XML 109 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Non-controlling interest (Tables)
12 Months Ended
Dec. 31, 2025
Statement of changes in equity [abstract]  
Schedule of non-controlling interest
The following is a continuity schedule of the Company's non-controlling interests:
FekolaMasbateOtjikotoFinlandTotal
$$$$$
Balance at December 31, 202342,911 27,744 24,238 4,703 99,596 
Share of net (loss) income(7,387)(1,672)12,478 (181)3,238 
Forgiveness of loan to non-controlling interest (Note 9)
65,476 — — — 65,476 
Distributions to non-controlling interests(106,826)— (15,743)— (122,569)
Interest on loan to non-controlling interest(2,381)— — — (2,381)
Participating funding from non-controlling interest— — — 936 936 
Other8,207 — — 129 8,336 
Balance at December 31, 2024— 26,072 20,973 5,587 52,632 
Share of net (loss) income— (908)25,520 179 24,791 
Distributions to non-controlling interests— (1,200)(28,714)— (29,914)
Other— — — 442 442 
Balance at December 31, 2025— 23,964 17,779 6,208 47,951 

The following is the summarized financial information of subsidiaries with material non-controlling interests:
Otjikoto
20252024
$$
Summarized Balance Sheets
Current assets97,817 102,335 
Non-current assets181,336 222,834 
Total assets279,153 325,169 
Current liabilities68,782 43,131 
Non-current liabilities50,541 85,229 
Total liabilities119,323 128,360 
Summarized Statements of Operations
Revenue685,069 486,213 
Net income259,061 126,889