XML 150 R86.htm IDEA: XBRL DOCUMENT v3.25.4
Share capital - Narrative (Details)
$ / shares in Units, $ / shares in Units, $ in Thousands, $ in Millions
2 Months Ended 9 Months Ended 12 Months Ended
Feb. 18, 2026
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
shares
tranche
Dec. 31, 2025
USD ($)
shares
year
tranche
$ / shares
Dec. 31, 2025
CAD ($)
shares
year
$ / shares
Dec. 31, 2024
USD ($)
shares
year
tranche
$ / shares
Dec. 31, 2024
CAD ($)
shares
year
$ / shares
Apr. 30, 2025
Dec. 31, 2023
shares
Disclosure of classes of share capital [line items]                
Reduction in issued capita, maximum percent of common shares issued and outstanding             5.00%  
Shares purchased and cancelled under Normal Course Issuer Bid (in shares) | shares   2,000,000            
Shares purchased and cancelled under Normal Course Issuer Bid (Note 14) | $   $ 10,000 $ 9,849          
Dividends paid (in USD per share) | $ / shares     $ 0.02   $ 0.04      
Dividends paid | $     $ 107,000   $ 211,000      
Stock dividends, under dividend reinvestment plan | $     $ 3,000   $ 25,000      
Number of shares issued, under dividend reinvestment plan (in shares) | shares     1,000,000 1,000,000 9,000,000 9,000,000    
Common shares issued in flow-through financing (Note 14) | $     $ 13,920   $ 10,073      
Share premium of flow-through shares | $   4,000 4,000   3,000      
Exploration expenditure, committed amount | $       $ 20   $ 15    
Shares issued on exercise of stock options | $     $ 66,082   $ 3,122      
Number of options exercised (in shares) | shares     19,639,000 19,639,000 1,247,000 1,247,000    
Number of options granted (in shares) | shares     3,810,000 3,810,000 22,064,000 22,064,000    
Risk free annual interest rate     2.80% 2.80% 3.80% 3.80%    
Dividend yield rate (up to)         6.20% 6.20%    
Weighted average exercise price, options exercised (in Cdn.$per share) | $ / shares       $ 6.51   $ 4.09    
Number of common shares redeemable from each RSU (in shares) | shares     1 1        
Stock-based compensation | $     $ 24,954   $ 24,678      
Stock options                
Disclosure of classes of share capital [line items]                
Term of options granted (in years)     5 years 5 years 5 years 5 years    
Award vesting period (in years)     3 years 3 years 3 years 3 years    
Fair value of shares from share-based payment transactions | $   3,000 $ 3,000   $ 11,000      
Share-based payments expense | $     5,000   5,000      
Share-based payments expense, capitalized to mining interests | $     1,000   1,000      
Restricted share units                
Disclosure of classes of share capital [line items]                
Fair value of shares from share-based payment transactions | $   $ 8,000 8,000   6,000      
Share-based payments expense | $     $ 7,000   $ 7,000      
Number of shares granted (in shares) | shares     2,802,000 2,802,000 2,382,000 2,382,000    
Number of DSUs outstanding in share-based payment arrangement (in shares) | shares   5,027,000 5,027,000   4,356,000     3,322,000
Shares issued on vesting of share units (in shares) | shares     2,223,000 2,223,000 1,625,000 1,625,000    
Deferred share unit                
Disclosure of classes of share capital [line items]                
Fair value of shares from share-based payment transactions | $   $ 1,000 $ 1,000   $ 1,000      
Share-based payments expense | $     6,000   100      
Liabilities from share-based payment transactions | $   $ 11,000 $ 11,000   $ 5,000      
Number of shares granted (in shares) | shares     500,000 500,000 500,000 500,000    
Measurement period     5 days 5 days        
Released (in shares) | shares     500,000 500,000 100,000 100,000    
Released value | $     $ 1,800   $ 300      
Number of DSUs outstanding in share-based payment arrangement (in shares) | shares   2,200,000 2,200,000   2,200,000      
Performance share units                
Disclosure of classes of share capital [line items]                
Share-based payments expense | $     $ 6,000   $ 8,000      
Number of shares granted (in shares) | shares     2,000,000 2,000,000 3,000,000 3,000,000    
Number of DSUs outstanding in share-based payment arrangement (in shares) | shares   7,000,000 7,000,000   6,000,000      
Number of tranches | tranche   2 2   2      
Shares issued on vesting of share units (in shares) | shares     0 0 1,000,000 1,000,000    
Canada | Performance share units                
Disclosure of classes of share capital [line items]                
Risk free interest rate, performance share unit (in percentage)     2.75% 2.75% 4.19% 4.19%    
United States | Performance share units                
Disclosure of classes of share capital [line items]                
Risk free interest rate, performance share unit (in percentage)         4.52% 4.52%    
Bottom of range                
Disclosure of classes of share capital [line items]                
Exercise price, share options granted (in Cdn.$per share) | $ / shares       $ 3.85   $ 3.48    
Expected volatility     40.00% 40.00% 38.00% 38.00%    
Bottom of range | Performance share units                
Disclosure of classes of share capital [line items]                
Shares receivable as percent of performance share unit     0.00% 0.00%        
Expected volatility, performance share unit (in percentage)     39.00% 39.00% 26.00% 26.00%    
Top of range                
Disclosure of classes of share capital [line items]                
Exercise price, share options granted (in Cdn.$per share) | $ / shares       $ 6.19   $ 4.40    
Option life, share options granted (up to) | year     3 3 3 3    
Dividend yield rate (up to)     3.00% 3.00%        
Top of range | Performance share units                
Disclosure of classes of share capital [line items]                
Shares receivable as percent of performance share unit     200.00% 200.00%        
Expected volatility, performance share unit (in percentage)     77.00% 77.00% 66.00% 66.00%    
Tranche 1 year from grant | Restricted share units                
Disclosure of classes of share capital [line items]                
Award vesting percent     33.33% 33.33%        
Vesting 2 years from grant | Restricted share units                
Disclosure of classes of share capital [line items]                
Award vesting period (in years)     2 years 2 years        
Award vesting percent     33.33% 33.33%        
Vesting 3 years from grant | Restricted share units                
Disclosure of classes of share capital [line items]                
Award vesting period (in years)     3 years 3 years        
Award vesting percent     33.33% 33.33%        
Tranche 1 based on expected completion timing of Goose Project | Performance share units                
Disclosure of classes of share capital [line items]                
Fair value of shares from share-based payment transactions | $   $ 3,000 $ 3,000   $ 3,000      
Award vesting percent     50.00% 50.00% 50.00% 50.00%    
Tranche 1 based on expected completion timing of Goose Project | Bottom of range | Performance share units                
Disclosure of classes of share capital [line items]                
Shares receivable as percent of performance share unit     0.00% 0.00% 0.00% 0.00%    
Tranche 1 based on expected completion timing of Goose Project | Top of range | Performance share units                
Disclosure of classes of share capital [line items]                
Shares receivable as percent of performance share unit     200.00% 200.00% 200.00% 200.00%    
Tranche 2 based on total shareholder return | Performance share units                
Disclosure of classes of share capital [line items]                
Fair value of shares from share-based payment transactions | $   $ 4,000 $ 4,000   $ 3,000      
Award vesting percent     50.00% 50.00% 50.00% 50.00%    
Tranche 2 based on total shareholder return | Bottom of range | Performance share units                
Disclosure of classes of share capital [line items]                
Shares receivable as percent of performance share unit     0.00% 0.00% 0.00% 0.00%    
Tranche 2 based on total shareholder return | Top of range | Performance share units                
Disclosure of classes of share capital [line items]                
Shares receivable as percent of performance share unit     200.00% 200.00% 200.00% 200.00%    
Ordinary shares                
Disclosure of classes of share capital [line items]                
Number of shares outstanding (in shares) | shares   1,340,621,856 1,340,621,856          
Preference shares                
Disclosure of classes of share capital [line items]                
Number of shares outstanding (in shares) | shares   0 0          
Share capital                
Disclosure of classes of share capital [line items]                
Shares purchased and cancelled under Normal Course Issuer Bid (in shares) | shares     2,321,000 2,321,000        
Shares purchased and cancelled under Normal Course Issuer Bid (Note 14) | $     $ 9,849          
Number of shares outstanding (in shares) | shares   1,340,622,000 1,340,622,000   1,318,041,000     1,302,396,000
Number of shares issued, under dividend reinvestment plan (in shares) | shares     656,000 656,000 9,140,000 9,140,000    
Shares issued for flow-through financing (in shares) | shares     2,385,000 2,385,000 2,700,000 2,700,000    
Shares issued on exercise of stock options | $     $ 66,082   $ 3,122      
Number of options exercised (in shares) | shares     19,638,000 19,638,000 1,247,000 1,247,000    
Share capital | Restricted share units                
Disclosure of classes of share capital [line items]                
Shares issued on vesting of share units (in shares) | shares     2,223,000 2,223,000 1,614,000 1,614,000    
Dividends declared                
Disclosure of classes of share capital [line items]                
Dividends declared (in USD per share) | $ / shares $ 0.02              
Repurchase and cancellation of shares                
Disclosure of classes of share capital [line items]                
Shares purchased and cancelled under Normal Course Issuer Bid (in shares) | shares 5,000,000              
Shares purchased and cancelled under Normal Course Issuer Bid (Note 14) | $ $ 24,000