XML 142 R78.htm IDEA: XBRL DOCUMENT v3.25.4
Long-term debt - Schedule of Changes in Debt Balances (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 17, 2024
Dec. 31, 2025
Dec. 31, 2024
Disclosure of detailed information about borrowings [line items]      
Beginning balance   $ 437,883 $ 192,125
Draw downs   681,463 457,779
Debt repayments   (486,081) (217,573)
Transfer outstanding balance to new revolving credit facility     0
Lease liabilities incurred   38,868 8,343
Lease liabilities terminated (derecognized)   (1,050) (461)
Foreign exchange losses   4,378 (2,909)
Deferred financing costs incurred   (11,168) (8,310)
Deferred financing costs written off     3,766
Non-cash interest and financing expense   35,745 5,123
Portion allocated to equity   (95,298)  
Interest payment   (6,430)  
Ending balance   598,310 437,883
Current portion   (33,870) (16,419)
Long-term debt (Note 12)   564,440 421,464
Convertible senior secured notes      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   0 0
Draw downs   460,000 0
Debt repayments   0 0
Transfer outstanding balance to new revolving credit facility     0
Lease liabilities incurred   0 0
Lease liabilities terminated (derecognized)   0 0
Foreign exchange losses   0 0
Deferred financing costs incurred   (11,168) 0
Deferred financing costs written off     0
Non-cash interest and financing expense   28,191 0
Portion allocated to equity   (95,298)  
Interest payment   (6,430)  
Ending balance   375,295 0
Current portion   (5,271)  
Long-term debt (Note 12)   370,024  
New revolving credit facility      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   391,690 0
Draw downs   200,000 0
Debt repayments   (450,000) 0
Transfer outstanding balance to new revolving credit facility     400,000
Lease liabilities incurred   0 0
Lease liabilities terminated (derecognized)   0 0
Foreign exchange losses   0 0
Deferred financing costs incurred   0 (8,310)
Deferred financing costs written off     0
Non-cash interest and financing expense   2,097 0
Portion allocated to equity   0  
Interest payment   0  
Ending balance   143,787 391,690
Current portion   0  
Long-term debt (Note 12)   143,787  
Old revolving credit facility      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   0 142,635
Draw downs   0 450,000
Debt repayments   0 (200,000)
Transfer outstanding balance to new revolving credit facility $ (400,000)   (400,000)
Lease liabilities incurred   0 0
Lease liabilities terminated (derecognized)   0 0
Foreign exchange losses   0 0
Deferred financing costs incurred   0 0
Deferred financing costs written off     3,766
Non-cash interest and financing expense   0 3,599
Portion allocated to equity   0  
Interest payment   0  
Ending balance   0 0
Current portion   0  
Long-term debt (Note 12)   0  
Equipment loans      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   16,907 20,651
Draw downs   21,463 7,779
Debt repayments   (14,003) (11,042)
Transfer outstanding balance to new revolving credit facility     0
Lease liabilities incurred   0 0
Lease liabilities terminated (derecognized)   0 0
Foreign exchange losses   2,651 (618)
Deferred financing costs incurred   0 0
Deferred financing costs written off     0
Non-cash interest and financing expense   0 137
Portion allocated to equity   0  
Interest payment   0  
Ending balance   27,018 16,907
Current portion   (8,532)  
Long-term debt (Note 12)   18,486  
Lease Liabilities      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   29,286 28,839
Draw downs   0 0
Debt repayments   (22,078) (6,531)
Transfer outstanding balance to new revolving credit facility     0
Lease liabilities incurred   38,868 8,343
Lease liabilities terminated (derecognized)   (1,050) (461)
Foreign exchange losses   1,727 (2,291)
Deferred financing costs incurred   0 0
Deferred financing costs written off     0
Non-cash interest and financing expense   5,457 1,387
Portion allocated to equity   0  
Interest payment   0  
Ending balance   52,210 $ 29,286
Current portion   (20,067)  
Long-term debt (Note 12)   $ 32,143