XML 137 R73.htm IDEA: XBRL DOCUMENT v3.25.4
Investment in associates - Versamet - Narrative (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2025
Dec. 31, 2024
Disclosure Of Investment In Associates [Line Items]      
Current assets   $ 1,129,674 $ 901,789
Total assets   5,879,316 4,813,998
Current liabilities   1,061,256 580,687
Gold revenue   3,061,238 1,902,030
Production costs   745,446 681,828
Depreciation and depletion   440,831 367,408
Stock-based compensation   24,954 24,678
Non-cash interest and financing expense   37,702 34,848
Deferred income tax recovery charged to statement of operations   (144,550) (2,297)
Net income (loss)   426,699 (626,653)
Share of net (loss) income   (755) 2,630
Versamet      
Disclosure Of Investment In Associates [Line Items]      
Current assets $ 16,000    
Non-current assets 385,000    
Total assets 400,000    
Current liabilities 24,000    
Non-current liabilities 158,000    
Assets 218,000    
Gold revenue 16,000    
Production costs 10,000    
Depreciation and depletion 3,000    
Miscellaneous other operating expense 3,000    
Stock-based compensation 1,000    
Non-cash interest and financing expense 9,000    
Deferred income tax recovery charged to statement of operations 3,000    
Net income (loss) $ 5,000    
Share of net (loss) income   2,566 $ (1,866)
Fair value of investments in associates for which there are quoted market prices   $ 284,000