such shares have the same rights as the holders of shares not subject to a vesting condition (e.g. dividends), therefore, the value of the shares granted is equal to the value of the shares acquired.

       

      Share-based payment plan (Cash-settled)

      The subsidiary Compass has awarded a phantom share plan that provides for the granting of share appreciation rights (“SARs”) and other cash-based awards to certain employees. SARs provide the opportunity to receive a cash payment equal to the fair market value of the Company's common shares, less the grant price.

       

      The subsidiary Moove granted a Long-Term Incentive Plan (LTIP): “Moove Phantom Shares”. It is a phantom share plan, in which a specific number of units referenced to a theoretical price of shares calculated based on the Group’s EBITDA of each year, is granted nominally to beneficiaries. The units will be paid in cash, upon fulfilment of the contractual conditions and 5 years of vesting period. Payments happen at the end of each cycle (5 years after grant date), based on the referenced converted value of the share at that time.

       

      The payment forecast is being provisioned monthly based on EBITDA projections that are reviewed each quarter. 62 

       

      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      Type of award / Grant date

       

      Company

       

      Expected life (years)

       

      Shares granted

       

      Exercised / canceled / transferred

       

      Available

       

      Fair value at grant date - R$

      Share-based payment plan

       

       

       

       

       

       

       

       

       

       

       

       

      April 27, 2017  (ii)

       

      Cosan S.A.

       

      5

       

      1,096,000

       

      (954,028)

       

      141,972

       

      9.25

      July 31, 2017

       

      Cosan S.A.

       

      5

       

      1,192,428

       

      (396,848)

       

      795,580

       

      8.06

      July 31, 2018

       

      Cosan S.A.

       

      5

       

      842,408

       

      (107,576)

       

      734,832

       

      9.65

      July 31, 2019

       

      Cosan S.A.

       

      5

       

      229,020

       

      (20,080)

       

      208,940

       

      12.46

      July 31, 2020

       

      Cosan S.A.

       

      5

       

      68,972

       

      (6,704)

       

      62,268

       

      20.93

      July 31, 2021 - Invest I

       

      Cosan S.A.

       

      3

       

      424,839

       

       

      424,839

       

      24.38

      September 10, 2021 - Invest II

       

      Cosan S.A.

       

      4

       

      5,283,275

       

      (660,410)

       

      4,622,865

       

      22.24

      October 11, 2021 - Invest III

       

      Cosan S.A.

       

      5

       

      809,944

       

       

      809,944

       

      23.20

       

       

       

       

       

       

      9,946,886

       

      (2,145,646)

       

      7,801,240

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      April 20, 2017

       

      Comgás

       

      5

       

      61,300

       

      (61,300)

       

       

      51.36

      August 12, 2017

       

      Comgás

       

      5

       

      97,780

       

      (97,780)

       

       

      54.25

      August 1, 2018

       

      Comgás

       

      5

       

      96,787

       

      (17,761)

       

      79,026

       

      59.66

      July 31, 2019

       

      Comgás

       

      5

       

      83,683

       

      (14,794)

       

      68,889

       

      79.00

      February 01, 2020

       

      Compass Gás e Energia

       

      5

       

      1,858,969

       

      (1,858,969)

       

       

      13.58

       

       

       

       

       

       

      2,198,519

       

      (2,050,604)

       

      147,915

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      January 02, 2017

       

      Rumo S.A.

       

      5

       

      1,476,000

       

      (1,476,000)

       

       

      6.10

      September 01, 2017

       

      Rumo S.A.

       

      5

       

      870,900

       

      (255,250)

       

      615,650

       

      10.42

      August 01, 2018

       

      Rumo S.A.

       

      5

       

      1,149,544

       

      (308,417)

       

      841,127

       

      13.94

      August 15, 2019

       

      Rumo S.A.

       

      5

       

      843,152

       

      (147,214)

       

      695,938

       

      22.17

      November 11, 2020

       

      Rumo S.A.

       

      5

       

      776,142

       

      (115,303)

       

      660,839

       

      20.01

      May 05, 2021

       

      Rumo S.A.

       

      5

       

      1,481,000

       

      (414,702)

       

      1,066,298

       

      20.85

      September 15, 2021

       

      Rumo S.A.

       

      3

       

      1,560,393

       

      (8,422)

       

      1,551,971

       

      18.20

       

       

       

       

       

       

      8,157,131

       

      (2,725,308)

       

      5,431,823

       

       

      Share-based payment plan (modification plans)

       

       

       

       

       

       

       

       

       

       

       

       

      August 18, 2011  (ii)

       

      Cosan S.A.

       

      1 to 12

       

      6,006,504

       

      (6,006,504)

       

       

      5.70

      August 31, 2015 (i)

       

      Cosan S.A.

       

      5 to 7

       

      463,906

       

      (463,906)

       

       

      19.96

       

       

       

       

       

       

      6,470,410

       

      (6,470,410)

       

       

       

      Cash-settled transactions

       

       

       

       

       

       

       

       

       

       

       

       

      July 31, 2019

       

      Moove

       

      5

       

      132,670

       

       

      132,670

       

      6.74

      July 31, 2020

       

      Moove

       

      5

       

      106,952

       

       

      106,952

       

      13.36

      July 31, 2021

       

      Moove

       

      3

       

      80,729

       

       

      80,729

       

      8.29

      August 1st, 2021

       

      Compass Gás e Energia

       

      2

       

      26,625

       

       

      26,625

       

      27.27

      August 1st, 2021

       

      Compass Comercialização

       

      2

       

      31,535

       

       

      31,535

       

      27.27

      August 1st, 2021

       

      Compass Gás e Energia

       

      3

       

      152,770

       

       

      152,770

       

      27.27

      August 1st, 2021

       

      TRSP

       

      3

       

      33,634

       

       

      33,634

       

      27.27

      November 1st, 2021

       

      Comgás

       

      3

       

      172,251

       

       

      172,251

       

      27.27

      November 1st, 2021

       

      Compass Gás e Energia

       

      3

       

      1,474,367

       

       

      1,474,367

       

      27.27

       

       

       

       

       

       

      2,211,533

       

       

      2,211,533

       

       

      Total

       

       

       

       

       

      28,984,479

       

      (13,391,968)

       

      15,592,511

       

       

       

       

       Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)

                

       

      (i)                   On February 02, 2021, 12,987 shares were settled in cash in the amount of R$ 645.

      (ii)                 On September 30, 2021, the Company delivered 1,088,554 shares, equivalent to the amount of R$13,795. On December 31, 2021, it delivered 203,752 shares, equivalent to the amount of R$2,582.


      a)      Reconciliation of outstanding share options

      The movement in the number of awards outstanding and their related weighted-average exercise prices are as follows:

       

       

       

      Stock option programs

      At January 1, 2020

       

      6,311,839

      Granted

       

      2,241,809

      Vested

       

      (2,549,619)

      At December 31, 2020

       

      6,004,029

      Granted

       

      11,531,359

      Vested

       

      (6,200,231)

      Transferred

       

      4,532,761

      Canceled

       

      (275,407)

      At December 31, 2021

       

      15,592,511

       

      b)     Measurement of fair values

      The weighted average fair value of the programs granted on December 31, 2021 and December 31, 2020 principal assumptions used in applying the Black-Scholes model were as follows:

       

       

       

      Share-based payment plan

       

       

      Cosan S.A.

       

      Compass

       

      Comgás

       

      Rumo

       

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

       

      December 31, 2020

       

      December 31, 2021

      Key assumptions:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Share price at grant date

       

      23.20

       

      50.88

       

      27.27

       

      13.58

       

      78.58

       

      78.58

       

      18.20

      Risk-free interest rate

       

      6.82%

       

      6.82%

       

      N/A

       

      N/A

       

      6.82%

       

      6.82%

       

      6.94%

      Volatility factor

       

      36.50%

       

      36.50%

       

      N/A

       

      N/A

       

      32.81%

       

      32.80%

       

      26.51%

       

      c)      Expense recognized in profit or loss

      Share-based compensation expense included in the statement of profit and loss for the year ended on December 31, 2021 and 2020 were R$ 81,424 and R$ 22,700, respectively. On September 30, 2021, the Company paid the first installment of Invest Cosan II, generating an expense in the amount of R$19,472.



      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)


      24 Subsequent events

       

      Subsequent material events that began before the end of the year ended December 31, 2021, and ended after that date were included in explanatory note 1.2 so that users of the financial statements have a better understanding of these events.

       

      25 Recent accounting developments adopted by the Company

       

      Applicable standard

      Key requirements

      Impact

       

      Interest Rate Benchmark

      Reform (Phase 1 and 2)

       

      Amendments to CPC 48 / IFRS 9, CPC 38 / IAS 39 and CPC40 /IFRS 7

       

      The amendments modified specific hedge accounting requirements so entities can continue to forecast future cash flows assuming that the interest rate benchmark continue despite ongoing reviews of interest

      rate benchmark reform. As a result there is no requirement for an entity to discontinue hedge relationships or to reassess the economic relationships between hedged items and hedging instruments as a result

      of the uncertainties of the interest rate benchmark reform.

       

      For phase 1 and 2, we do not have significant derivatives that refer to an interest rate benchmark, so these amendments have not had a material impact in the Company.

       

      COVID-19 − Related Rent

      Concessions (Amendment to CPC 06 / IFRS 16)

       

      Under the practical expedient, lessees are not required to assess whether eligible rent concessions are lease modifications, and instead are permitted to account for them as if they were not lease modifications. Rent concessions are eligible for the practical expedient if they occur as a direct consequence of the COVID-19 pandemic and if all of the following criteria are met:

      • the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;
      • any reduction in lease payments affects only payments originally due on or before June 30, 2022; and
      • there is no material change to the other terms and conditions of the lease.

       

      The amendment is effective for annual periods beginning on or after June 1, 2020.

       

      There has been no change in the consideration for the leases that we are both lessees and

      lessors.

       

      All other standards or amendments to standards issued by the Accounting Pronouncements Committee (“CPC”) and the International Accounting Standards Board (“IASB”) and that became effective on January 1, 2021 were not applicable or material to the Company.  

       

      Notes to the financial statements
      (In thousands of Brazilian Reais - R$, unless otherwise stated)

      26 New standards and interpretations not yet effective

       

      The following new standards, interpretations and amendments were issued by the CPC and the IASB, but are not effective for annual periods beginning after January 1, 2021. Early adoption is not permitted. In addition, based on an initial review, the Company currently believes that the adoption of these standards/amendments below will not have a material impact on the Company's consolidated results or financial position.


       

      Applicable standard

      Key requirements or changes in accounting policy

      Amendments to CPC 48 / IFRS 9, CPC38 / IAS 39, CPC40 / IFRS 7, CPC11 / IFRS 4 and CPC 06 / IFRS 16

       

      Effective from the year ended 31 December 2021

      The amendments are applicable when an existing interest rate benchmark is replaced by another interest rate benchmark. The amendments provide a practical expedient that modifications to asset and liability values as a direct consequence of the interest rate benchmark reform and made on an economically equivalent basis (i.e. where the basis for determining contractual cash flows is the same), can be accounted for by only updating the effective interest rate.

       

      Additionally, hedge accounting is not discontinued solely

      because of the replacement of another interest rate benchmark. Hedging relationships (and related documentation) must instead be amended to reflect modifications to the hedged item, hedging instrument and hedged risk.

      IFRS 17 Insurance Contracts

       

      Effective from the year ended December 31, 2023

      This standard introduces a new model for accounting for  insurance contracts. Work continues to review existing arrangements to determine the impact on adoption.

       

      All other standards or amendments to standards issued by the CPC and IASB and that are in effect as of January 1, 2022, are not applicable or relevant to the Company.


      SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

      Date: February 18, 2022

      COSAN S.A.

      By:

      /s/ Ricardo Lewin

       

      Name: Ricardo Lewin

       

      Title: Chief Financial and Investor Relations Officer